XML 22 R7.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Dividends, Common Stock, Stock $ 22,441 $ 0
Cash flows from operating activities:    
Net loss (170,527) (224,142)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and intangible asset amortization 996,742 971,996
Amortization of deferred subscriber acquisition costs 37,760 27,152
Amortization of deferred subscriber acquisition revenue (50,472) (35,555)
Share-based compensation expense 46,250 95,102
Deferred income taxes (47,885) (9,778)
Provision for losses on accounts receivable and inventory 27,641 27,531
Loss on extinguishment of debt 88,472 61,597
Other non-cash items, net 67,957 2,427
Changes in operating assets and liabilities, net of the effects of acquisitions:    
Deferred subscriber acquisition costs (97,650) (88,810)
Deferred subscriber acquisition revenue 134,877 127,973
Other, net (53,993) (7,269)
Net cash provided by operating activities 979,172 962,762
Cash flows from investing activities:    
Dealer generated customer accounts and bulk account purchases (333,846) (327,553)
Subscriber system assets (293,973) (280,720)
Capital expenditures (84,461) (65,212)
Acquisition of businesses, net of cash acquired (76,511) (36,214)
Other investing, net 1,152 13,552
Net cash used in investing activities (787,639) (696,147)
Cash flows from financing activities:    
Proceeds from initial public offering, net of related fees 0 1,406,019
Proceeds from long-term borrowings 1,956,393 0
Repayment of long-term borrowings, including call premiums (2,249,641) (673,928)
Dividends on common stock (30,407) (26,265)
Payments for Repurchase of Common Stock (149,868) 0
Payments of Financing Costs (43,716) (337)
Other financing, net 1,804 (79)
Net cash (used in) provided by financing activities (515,435) 705,410
Effect of currency translation on cash 792 (636)
Net (decrease) increase in cash and cash equivalents and restricted cash and cash equivalents (323,110) 971,389
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period 367,162 126,782
Cash and cash equivalents and restricted cash and cash equivalents at end of period 44,052 1,098,171
Retained Earnings [Member]    
Cash flows from operating activities:    
Net loss $ (170,527) $ (224,142)