XML 48 R33.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Lessee, Lease, Description [Line Items]    
Lease, Cost [Table Text Block]
The following is a summary of the Company’s lease cost for the presented periods:
Lease Cost (in thousands)
 
For the Quarter Ended June 30, 2019
 
For the Six Months Ended June 30, 2019
Operating lease cost
 
$
14,986

 
$
30,073

Finance lease cost
 
 
 
 
Amortization of right-of-use assets
 
6,071

 
10,518

Interest on lease liabilities
 
905

 
1,657

Variable lease costs
 
13,408

 
24,858

Total lease cost
 
$
35,370

 
$
67,106


 
Leases, Operating and Finance [Table Text Block]
The following table presents the amounts reported in the Company’s Condensed Consolidated Balance Sheets related to operating and finance leases as of the periods presented below:
Leases (in thousands)
 
Classification
 
June 30, 2019
 
January 1, 2019
Assets
 
 
 
 
 
 
Current
 
 
 
 
 
 
Operating
 
Prepaid expenses and other current assets
 
$
1,527

 
$
1,642

Non-current
 
 
 
 
 
 
Operating
 
Other assets
 
133,506

 
125,936

Finance
 
Property and equipment, net(a)
 
69,210

 
38,181

Total right-of-use assets
 
 
 
$
204,243

 
$
165,759

Liabilities
 
 
 
 
 
 
Current
 
 
 
 
 
 
Operating
 
Accrued expenses and other current liabilities
 
$
31,011

 
$
30,357

Finance
 
Current maturities of long-term debt
 
27,204

 
18,343

Non-current
 
 
 
 
 
 
Operating
 
Other liabilities
 
107,563

 
99,168

Finance
 
Long-term debt
 
54,205

 
31,568

Total lease liabilities
 
 
 
$
219,983

 
$
179,436

_________________
(a)
Finance right-of-use assets are recorded net of accumulated amortization of approximately $34 million and $32 million as of June 30, 2019 and January 1, 2019, respectively.
 
Schedule of Cash Flow, Supplemental Disclosures [Table Text Block]
The following is a summary of the cash flows and supplemental information associated with the Company’s leases for the presented period:
Other information (in thousands)
 
For the Six Months Ended June 30, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
Operating cash flows from operating leases
 
$
23,628

Operating cash flows from finance leases
 
1,657

Financing cash flows from finance leases
 
9,996

Right-of-use assets obtained in exchange for new finance lease liabilities
 
43,004

Right-of-use assets obtained in exchange for new operating lease liabilities
 
33,398


 
Schedule of Operating and Finance Lease Weighted Average Lease Term and Discount Rate [Table Text Block]
The following is a summary of the weighted-average lease term and discount rate for operating and finance leases as of the presented period:
Lease Term and Discount Rate
 
June 30, 2019
Weighted-average remaining lease term (years)
 
 
Operating leases
 
4.9

Finance leases
 
3.4

Weighted-average discount rate
 
 
Operating leases
 
6.60
%
Finance leases
 
5.00
%

 
Lessee, Operating and Finance Lease, Liability, Maturity [Table Text Block]
The following is a maturity analysis related to the Company’s operating and finance leases as of June 30, 2019:
Maturity of Lease Liabilities (in thousands)
 
Operating Leases
 
Finance Leases
2019
 
$
19,709

 
$
27,501

2020
 
37,436

 
25,295

2021
 
31,800

 
20,486

2022
 
28,390

 
13,807

2023
 
22,257

 
1,003

Thereafter
 
23,232

 
31

Total lease payments
 
$
162,824

 
$
88,123

Less interest
 
24,250

 
6,714

Total
 
$
138,574

 
$
81,409


The following is a maturity analysis related to the Company’s operating and finance leases as of December 31, 2018:
Maturity of Lease Liabilities (in thousands)
 
Operating Leases
 
Finance Leases
2019
 
$
40,192

 
$
20,604

2020
 
31,885

 
16,735

2021
 
26,336

 
10,728

2022
 
22,751

 
5,386

2023
 
16,731

 
696

Thereafter
 
17,727

 

Total lease payments
 
$
155,622

 
$
54,149

Less interest
 

 
4,238

Total
 
$
155,622

 
$
49,911