XML 36 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Basis of Presentation and Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Components of System Assets
The following table sets forth the gross carrying amount and accumulated depreciation of the Company’s subscriber system assets as of March 31, 2018 and December 31, 2017.
(in thousands)
March 31,
2018
 
December 31,
2017
Gross carrying amount
$
3,891,719

 
$
3,762,905

Accumulated depreciation
(1,001,074
)
 
(870,222
)
Subscriber system assets, net
$
2,890,645

 
$
2,892,683

Schedule of Accrued Liabilities
Accrued expenses and other current liabilities as of March 31, 2018 and December 31, 2017 consisted of the following:
(in thousands)
March 31,
2018
 
December 31,
2017
Accrued interest
$
144,905

 
$
91,592

Payroll-related accruals
63,972

 
94,501

Other accrued liabilities
201,769

 
165,247

Total accrued expenses and other current liabilities
$
410,646

 
$
351,340

Schedule of Carrying Values and Estimated Fair Values of Debt Instruments and Securities
The carrying values and fair values of the Company’s debt and Koch Preferred Securities that are subject to fair value disclosures as of March 31, 2018 and December 31, 2017 were as follows:
 
March 31, 2018
 
December 31, 2017
(in thousands)
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
Debt instruments, excluding capital lease obligations
$
9,537,663

 
$
9,914,144

 
$
10,128,020

 
$
10,868,626

Koch Preferred Securities
$
708,111

 
$
942,500

 
$
682,449

 
$
924,700

Impact of New Accounting Pronouncements on Financial Statements
The impact to the lines items in the Condensed Consolidated Balance Sheet were as follows:
 
 
Balance at
 
Revenue Standard Adoption Adjustment
 
Balance at
(in thousands)
 
December 31, 2017
 
 
January 1, 2018
Assets
 
 
 
 
 
 
Prepaid expenses and other current assets
 
$
73,358

 
$
6,615

 
$
79,973

Deferred subscriber acquisition costs, net
 
282,478

 
33,380

 
315,858

Other assets
 
123,967

 
6,321

 
130,288

 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
Deferred tax liabilities
 
1,376,708

 
11,886

 
1,388,594

 
 
 
 
 
 
 
Stockholders' Equity
 
 
 
 
 
 
Accumulated deficit
 
(998,212
)
 
34,430

 
(963,782
)
The impact from the adoption of the new revenue standard on the Company’s condensed consolidated financial statements as of and for the three months ended March 31, 2018 was as follows:
 
 
 
 
Balances without
 
Effect of Adoption
Statement of Operations (in thousands)
 
As Reported
 
Adoption of Standard
 
Increase / (Decrease)
Monitoring and related services
 
$
1,017,292

 
$
1,018,650

 
$
(1,358
)
Installation and other
 
99,156

 
97,277

 
1,879

Total revenue
 
1,116,448

 
1,115,927

 
521

Cost of revenue (exclusive of depreciation and amortization shown separately below)
 
248,394

 
248,394

 

Selling, general and administrative expenses(1)
 
304,970

 
311,211

 
(6,241
)
Depreciation and intangible asset amortization
 
483,676

 
483,676

 

Merger, restructuring, integration, and other costs
 
8,023

 
8,023

 

Operating income
 
71,385

 
64,623

 
6,762

Interest expense, net
 
(174,333
)
 
(174,333
)
 

Loss on extinguishment of debt
 
(61,597
)
 
(61,597
)
 

Other (expense) income
 
(460
)
 
(460
)
 

Loss before income taxes
 
(165,005
)
 
(171,767
)
 
6,762

Income tax benefit
 
7,568

 
9,225

 
(1,657
)
Net loss
 
$
(157,437
)
 
$
(162,542
)
 
$
5,105

_________________
(1)
Included in the effect of adoption is approximately $5 million associated with non-cash amortization expense of deferred subscriber acquisition costs.
 
 
 
 
Balances without
 
Effect of Adoption
Balance Sheet (in thousands)
 
As Reported
 
Adoption of Standard
 
Increase / (Decrease)
Assets
 
 
 
 
 
 
Prepaid expenses and other current assets
 
$
102,349

 
$
95,108

 
$
7,241

Deferred subscriber acquisition costs, net
 
342,913

 
302,947

 
39,966

Other assets
 
131,988

 
126,117

 
5,871

 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
Deferred tax liabilities
 
1,381,723

 
1,368,180

 
13,543

 
 
 
 
 
 
 
Stockholders' Equity
 
 
 
 
 
 
Accumulated deficit
 
(1,148,059
)
 
(1,187,594
)
 
39,535

Schedule of Cash and Cash Equivalents
The following table provides a reconciliation of the amount of cash, cash equivalents, and restricted cash reported within the Condensed Consolidated Balance Sheets to the total of the same such amounts shown in the Condensed Consolidated Statements of Cash Flows:
(in thousands)
March 31, 2018
 
December 31, 2017
Cash and cash equivalents
$
258,195

 
$
122,899

Current portion of restricted cash and cash equivalents
3,883

 
3,883

Noncurrent restricted cash and cash equivalents
750,000

 

Total cash, cash equivalents, and restricted cash at the end of period
$
1,012,078

 
$
126,782