XML 339 R64.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt - Schedule of Long-term Debt Instruments (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Aug. 31, 2021
Jul. 31, 2021
Dec. 31, 2020
Aug. 31, 2020
Jan. 31, 2020
Apr. 30, 2019
Debt Instrument [Line Items]              
Long-term debt $ 9,836,758     $ 9,704,587      
Total 93,080            
Plus: Finance lease obligations 93,080            
Less: Unamortized debt discount, net (16,678)     (19,993)      
Less: Unamortized deferred financing costs (64,014)     (64,638)      
Less: Unamortized purchase accounting fair value adjustment and other (156,456)     (188,740)      
Total debt 9,692,690     9,492,544      
Less: Current maturities of long-term debt (117,592)     (44,764)      
Long-term debt 9,575,098     9,447,780      
Secured Debt              
Debt Instrument [Line Items]              
Other debt 4,732     0      
Capital Lease Obligations              
Debt Instrument [Line Items]              
Total 93,080     61,328      
Plus: Finance lease obligations 93,080     61,328      
First Lien Term Loan due 2026 | Secured Debt              
Debt Instrument [Line Items]              
Long-term debt, gross 2,758,058     2,778,900      
First Lien Revolving Credit Facility | Secured Debt              
Debt Instrument [Line Items]              
Long-term debt, gross 25,000     0      
First Lien Revolving Credit Facility | Line of Credit              
Debt Instrument [Line Items]              
Available borrowing capacity $ 550,000     $ 400,000      
Second Lien Notes due 2028 | Secured Debt              
Debt Instrument [Line Items]              
Interest Rate 6.25%     6.25%   6.25%  
Long-term debt, gross $ 1,300,000     $ 1,300,000      
First Lien Notes due 2024 | Secured Debt              
Debt Instrument [Line Items]              
Interest Rate 5.25%     5.25%     5.25%
Long-term debt, gross $ 750,000     $ 750,000      
First Lien Notes due 2026 | Secured Debt              
Debt Instrument [Line Items]              
Interest Rate 5.75%     5.75%     5.75%
Long-term debt, gross $ 1,350,000     $ 1,350,000      
First Lien Notes due 2027 | Secured Debt              
Debt Instrument [Line Items]              
Interest Rate 3.375%     3.375% 3.375%    
Long-term debt, gross $ 1,000,000     $ 1,000,000      
First Lien Notes due 2029 | Secured Debt              
Debt Instrument [Line Items]              
Interest Rate 4.125%   4.125% 4.125%      
Long-term debt, gross $ 1,000,000     $ 0      
ADT Notes due 2022 | Secured Debt              
Debt Instrument [Line Items]              
Interest Rate   3.50%          
ADT Notes due 2022 | Notes Payable to Banks              
Debt Instrument [Line Items]              
Interest Rate 3.50%     3.50%      
Long-term debt, gross $ 0     $ 1,000,000      
ADT Notes due 2023 | Notes Payable to Banks              
Debt Instrument [Line Items]              
Interest Rate 4.125%     4.125%      
Long-term debt, gross $ 700,000     $ 700,000      
ADT Notes due 2032 | Notes Payable to Banks              
Debt Instrument [Line Items]              
Interest Rate 4.875%     4.875%      
Long-term debt, gross $ 728,016     $ 728,016      
ADT Notes due 2042 | Notes Payable to Banks              
Debt Instrument [Line Items]              
Interest Rate 4.875%     4.875%      
Long-term debt, gross $ 21,896     $ 21,896      
Receivables Facility              
Debt Instrument [Line Items]              
Available borrowing capacity 201,000     124,000      
Receivables Facility | Secured Debt              
Debt Instrument [Line Items]              
Long-term debt, gross $ 199,056     $ 75,775