XML 104 R64.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2020
Feb. 01, 2020
Dec. 31, 2019
Apr. 30, 2019
Feb. 28, 2019
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Jan. 28, 2020
Apr. 01, 2019
Feb. 01, 2019
Debt Instrument [Line Items]                        
Debt Instrument, Unamortized Discount (Premium), Net $ (25,056)   $ (26,840)     $ (25,056)   $ (25,056)        
Debt Issuance Costs, Net (61,197)   (58,075)     (61,197)   (61,197)        
Accretion of Purchase Accounting, Fair Value Adjustment, Debt (188,268)   (195,731)     (188,268)   (188,268)        
Long-term Debt and Lease Obligation, Including Current Maturities 9,748,351   9,692,275     9,748,351   9,748,351        
Long-term Debt, Current Maturities (63,029)   (58,049)     (63,029)   (63,029)        
Long-term Debt, Excluding Current Maturities 9,685,322   9,634,226     9,685,322   9,685,322        
ReceivablesFacilityMaximumLimit 200,000         200,000   200,000        
Loss on extinguishment of debt           0 $ 66,911 65,843 $ 88,472      
Variable Interest Entity, Primary Beneficiary [Member]                        
Debt Instrument [Line Items]                        
Transfers Accounted for as Secured Borrowings, Assets, Carrying Amount 25,000         25,000   25,000        
Transfers Accounted for as Secured Borrowings, Assets, Carrying Amount 25,000         25,000   25,000        
Capital Lease Obligations [Member]                        
Debt Instrument [Line Items]                        
Capital Lease Obligations 66,856   74,784     66,856   66,856        
First Lien Term B1 Loan [Member] | Secured Debt                        
Debt Instrument [Line Items]                        
Repurchased face amount                     $ 500,000  
Loss on extinguishment of debt       $ 6,000                
2023 Revolving Credit Facility | Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Line of Credit Facility, Maximum Month-end Outstanding Amount 0                      
Line of Credit Facility, Remaining Borrowing Capacity $ 400,000         $ 400,000   $ 400,000        
Prime Notes | Secured Debt                        
Debt Instrument [Line Items]                        
Interest rate 9.25%         9.25%   9.25%        
Long-term debt, gross $ 0   1,246,000     $ 0   $ 0        
Repurchased face amount   $ 1,200,000                 $ 1,000,000 $ 300,000
Repayments of Debt   $ 1,300,000                    
Loss on extinguishment of debt       $ 61,000 $ 22,000              
ADT Notes due 2021 [Member] | Notes Payable to Banks [Member]                        
Debt Instrument [Line Items]                        
Interest rate 6.25%         6.25%   6.25%        
ADT Notes due 2021 [Member] | Secured Debt                        
Debt Instrument [Line Items]                        
Long-term debt, gross $ 1,000,000   1,000,000     $ 1,000,000   $ 1,000,000        
ADT Notes due 2022 [Member] | Notes Payable to Banks [Member]                        
Debt Instrument [Line Items]                        
Interest rate 3.50%         3.50%   3.50%        
ADT Notes due 2022 [Member] | Secured Debt                        
Debt Instrument [Line Items]                        
Long-term debt, gross $ 1,000,000   1,000,000     $ 1,000,000   $ 1,000,000        
ADT Notes due 2023 [Member] | Notes Payable to Banks [Member]                        
Debt Instrument [Line Items]                        
Interest rate 4.125%         4.125%   4.125%        
ADT Notes due 2023 [Member] | Secured Debt                        
Debt Instrument [Line Items]                        
Long-term debt, gross $ 700,000   700,000     $ 700,000   $ 700,000        
ADT Notes due 2032 [Member] | Notes Payable to Banks [Member]                        
Debt Instrument [Line Items]                        
Interest rate 4.875%         4.875%   4.875%        
ADT Notes due 2032 [Member] | Secured Debt                        
Debt Instrument [Line Items]                        
Long-term debt, gross $ 728,016   728,016     $ 728,016   $ 728,016        
ADT Notes due 2042 [Member] | Notes Payable to Banks [Member]                        
Debt Instrument [Line Items]                        
Interest rate 4.875%         4.875%   4.875%        
ADT Notes due 2042 [Member] | Secured Debt                        
Debt Instrument [Line Items]                        
Long-term debt, gross $ 21,896   21,896     $ 21,896   $ 21,896        
First Priority Senior Secured Notes due 2024 [Member] | Secured Debt                        
Debt Instrument [Line Items]                        
Interest rate 5.25%         5.25%   5.25%        
Long-term debt, gross $ 750,000   750,000     $ 750,000   $ 750,000        
First Priority Senior Secured Notes due 2026 [Member] | Secured Debt                        
Debt Instrument [Line Items]                        
Interest rate 5.75%         5.75%   5.75%        
Long-term debt, gross $ 1,350,000   1,350,000     $ 1,350,000   $ 1,350,000        
First Lien Term Loan due 2026 [Member] [Member] | Secured Debt                        
Debt Instrument [Line Items]                        
Long-term debt, gross $ 3,086,675   3,102,225     $ 3,086,675   $ 3,086,675        
Second Lien Notes Due 2028 | Secured Debt                        
Debt Instrument [Line Items]                        
Interest rate 6.25%         6.25%   6.25%   6.25%    
Long-term debt, gross $ 1,300,000   0     $ 1,300,000   $ 1,300,000        
Aggregate principal amount                   $ 1,300,000    
Receivables Facility [Member]                        
Debt Instrument [Line Items]                        
Line of Credit Facility, Maximum Month-end Outstanding Amount 19,000                      
Line of Credit Facility, Remaining Borrowing Capacity 181,000         $ 181,000   $ 181,000        
Debt Instrument, Maturity Date               Mar. 05, 2021        
Receivables Facility [Member] | Variable Interest Entity, Primary Beneficiary [Member]                        
Debt Instrument [Line Items]                        
Line of Credit Facility, Maximum Month-end Outstanding Amount 19,000                      
Receivables Facility [Member] | Secured Debt                        
Debt Instrument [Line Items]                        
Line of Credit Facility, Maximum Month-end Outstanding Amount $ 19,429   $ 0