XML 304 R29.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions and Disposition (Tables)
12 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of Fair Value of Assets Acquired and Liabilities Assumed
The following table summarizes the purchase price allocation of the estimated fair values as of the date of acquisition of the assets acquired and liabilities assumed:
Fair value of assets acquired and liabilities assumed (in thousands):
Cash$38,493 
Accounts receivable35,998 
Inventories49,480 
Prepaid expenses and other current assets17,388 
Property and equipment12,826 
Goodwill694,726 
Other definite-lived intangible assets42,100 
Other assets27,201 
Accounts payable(53,753)
Deferred revenue(39,227)
Accrued expenses and other current liabilities(44,088)
Current maturities of long-term debt(7,643)
Other liabilities(7,960)
Long-term debt(15,112)
Total consideration transferred$750,429 
The following table summarizes the purchase price allocation of the estimated fair values as of the date of acquisition of the assets acquired and liabilities assumed:
Fair value of assets acquired and liabilities assumed (in thousands):
Cash$3,437 
Accounts receivable15,269 
Inventories17,950 
Prepaid expenses and other current assets17,807 
Property and equipment16,486 
Goodwill252,239 
Contracts and related customer relationships17,400 
Other assets18,520 
Accounts payable(14,937)
Deferred revenue(1,170)
Accrued expenses and other current liabilities(29,223)
Deferred tax liabilities(7,655)
Other liabilities(15,760)
Total consideration transferred$290,363 
Summary of Business Acquisition, Pro Forma Information
The following summary, prepared on a pro forma basis, presents the Company’s unaudited consolidated results of operations for 2021 and 2020 as if the Sunpro Solar Acquisition had been completed as of January 1, 2020. The pro forma results below include the impact of certain adjustments related to the amortization of intangible assets, acquisition-related costs incurred as of the acquisition date, and in each case, the related income tax effects, as well as certain other post-acquisition adjustments directly attributable to the acquisition. This pro forma presentation does not include any impact of transaction synergies. The pro forma results are not necessarily indicative of the results of operations that actually would have been achieved had the Sunpro Solar Acquisition been consummated as of that date:

Years Ended December 31,
(in thousands)
20212020
Total revenue$5,905,148 $5,590,880 
Net income (loss)$(328,099)$(680,992)