XML 40 R23.htm IDEA: XBRL DOCUMENT v3.25.0.1
STOCK-BASED COMPENSATION
12 Months Ended
Dec. 28, 2024
Share-Based Payment Arrangement [Abstract]  
STOCK-BASED COMPENSATION STOCK-BASED COMPENSATION
The Company has stock-based compensation plans under which employees and non-employee directors are granted stock-based awards such as stock options, RSUs, and PSUs.
During fiscal years 2024, 2023, and 2022, the primary share-based awards and their general terms and conditions are as follows:
Stock options, which entitle the holder to purchase a specified number of shares of common stock at an exercise price equal to the closing market price of common stock on the date of grant; typically vest over 4 years; and typically expire 5 or 10 years from date of grant.
RSUs, which represent an unsecured promise to grant at no cost a set number of shares of common stock upon the completion of the vesting schedule, and principally vest over 4 years. With respect to RSUs, recipients are not entitled to cash dividends and have no voting rights on the stock during the vesting period.
PSUs, which entitle the holder to receive at no cost, a specified number of shares of common stock within a range of shares from zero to a specified maximum and typically vest over 3 years. Payout of this award is contingent upon achievement of certain performance and market conditions.
As of December 28, 2024, approximately 3.3 million shares were authorized for future grants under the Company’s share-based compensation plans. The Company settles employee share-based compensation awards with newly issued shares. The following table provides stock-based compensation by the financial statement line item in which it is reflected:
Fiscal Year
202420232022
(in thousands)
Cost of revenue$15,658 $15,052 $14,853 
Selling, general and administrative54,233 56,996 58,764 
Stock-based compensation, before income taxes69,891 72,048 73,617 
Provision for income taxes(10,487)(10,907)(10,969)
Stock-based compensation, net of income taxes$59,404 $61,141 $62,648 
No stock-based compensation related costs were capitalized in fiscal years 2024, 2023, and 2022.
Stock Options
The following table summarizes stock option activity under the Company’s stock-based compensation plans:
Number of sharesWeighted Average
Exercise Price
Weighted Average
Remaining
Contractual Life
Aggregate
Intrinsic
Value
(in thousands)(in years)(in thousands)
Options outstanding as of December 30, 2023789 $218.97   
Options granted113 $210.81   
Options exercised(158)$151.09   
Options canceled(34)$252.32   
Options outstanding as of December 28, 2024710 $231.19 7.2$1,337 
Options exercisable as of December 28, 2024407 $234.09 6.4$1,337 
Options expected to vest as of December 28, 2024303 $227.29 8.3$— 
The fair value of stock options granted was estimated using the Black-Scholes option-pricing model with the following weighted-average assumptions:
Fiscal Year
202420232022
Expected life (in years)6.06.06.0
Expected volatility37 %36 %33 %
Risk-free interest rate4.4 %3.8 %2.7 %
Expected dividend yield%%%
The weighted-average grant date fair value of stock options granted was $92.21, $80.98, and $90.05 for fiscal years 2024, 2023, and 2022, respectively.
As of December 28, 2024, the unrecognized compensation cost related to unvested stock options expected to vest was $14.4 million. This unrecognized compensation will be recognized over an estimated weighted-average amortization period of 1.9 years.
The total intrinsic value of options exercised during fiscal years 2024, 2023, and 2022 was $12.8 million, $18.2 million, and $33.2 million, respectively, with intrinsic value defined as the difference between the market price on the date of exercise and the exercise price.
Restricted Stock Units
The following table summarizes the restricted stock units activity for fiscal year 2024:
Restricted Stock UnitsWeighted Average Grant Date Fair Value
(in thousands)
December 30, 2023469 $212.30 
Granted241 $209.49 
Vested(161)$209.62 
Canceled(55)$214.16 
December 28, 2024494 $211.59 
As of December 28, 2024, the unrecognized compensation cost related to shares of unvested RSUs expected to vest was $69.6 million, which is expected to be recognized over an estimated weighted-average amortization period of 2.6 years. The total fair value of RSU grants that vested during fiscal years 2024, 2023, and 2022 was $33.7 million, $28.4 million, and $24.8 million, respectively.
Performance Based Stock Award Program
The Company issues PSUs to certain corporate officers. The number of shares of common stock issued for each PSU is adjusted based on a performance condition linked to the Company’s financial performance. The awards are further adjusted based on a market condition, which is calculated based on the Company’s stock performance relative to a peer group over the three-year vesting period. The fair value of the market condition is reflected in the fair value of the award at grant date.
The Company utilizes a Monte Carlo simulation valuation model to value these awards. Information pertaining to the Company’s PSUs and the related estimated weighted-average assumptions used to calculate their fair value were as follows:
Fiscal Year
202420232022
(shares in thousands)
PSUs granted136 146 134 
Weighted average grant date fair value$213.99 $204.40 $210.42 
Key assumptions:
Expected volatility 37 %37 %39 %
Risk-free interest rate4.7 %4.2 %2.6 %
Expected dividend yield%%%
Total shareholder return of 20-trading day average stock price on grant date
(5.8)%(9.8)%(32.7)%
The maximum number of common shares to be issued upon vesting of PSUs is 0.3 million. For fiscal years 2024, 2023, and 2022, the Company recognized stock-based compensation related to PSUs of $22.4 million, $28.1 million, and $31.2 million, respectively. The total fair value of PSUs that vested during fiscal years 2024, 2023, and 2022 was $19.4 million, $34.4 million, and $31.0 million, respectively.