XML 27 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Revenue $ 4,982,659 $ 5,168,330 $ 4,202,723
Total cost of revenue 1,008,466 1,200,492 772,785
Selling, general, and administrative expenses 1,539,579 1,662,826 1,541,330
Depreciation and intangible asset amortization 1,350,980 1,615,830 1,839,658
Merger, restructuring, integration, and other 62,172 17,229 39,159
Goodwill impairment 511,176 200,974 0
Operating income (loss) 510,286 470,979 9,791
Interest expense, net (572,150) (264,265) (456,825)
Loss on extinguishment of debt (16,621) 0 (37,113)
Other income (expense) 11,958 (57,568) 8,313
Income (loss) from continuing operations before income taxes and equity in net earnings (losses) of equity method investee (66,527) 149,146 (475,834)
Income tax benefit (expense) (4,585) (37,682) 131,657
Income (loss) from continuing operations before equity in net earnings (losses) of equity method investee (71,112) 111,464 (344,177)
Equity in net earnings (losses) of equity method investee 6,572 (4,601) 0
Income (loss) from continuing operations (64,540) 106,863 (344,177)
Income (loss) from discontinued operations, net of tax 527,549 25,800 3,357
Net income (loss) $ 463,009 $ 132,663 $ (340,820)
Common Stock      
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic and Diluted Share [Abstract]      
Income (loss) from continuing operations per share - basic (in dollars per share) $ (0.07) $ 0.12 $ (0.42)
Income (loss) from continuing operations per share - diluted (in dollars per share) (0.07) 0.12 (0.42)
Net income (loss) per share - basic and diluted [Abstract]      
Net income (loss) per share - basic common stock and Class B common stock (in dollars per share) 0.51 0.15 (0.41)
Net income (loss) per share - diluted common stock and Class B common stock (in dollars per share) $ 0.51 $ 0.15 $ (0.41)
Weighted Average Number of Shares Outstanding, Basic and Diluted [Abstract]      
Weighted-average number of shares - basic (in shares) 856,843 848,465 770,620
Weighted average number of shares - diluted (in shares) 856,843 848,465 770,620
Class B Common Stock      
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic and Diluted Share [Abstract]      
Income (loss) from continuing operations per share - basic (in dollars per share) $ (0.07) $ 0.12 $ (0.42)
Income (loss) from continuing operations per share - diluted (in dollars per share) (0.07) 0.12 (0.42)
Net income (loss) per share - basic and diluted [Abstract]      
Net income (loss) per share - basic common stock and Class B common stock (in dollars per share) 0.51 0.15 (0.41)
Net income (loss) per share - diluted common stock and Class B common stock (in dollars per share) $ 0.51 $ 0.15 $ (0.41)
Weighted Average Number of Shares Outstanding, Basic and Diluted [Abstract]      
Weighted-average number of shares - basic (in shares) 54,745 54,745 54,745
Weighted average number of shares - diluted (in shares) 54,745 54,745 54,745
Monitoring and related services      
Revenue $ 4,178,998 $ 4,053,048 $ 3,882,290
Total cost of revenue 604,368 596,664 629,204
Security installation, product, and other      
Revenue 473,826 328,856 273,082
Total cost of revenue 147,314 102,118 108,823
Solar installation, product, and other      
Revenue 329,835 786,426 47,351
Total cost of revenue $ 256,784 $ 501,710 $ 34,758