XML 73 R61.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2020
Mar. 31, 2021
Jan. 31, 2021
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Jul. 31, 2021
Jul. 02, 2021
Dec. 31, 2020
Feb. 01, 2020
Debt Instrument [Line Items]                        
Debt Instrument, Unamortized Discount (Premium), Net       $ (18,318)     $ (18,318)       $ (19,993)  
Debt Issuance Costs, Net       (60,017)     (60,017)       (64,638)  
Accretion of Purchase Accounting, Fair Value Adjustment, Debt       (175,698)     (175,698)       (188,740)  
Long-term Debt and Lease Obligation, Including Current Maturities       9,561,972     9,561,972       9,492,544  
Long-term Debt, Current Maturities       (90,777)     (90,777)       (44,764)  
Long-term Debt, Excluding Current Maturities       9,471,195     9,471,195       9,447,780  
ReceivablesFacilityMaximumLimit       200,000     200,000          
Loss on extinguishment of debt       0   $ 0 156 $ 65,843        
Variable Interest Entity, Primary Beneficiary [Member]                        
Debt Instrument [Line Items]                        
Transfers Accounted for as Secured Borrowings, Assets, Carrying Amount       193,000     193,000       109,000  
Transfers Accounted for as Secured Borrowings, Assets, Carrying Amount       193,000     193,000       109,000  
Capital Lease Obligations [Member]                        
Debt Instrument [Line Items]                        
Capital Lease Obligations       63,783     63,783       61,328  
2023 Revolving Credit Facility | Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Line of Credit Facility, Maximum Month-end Outstanding Amount $ 0                      
Line of Credit Facility, Remaining Borrowing Capacity       $ 400,000     $ 400,000          
Prime Notes | Secured Debt                        
Debt Instrument [Line Items]                        
Repurchased face amount                       $ 1,200,000
ADT Notes due 2022 [Member] | Notes Payable to Banks [Member]                        
Debt Instrument [Line Items]                        
Interest rate       3.50%     3.50%          
Aggregate principal amount       $ 1,000,000     $ 1,000,000          
ADT Notes due 2022 [Member] | Secured Debt                        
Debt Instrument [Line Items]                        
Long-term debt, gross       $ 1,000,000     $ 1,000,000       1,000,000  
ADT Notes due 2023 [Member] | Notes Payable to Banks [Member]                        
Debt Instrument [Line Items]                        
Interest rate       4.125%     4.125%          
ADT Notes due 2023 [Member] | Secured Debt                        
Debt Instrument [Line Items]                        
Long-term debt, gross       $ 700,000     $ 700,000       700,000  
ADT Notes due 2032 [Member] | Notes Payable to Banks [Member]                        
Debt Instrument [Line Items]                        
Interest rate       4.875%     4.875%          
ADT Notes due 2032 [Member] | Secured Debt                        
Debt Instrument [Line Items]                        
Long-term debt, gross       $ 728,016     $ 728,016       728,016  
ADT Notes due 2042 [Member] | Notes Payable to Banks [Member]                        
Debt Instrument [Line Items]                        
Interest rate       4.875%     4.875%          
ADT Notes due 2042 [Member] | Secured Debt                        
Debt Instrument [Line Items]                        
Long-term debt, gross       $ 21,896     $ 21,896       21,896  
First Priority Senior Secured Notes due 2024 [Member] | Secured Debt                        
Debt Instrument [Line Items]                        
Interest rate       5.25%     5.25%          
Long-term debt, gross       $ 750,000     $ 750,000       750,000  
First Priority Senior Secured Notes due 2026 [Member] | Secured Debt                        
Debt Instrument [Line Items]                        
Interest rate       5.75%     5.75%          
Long-term debt, gross       $ 1,350,000     $ 1,350,000       1,350,000  
First Lien Term Loan due 2026 [Member] [Member] | Secured Debt                        
Debt Instrument [Line Items]                        
Long-term debt, gross       $ 2,771,953     2,771,953       2,778,900  
Debt Instrument, Periodic Payment             $ 7,000          
Prepayment premium percentage     1.00%                  
Second Lien Notes Due 2028 | Secured Debt                        
Debt Instrument [Line Items]                        
Interest rate       6.25%     6.25%          
Long-term debt, gross       $ 1,300,000     $ 1,300,000       1,300,000  
Receivables Facility [Member]                        
Debt Instrument [Line Items]                        
Line of Credit Facility, Remaining Borrowing Capacity       70,000     $ 70,000          
Debt Instrument, Maturity Date             Mar. 04, 2022          
Long-term Debt       130,000     $ 130,000       76,000  
Receivables Facility [Member] | Variable Interest Entity, Primary Beneficiary [Member]                        
Debt Instrument [Line Items]                        
Line of Credit Facility, Maximum Month-end Outstanding Amount         $ 76,000   130,000          
Receivables Facility [Member] | Secured Debt                        
Debt Instrument [Line Items]                        
Long-term debt, gross       $ 130,357     $ 130,357       75,775  
Receivables Facility [Member] | London Interbank Offered Rate (LIBOR) | Secured Debt                        
Debt Instrument [Line Items]                        
Basis spread on variable rate   0.85%     1.00%              
First Lien Notes due 2027 [Member] | Secured Debt                        
Debt Instrument [Line Items]                        
Interest rate       3.375%     3.375%          
Long-term debt, gross       $ 1,000,000     $ 1,000,000       $ 1,000,000  
First Lien Credit Agreement | Line of Credit                        
Debt Instrument [Line Items]                        
Debt Instrument, Periodic Payment, Percent     0.25%                  
Variable rate basis, floor     0.75%   1.00%              
First Lien Credit Agreement | London Interbank Offered Rate (LIBOR) | Line of Credit                        
Debt Instrument [Line Items]                        
Basis spread on variable rate     2.75%   3.25%              
Subsequent Event | 2023 Revolving Credit Facility | Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity                   $ 575,000    
Line of Credit Facility, Description                   $ 175,000    
Subsequent Event | ADT Notes due 2022 [Member] | Notes Payable to Banks [Member]                        
Debt Instrument [Line Items]                        
Interest rate                 3.50%      
Subsequent Event | 4.125% First-Priority Senior Secured Notes | Secured Debt                        
Debt Instrument [Line Items]                        
Interest rate                 4.125%      
Aggregate principal amount                 $ 1,000,000