XML 98 R76.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt - Schedule of Long-term Debt Instruments (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Mar. 14, 2023
Dec. 31, 2022
Jul. 31, 2021
Aug. 31, 2020
Jan. 31, 2020
Debt Instrument [Line Items]            
Total debt principal, excluding finance leases $ 7,937,291   $ 9,937,368      
Plus: Finance lease obligations 87,161   70,643      
Less: Unamortized debt discount, net (15,005)   (13,415)      
Less: Unamortized deferred financing costs (39,620)   (50,896)      
Less: Unamortized purchase accounting fair value adjustment and other (125,866)   (139,357)      
Total debt 7,843,961   9,804,343      
Less: Current maturities of long-term debt, net of unamortized debt discount (320,612)   (857,624)      
Long-term debt 7,523,349   8,946,719      
Secured Debt            
Debt Instrument [Line Items]            
Other debt 751   2,446      
First Lien Term Loan due 2026 | Secured Debt            
Debt Instrument [Line Items]            
Long-term debt, gross $ 0   $ 2,730,269      
First Lien Term Loan due 2026 | Secured Debt | Secured Overnight Financing Rate (SOFR)            
Debt Instrument [Line Items]            
Interest rate 2.75%   2.75%      
First Lien Term Loan B due 2030 | Secured Debt            
Debt Instrument [Line Items]            
Long-term debt, gross $ 1,375,000   $ 0      
First Lien Term Loan B due 2030 | Secured Debt | Secured Overnight Financing Rate (SOFR)            
Debt Instrument [Line Items]            
Interest rate 2.50%   2.50%      
Term Loan A Facility | Secured Debt            
Debt Instrument [Line Items]            
Long-term debt, gross $ 625,625   $ 0      
Term Loan A Facility | Secured Debt | Secured Overnight Financing Rate (SOFR)            
Debt Instrument [Line Items]            
Interest rate 2.25%   2.25%      
Second Lien Notes due 2028 | Secured Debt            
Debt Instrument [Line Items]            
Interest rate 6.25%   6.25%     6.25%
Long-term debt, gross $ 1,300,000   $ 1,300,000      
First Lien Notes due 2024 | Secured Debt            
Debt Instrument [Line Items]            
Interest rate 5.25%   5.25%      
Long-term debt, gross $ 99,999   $ 750,000      
First Lien Notes due 2026 | Secured Debt            
Debt Instrument [Line Items]            
Interest rate 5.75%   5.75%      
Long-term debt, gross $ 1,350,000   $ 1,350,000      
First Lien Notes due 2027 | Secured Debt            
Debt Instrument [Line Items]            
Interest rate 3.375%   3.375%   3.375%  
Long-term debt, gross $ 1,000,000   $ 1,000,000      
First Lien Notes due 2029 | Secured Debt            
Debt Instrument [Line Items]            
Interest rate 4.125%   4.125% 4.125%    
Long-term debt, gross $ 1,000,000   $ 1,000,000      
ADT Notes due 2023 | Secured Debt            
Debt Instrument [Line Items]            
Interest rate   4.125%        
ADT Notes due 2023 | Notes Payable to Banks            
Debt Instrument [Line Items]            
Interest rate 4.125%   4.125%      
Long-term debt, gross $ 0   $ 700,000      
ADT Notes due 2032 | Notes Payable to Banks            
Debt Instrument [Line Items]            
Interest rate 4.875%   4.875%      
Long-term debt, gross $ 728,016   $ 728,016      
ADT Notes due 2042 | Notes Payable to Banks            
Debt Instrument [Line Items]            
Interest rate 4.875%   4.875%      
Long-term debt, gross $ 21,896   $ 21,896      
2020 Receivables Facility | Secured Debt            
Debt Instrument [Line Items]            
Long-term debt, gross $ 436,004   $ 354,741      
2020 Receivables Facility | Secured Debt | Secured Overnight Financing Rate (SOFR)            
Debt Instrument [Line Items]            
Interest rate 0.95%          
2020 Receivables Facility | Secured Debt | Cost Of Fund Rate (COF)            
Debt Instrument [Line Items]            
Interest rate 0.85%