XML 139 R117.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Financial Information of Registrant - CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Condensed Statement of Income Captions [Line Items]                      
Selling, general, and administrative expenses                 $ 1,539,579 $ 1,662,826 $ 1,541,330
Merger, restructuring, integration, and other                 62,172 17,229 39,159
Operating income (loss) $ 262,984 $ 167,313 $ 105,538 $ (25,549) $ 195,439 $ 2,629 $ 200,013 $ 72,898 510,286 470,979 9,791
Other income (expense)                 11,958 (57,568) 8,313
Net income (loss) $ 575,872 $ (86,237) $ 92,211 $ (118,837) $ 150,750 $ (161,249) $ 91,517 $ 51,645 463,009 132,663 (340,820)
Other comprehensive income (loss), net of tax                 31,038 21,773 49,642
Comprehensive income (loss)                 $ 494,047 $ 154,436 $ (291,178)
Common Stock                      
Net income (loss) per share - basic:                      
Net income (loss) per share - basic common stock and Class B common stock (in dollars per share) $ 0.62 $ (0.09) $ 0.10 $ (0.13) $ 0.17 $ (0.18) $ 0.10 $ 0.06 $ 0.51 $ 0.15 $ (0.41)
Net income (loss) per share - basic class B common stock (in dollars per share) $ 0.62 $ (0.09) $ 0.10 $ (0.13) $ 0.17 $ (0.18) $ 0.10 $ 0.06 $ 0.51 $ 0.15 $ (0.41)
Weighted-average shares outstanding - basic:                      
Weighted-average number of shares - basic (in shares) 858,094 857,423 857,581 854,299 851,459 850,230 848,242 843,830 856,843 848,465 770,620
Weighted-average shares outstanding - basic class B common stock (in shares) 858,094 857,423 857,581 854,299 851,459 850,230 848,242 843,830 856,843 848,465 770,620
Net income (loss) per share - diluted:                      
Net income (loss) per share - diluted common stock and Class B common stock (in dollars per share) $ 0.59 $ (0.09) $ 0.10 $ (0.13) $ 0.16 $ (0.18) $ 0.10 $ 0.06 $ 0.51 $ 0.15 $ (0.41)
Net income (loss) per share - diluted class B common stock (in dollars per share) $ 0.59 $ (0.09) $ 0.10 $ (0.13) $ 0.16 $ (0.18) $ 0.10 $ 0.06 $ 0.51 $ 0.15 $ (0.41)
Weighted-average shares outstanding - diluted:                      
Weighted average number of shares - diluted (in shares) 919,397 857,423 857,581 854,299 921,501 850,230 910,808 911,313 856,843 848,465 770,620
Weighted-average shares outstanding - diluted class B common stock (in shares) 919,397 857,423 857,581 854,299 921,501 850,230 910,808 911,313 856,843 848,465 770,620
Class B Common Stock                      
Net income (loss) per share - basic:                      
Net income (loss) per share - basic common stock and Class B common stock (in dollars per share) $ 0.62 $ (0.09) $ 0.10 $ (0.13) $ 0.17 $ (0.18) $ 0.10 $ 0.06 $ 0.51 $ 0.15 $ (0.41)
Net income (loss) per share - basic class B common stock (in dollars per share) $ 0.62 $ (0.09) $ 0.10 $ (0.13) $ 0.17 $ (0.18) $ 0.10 $ 0.06 $ 0.51 $ 0.15 $ (0.41)
Weighted-average shares outstanding - basic:                      
Weighted-average number of shares - basic (in shares) 54,745 54,745 54,745 54,745 54,745 54,745 54,745 54,745 54,745 54,745 54,745
Weighted-average shares outstanding - basic class B common stock (in shares) 54,745 54,745 54,745 54,745 54,745 54,745 54,745 54,745 54,745 54,745 54,745
Net income (loss) per share - diluted:                      
Net income (loss) per share - diluted common stock and Class B common stock (in dollars per share) $ 0.59 $ (0.09) $ 0.10 $ (0.13) $ 0.16 $ (0.18) $ 0.10 $ 0.06 $ 0.51 $ 0.15 $ (0.41)
Net income (loss) per share - diluted class B common stock (in dollars per share) $ 0.59 $ (0.09) $ 0.10 $ (0.13) $ 0.16 $ (0.18) $ 0.10 $ 0.06 $ 0.51 $ 0.15 $ (0.41)
Weighted-average shares outstanding - diluted:                      
Weighted average number of shares - diluted (in shares) 54,745 54,745 54,745 54,745 54,745 54,745 54,745 54,745 54,745 54,745 54,745
Weighted-average shares outstanding - diluted class B common stock (in shares) 54,745 54,745 54,745 54,745 54,745 54,745 54,745 54,745 54,745 54,745 54,745
Parent Company                      
Condensed Statement of Income Captions [Line Items]                      
Selling, general, and administrative expenses                 $ 520 $ 2,583 $ 117
Merger, restructuring, integration, and other                 (1,993) (6,011) (1,444)
Operating income (loss)                 1,473 3,428 1,327
Interest expense, net                 (8,984) (8,086) (8,743)
Other income (expense)                 0 (63,394) 0
Equity in net income (loss) of subsidiaries                 470,520 200,715 (333,404)
Net income (loss)                 463,009 132,663 (340,820)
Other comprehensive income (loss), net of tax                 31,038 21,773 49,642
Comprehensive income (loss)                 $ 494,047 $ 154,436 $ (291,178)
Parent Company | Common Stock                      
Net income (loss) per share - basic:                      
Net income (loss) per share - basic common stock and Class B common stock (in dollars per share)                 $ 0.51 $ 0.15 $ (0.41)
Net income (loss) per share - basic class B common stock (in dollars per share)                 $ 0.51 $ 0.15 $ (0.41)
Weighted-average shares outstanding - basic:                      
Weighted-average number of shares - basic (in shares)                 856,843 848,465 770,620
Weighted-average shares outstanding - basic class B common stock (in shares)                 856,843 848,465 770,620
Net income (loss) per share - diluted:                      
Net income (loss) per share - diluted common stock and Class B common stock (in dollars per share)                 $ 0.51 $ 0.15 $ (0.41)
Net income (loss) per share - diluted class B common stock (in dollars per share)                 $ 0.51 $ 0.15 $ (0.41)
Weighted-average shares outstanding - diluted:                      
Weighted average number of shares - diluted (in shares)                 856,843 848,465 770,620
Weighted-average shares outstanding - diluted class B common stock (in shares)                 856,843 848,465 770,620
Parent Company | Class B Common Stock                      
Net income (loss) per share - basic:                      
Net income (loss) per share - basic common stock and Class B common stock (in dollars per share)                 $ 0.51 $ 0.15 $ (0.41)
Net income (loss) per share - basic class B common stock (in dollars per share)                 $ 0.51 $ 0.15 $ (0.41)
Weighted-average shares outstanding - basic:                      
Weighted-average number of shares - basic (in shares)                 54,745 54,745 54,745
Weighted-average shares outstanding - basic class B common stock (in shares)                 54,745 54,745 54,745
Net income (loss) per share - diluted:                      
Net income (loss) per share - diluted common stock and Class B common stock (in dollars per share)                 $ 0.51 $ 0.15 $ (0.41)
Net income (loss) per share - diluted class B common stock (in dollars per share)                 $ 0.51 $ 0.15 $ (0.41)
Weighted-average shares outstanding - diluted:                      
Weighted average number of shares - diluted (in shares)                 54,745 54,745 54,745
Weighted-average shares outstanding - diluted class B common stock (in shares)                 54,745 54,745 54,745