XML 79 R64.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2019
Jan. 01, 2019
Dec. 31, 2018
Lessee, Lease, Description [Line Items]        
Operating Lease, Weighted Average Remaining Lease Term 4 years 10 months 24 days 4 years 10 months 24 days    
Operating Lease, Payments   $ 23,628    
Operating Lease, Cost $ 14,986 30,073    
Capital Leases, Lessee Balance Sheet, Assets by Major Class, Accumulated Depreciation 34,000 34,000 $ 32,000  
Operating Lease, Right of Use Assets, Current 1,527 1,527 1,642  
Operating Lease, Right-of-Use Asset 133,506 133,506 125,936  
Finance Lease, Right-of-Use Asset 69,210 69,210 38,181  
Leased Assets 204,243 204,243 165,759  
Operating Lease, Liability, Current 31,011 31,011 30,357  
Finance Lease, Liability, Current 27,204 27,204 18,343  
Operating Lease, Liability 107,563 107,563 99,168  
Finance Lease, Liability 54,205 54,205 31,568  
Lease Liability 219,983 219,983 $ 179,436  
Finance Lease, Right-of-Use Asset, Amortization 6,071 10,518    
Finance Lease, Interest Expense 905 1,657    
Variable Lease, Cost 13,408 24,858    
Lease, Cost $ 35,370 67,106    
Finance Lease, Interest Payment on Liability   1,657    
Finance Lease, Principal Payments   9,996    
Right-of-Use Asset Obtained in Exchange for Finance Lease Liability   43,004    
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability   $ 33,398    
Finance Lease, Weighted Average Remaining Lease Term 3 years 4 months 24 days 3 years 4 months 24 days    
Operating Lease, Weighted Average Discount Rate, Percent 6.60% 6.60%    
Finance Lease, Weighted Average Discount Rate, Percent 5.00% 5.00%    
Operating Lease [Member]        
Lessee, Lease, Description [Line Items]        
Lessee, Operating Lease, Liability, Payments, Due in Rolling Year Five $ 19,709 $ 19,709   $ 40,192
Lessee, Operating Lease, Liability, Payments, Due Year Two 37,436 37,436   31,885
Operating Lease, Liability 138,574 138,574   155,622
Lessee, Operating Lease, Liability, Payments, Due Year Three 31,800 31,800   26,336
Lessee, Operating Lease, Liability, Payments, Due Year Four 28,390 28,390   22,751
Lessee, Operating Lease, Liability, Payments, Due Year Five 22,257 22,257   16,731
Lessee, Operating Lease, Liability, Payments, Due after Year Five 23,232 23,232   17,727
Lessee, Operating Lease, Liability, Payments, Due 162,824 162,824   155,622
Leases Interest Payments Due 24,250 24,250   0
Finance Lease [Member]        
Lessee, Lease, Description [Line Items]        
Finance Lease, Liability, Payments, Due Next Twelve Months 27,501 27,501   20,604
Finance Lease, Liability 81,409 81,409   49,911
Finance Lease, Liability, Payments, Due Year Two 25,295 25,295   16,735
Finance Lease, Liability, Payments, Due Year Three 20,486 20,486   10,728
Finance Lease, Liability, Payments, Due Year Four 13,807 13,807   5,386
Finance Lease, Liability, Payments, Due Year Five 1,003 1,003   696
Finance Lease, Liability, Payments, Due after Year Five 31 31   0
Finance Lease, Liability, Payments, Due 88,123 88,123   54,149
Leases Interest Payments Due $ 6,714 $ 6,714   $ 4,238