XML 66 R51.htm IDEA: XBRL DOCUMENT v3.19.2
Debt (Details)
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2019
USD ($)
Feb. 01, 2019
USD ($)
Dec. 31, 2018
USD ($)
Apr. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Feb. 15, 2019
USD ($)
Feb. 21, 2018
USD ($)
Debt Instrument [Line Items]                    
Deferred Financing Costs       $ 17,000,000            
Loss on extinguishment of debt         $ 66,911,000 $ 0 $ 88,472,000 $ 61,597,000    
Debt Instrument, Unamortized Discount (Premium), Net $ (14,206,000)   $ (19,642,000)   (14,206,000)   (14,206,000)      
Debt Issuance Costs, Net (65,236,000)   (42,840,000)   (65,236,000)   (65,236,000)      
Accretion of Purchase Accounting, Fair Value Adjustment, Debt (200,289,000)   (205,483,000)   (200,289,000)   (200,289,000)      
Long-term Debt and Capital Lease Obligations, Including Current Maturities 9,810,943,000   10,002,296,000   9,810,943,000   9,810,943,000      
Long-term Debt, Current Maturities (329,884,000)   (58,184,000)   (329,884,000)   (329,884,000)      
Long-term Debt, Excluding Current Maturities 9,481,059,000   9,944,112,000   9,481,059,000   9,481,059,000      
Capital Lease Obligations [Member]                    
Debt Instrument [Line Items]                    
Capital Lease Obligations 81,409,000   49,911,000   81,409,000   81,409,000      
Revolving Credit Facility | Secured Debt [Member]                    
Debt Instrument [Line Items]                    
Line of Credit Facility, Description       50,000,000            
First Lien Term B1 Loan [Member] | Secured Debt [Member]                    
Debt Instrument [Line Items]                    
Repurchased face amount       500,000,000            
Debt Instrument, Additional Incremental Debt Capacity             300,000,000      
Loss on extinguishment of debt       $ (6,000,000)            
Long-term debt, gross 3,414,353,000   3,924,438,000   3,414,353,000   $ 3,414,353,000      
First Lien Term B1 Loan [Member] | Minimum | Secured Debt [Member]                    
Debt Instrument [Line Items]                    
Net First Lien Leverage Ratio, incurrence indebtedness       1.00     1.00      
First Lien Term B1 Loan [Member] | Maximum | Secured Debt [Member]                    
Debt Instrument [Line Items]                    
Net First Lien Leverage Ratio, incurrence indebtedness       3.20     2.35      
2023 Revolving Credit Facility | Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Maximum borrowing capacity                 $ 50,000,000  
Remaining borrowing capacity 301,000,000       $ 301,000,000   $ 301,000,000      
Line of Credit Facility, Maximum Month-end Outstanding Amount $ 99,000,000   0              
Prime Notes [Member]                    
Debt Instrument [Line Items]                    
Loss on extinguishment of debt               $ 62,000,000    
Prime Notes [Member] | Secured Debt [Member]                    
Debt Instrument [Line Items]                    
Repurchased face amount   $ 300,000,000   $ 1,000,000,000           $ 594,000,000
Interest rate 9.25%       9.25%   9.25%      
Long-term debt, gross $ 1,246,000,000   2,546,000,000   $ 1,246,000,000   $ 1,246,000,000      
Repayments of Debt   319,000,000   $ 1,100,000,000            
ADT Notes due 2020 [Member] | Notes Payable to Banks [Member]                    
Debt Instrument [Line Items]                    
Interest rate 5.25%       5.25%   5.25%      
Long-term debt, gross $ 300,000,000   300,000,000   $ 300,000,000   $ 300,000,000      
ADT Notes due 2021 [Member] | Notes Payable to Banks [Member]                    
Debt Instrument [Line Items]                    
Interest rate 6.25%       6.25%   6.25%      
Long-term debt, gross $ 1,000,000,000   1,000,000,000   $ 1,000,000,000   $ 1,000,000,000      
ADT Notes due 2022 [Member] | Notes Payable to Banks [Member]                    
Debt Instrument [Line Items]                    
Interest rate 3.50%       3.50%   3.50%      
Long-term debt, gross $ 1,000,000,000   1,000,000,000   $ 1,000,000,000   $ 1,000,000,000      
ADT Notes due 2023 [Member] | Notes Payable to Banks [Member]                    
Debt Instrument [Line Items]                    
Interest rate 4.125%       4.125%   4.125%      
Long-term debt, gross $ 700,000,000   700,000,000   $ 700,000,000   $ 700,000,000      
ADT Notes due 2032 [Member] | Notes Payable to Banks [Member]                    
Debt Instrument [Line Items]                    
Interest rate 4.875%       4.875%   4.875%      
Long-term debt, gross $ 728,016,000   728,016,000   $ 728,016,000   $ 728,016,000      
ADT Notes due 2042 [Member] | Notes Payable to Banks [Member]                    
Debt Instrument [Line Items]                    
Interest rate 4.875%       4.875%   4.875%      
Long-term debt, gross $ 21,896,000   21,896,000   $ 21,896,000   $ 21,896,000      
First Priority Senior Secured Notes due 2024 [Member] | Secured Debt [Member]                    
Debt Instrument [Line Items]                    
Interest rate 5.25%     5.25% 5.25%   5.25%      
Long-term debt, gross $ 750,000,000   0   $ 750,000,000   $ 750,000,000      
Debt Instrument, Face Amount       $ 750,000,000            
First Priority Senior Secured Notes due 2026 [Member] | Secured Debt [Member]                    
Debt Instrument [Line Items]                    
Interest rate 5.75%     5.75% 5.75%   5.75%      
Long-term debt, gross $ 750,000,000   $ 0   $ 750,000,000   $ 750,000,000      
Debt Instrument, Face Amount       $ 750,000,000            
First Priority Senior Secured Notes due 2024 and 2026 [Member] | Secured Debt [Member]                    
Debt Instrument [Line Items]                    
Deferred Financing Costs       25,000,000            
Prime Notes [Member] | Prime Notes [Member] | Secured Debt [Member]                    
Debt Instrument [Line Items]                    
Loss on extinguishment of debt   $ (22,000,000)   $ (61,000,000)