XML 328 R53.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information - Schedule of Segment Information EBITDA Reconciliation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Segment Reporting, Asset Reconciling Item [Line Items]      
Total segment Adjusted EBITDA $ (471,189) $ (778,919) $ (522,192)
Interest expense, net (457,667) (708,189) (619,573)
Depreciation and intangible asset amortization 1,914,779 1,913,767 1,989,082
Amortization of deferred subscriber acquisition costs 126,089 96,823 80,128
Amortization of deferred subscriber acquisition revenue (172,061) (124,804) (107,284)
Share-based compensation expense 61,237 96,013 85,626
Merger, restructuring, integration, and other 37,872 120,208 35,882
Goodwill impairment 0 0 45,482
Loss on extinguishment of debt 37,113 119,663 104,075
Increase (decrease) in notes receivables   10,000 (10,000)
Insurance settlements receivable     6,000
Operating Segments      
Segment Reporting, Asset Reconciling Item [Line Items]      
Total segment Adjusted EBITDA 2,212,579 2,199,237 2,483,210
Operating Segments | CSB      
Segment Reporting, Asset Reconciling Item [Line Items]      
Total segment Adjusted EBITDA 2,110,879 2,153,899 2,374,165
Operating Segments | Commercial      
Segment Reporting, Asset Reconciling Item [Line Items]      
Total segment Adjusted EBITDA 96,112 45,338 109,045
Operating Segments | Solar      
Segment Reporting, Asset Reconciling Item [Line Items]      
Total segment Adjusted EBITDA 5,588 0 0
Segment Reconciling Items      
Segment Reporting, Asset Reconciling Item [Line Items]      
Interest expense, net 457,667 708,189 619,573
Depreciation and intangible asset amortization 1,914,779 1,913,767 1,989,082
Amortization of deferred subscriber acquisition costs 126,089 96,823 80,128
Amortization of deferred subscriber acquisition revenue (172,061) (124,804) (107,284)
Share-based compensation expense 61,237 96,013 85,626
Merger, restructuring, integration, and other 37,872 120,208 35,882
Goodwill impairment 0 0 45,482
Loss on sale of business 0 738 61,951
Loss on extinguishment of debt 37,113 119,663 104,075
Radio conversion costs, net 211,363 51,889 24,983
Financing and consent fees 3,672 5,263 23,250
Acquisition related adjustments 12,945 438 22,285
Other $ (6,908) $ (10,031) $ 20,369