XML 87 R75.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Lessee, Lease, Description [Line Items]          
Operating Lease, Payments     $ 24,072 $ 28,639  
Operating Lease, Cost $ 12,159 $ 14,312 25,052 28,912  
Capital Leases, Lessee Balance Sheet, Assets by Major Class, Accumulated Depreciation 78,000   78,000   $ 67,000
Leased Assets 183,202   183,202   193,506
Lease Liability 198,026   198,026   207,711
Finance Lease, Right-of-Use Asset, Amortization 6,867 6,117 13,178 12,194  
Finance Lease, Interest Expense 681 782 1,376 1,615  
Variable Lease, Cost 20,154 11,351 33,132 24,149  
Lease, Cost 39,861 $ 32,562 72,738 66,870  
Finance Lease, Interest Payment on Liability     1,376 1,615  
Finance Lease, Principal Payments     14,392 14,430  
Right-of-Use Asset Obtained in Exchange for Finance Lease Liability     17,353 7,084  
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability     7,861 $ 24,621  
Prepaid expenses and other current assets          
Lessee, Lease, Description [Line Items]          
Operating Lease, Right of Use Assets, Current 579   579   684
Other assets          
Lessee, Lease, Description [Line Items]          
Operating Lease, Right-of-Use Asset 124,503   124,503   138,408
Property, Plant and Equipment          
Lessee, Lease, Description [Line Items]          
Finance Lease, Right-of-Use Asset 58,120   58,120   54,414
Accrued and Other Current Liabilities          
Lessee, Lease, Description [Line Items]          
Operating Lease, Liability, Current 32,360   32,360   30,689
Current Maturities of Long Term Debt          
Lessee, Lease, Description [Line Items]          
Finance Lease, Liability, Current 31,674   31,674   26,955
Other Liabilities          
Lessee, Lease, Description [Line Items]          
Operating Lease, Liability 101,883   101,883   115,694
Long-term Debt          
Lessee, Lease, Description [Line Items]          
Finance Lease, Liability $ 32,109   $ 32,109   $ 34,373