XML 84 R62.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information - Schedule of Segment Information EBITDA Reconciliation (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting, Asset Reconciling Item [Line Items]            
Interest expense, net       $ (572,150) $ (264,265) $ (456,825)
Depreciation and intangible asset amortization       1,350,980 1,615,830 1,839,658
Amortization of deferred subscriber acquisition revenue       (301,708) (235,190) (164,180)
Share-based compensation expense       51,137 66,566 61,237
Merger, restructuring, integration, and other       62,172 17,229 39,159
Goodwill impairment       511,176 200,974 0
Loss on extinguishment of debt       16,621 0 37,113
Equity in net earnings (losses) of equity method investee       6,572 (4,601) 0
Income (loss) from continuing operations before income taxes and equity in net earnings (losses) of equity method investee       (66,527) 149,146 (475,834)
CSB            
Segment Reporting, Asset Reconciling Item [Line Items]            
Goodwill impairment       0 0  
Solar            
Segment Reporting, Asset Reconciling Item [Line Items]            
Goodwill impairment $ 181,000 $ 242,000 $ (201,000) 511,176 200,974  
Operating Segments            
Segment Reporting, Asset Reconciling Item [Line Items]            
Total segment Adjusted EBITDA       2,364,800 2,310,187 2,107,247
Goodwill impairment       511,176 200,974 0
Operating Segments | CSB            
Segment Reporting, Asset Reconciling Item [Line Items]            
Total segment Adjusted EBITDA       2,481,305 2,305,032 2,101,659
Operating Segments | Solar            
Segment Reporting, Asset Reconciling Item [Line Items]            
Total segment Adjusted EBITDA       (116,505) 5,155 5,588
Segment Reconciling Items            
Segment Reporting, Asset Reconciling Item [Line Items]            
Interest expense, net       572,150 264,265 456,825
Depreciation and intangible asset amortization       1,350,980 1,615,830 1,839,658
Amortization of deferred subscriber acquisition costs       188,222 154,186 118,162
Amortization of deferred subscriber acquisition revenue       (301,708) (235,190) (164,180)
Share-based compensation expense       39,438 53,497 47,111
Merger, restructuring, integration, and other       62,172 17,229 39,159
Loss on extinguishment of debt       16,621 0 37,113
Change in fair value of financial instruments       0 63,396 0
Radio conversion costs, net       (4,696) 1,708 201,802
Acquisition related adjustments       (9,600) 29,747 7,431
Equity in net earnings (losses) of equity method investee       $ 6,572 $ (4,601) $ 0