XML 74 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Debt
Debt as of June 30, 2020 and December 31, 2019 was comprised of the following:
(in thousands)Balance as of
Debt DescriptionIssuedMaturityInterest RateInterest PayableJune 30, 2020December 31, 2019
First Lien Term Loan due 20269/23/20199/23/2026Adj. LIBOR +3.25%Quarterly$3,086,675  $3,102,225  
Second Lien Notes due 20281/28/20201/15/20286.250%1/15 and 7/151,300,000  —  
Prime Notes5/2/20165/15/20239.250%5/15 and 11/15—  1,246,000  
First Lien Notes due 20244/4/20194/15/20245.250%2/15 and 8/15750,000  750,000  
First Lien Notes due 20264/4/20194/15/20265.750%3/15 and 9/151,350,000  1,350,000  
ADT Notes due 202110/1/201310/15/20216.250%4/15 and 10/151,000,000  1,000,000  
ADT Notes due 20227/5/20127/15/20223.500%1/15 and 7/151,000,000  1,000,000  
ADT Notes due 20231/14/20136/15/20234.125%6/15 and 12/15700,000  700,000  
ADT Notes due 20325/2/20167/15/20324.875%1/15 and 7/15728,016  728,016  
ADT Notes due 20427/5/20127/15/20424.875%1/15 and 7/1521,896  21,896  
Receivables Facility3/5/20205/20/2025LIBOR +1.00%Monthly19,429  —  
Finance lease obligationsN/AN/AN/AN/A66,856  74,784  
Less: Unamortized debt discount, net(25,056) (26,840) 
Less: Unamortized deferred financing costs(61,197) (58,075) 
Less: Unamortized purchase accounting fair value adjustment and other(188,268) (195,731) 
Total debt9,748,351  9,692,275  
Less: Current maturities of long-term debt(63,029) (58,049) 
Long-term debt$9,685,322  $9,634,226  
__________________
N/A—Not applicable