XML 155 R124.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Financial Information of Registrant - CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Condensed Statement of Income Captions [Line Items]      
Selling, general, and administrative expenses $ 1,469,518 $ 1,500,470 $ 1,386,697
Operating income (loss) 1,308,901 1,208,064 1,178,961
Interest expense, net (459,266) (441,031) (569,915)
Net income (loss) 595,951 501,053 463,009
Other comprehensive income (loss), net of tax 5,478 9,126 31,038
Comprehensive income (loss) $ 601,429 $ 510,179 $ 494,047
Common Stock      
Net income (loss) per share - basic:      
Net income (loss) per share - basic (in dollars per share) $ 0.72 $ 0.56 $ 0.51
Net income (loss) per share - basic class B common stock (in dollars per share) $ 0.72 $ 0.56 $ 0.51
Weighted-average shares outstanding - basic:      
Weighted-average shares outstanding - basic (in shares) 777,822 846,521 856,843
Weighted-average shares outstanding - basic (in shares) 777,822 846,521 856,843
Net income (loss) per share - diluted:      
Net income (loss) per share - diluted (in dollars per share) $ 0.67 $ 0.52 $ 0.48
Net income (loss) per share - diluted class B common stock (in dollars per share) $ 0.67 $ 0.52 $ 0.48
Weighted-average shares outstanding - diluted:      
Weighted average shares outstanding - diluted (in shares) 841,176 908,700 919,149
Weighted-average shares outstanding - diluted class B common stock (in shares) 841,176 908,700 919,149
Class B Common Stock      
Net income (loss) per share - basic:      
Net income (loss) per share - basic (in dollars per share) $ 0.72 $ 0.56 $ 0.51
Net income (loss) per share - basic class B common stock (in dollars per share) $ 0.72 $ 0.56 $ 0.51
Weighted-average shares outstanding - basic:      
Weighted-average shares outstanding - basic (in shares) 54,745 54,745 54,745
Weighted-average shares outstanding - basic (in shares) 54,745 54,745 54,745
Net income (loss) per share - diluted:      
Net income (loss) per share - diluted (in dollars per share) $ 0.67 $ 0.52 $ 0.48
Net income (loss) per share - diluted class B common stock (in dollars per share) $ 0.67 $ 0.52 $ 0.48
Weighted-average shares outstanding - diluted:      
Weighted average shares outstanding - diluted (in shares) 54,745 54,745 54,745
Weighted-average shares outstanding - diluted class B common stock (in shares) 54,745 54,745 54,745
Parent Company      
Condensed Statement of Income Captions [Line Items]      
Selling, general, and administrative expenses $ 1,210 $ 988 $ 520
Merger, restructuring, integration, and other 0 (5) (1,993)
Operating income (loss) (1,210) (983) 1,473
Interest expense, net (9,298) (9,135) (8,984)
Equity in net income (loss) of subsidiaries 606,459 511,171 470,520
Net income (loss) 595,951 501,053 463,009
Other comprehensive income (loss), net of tax 5,478 9,126 31,038
Comprehensive income (loss) $ 601,429 $ 510,179 $ 494,047
Parent Company | Common Stock      
Net income (loss) per share - basic:      
Net income (loss) per share - basic (in dollars per share) $ 0.72 $ 0.56 $ 0.51
Net income (loss) per share - basic class B common stock (in dollars per share) $ 0.72 $ 0.56 $ 0.51
Weighted-average shares outstanding - basic:      
Weighted-average shares outstanding - basic (in shares) 777,822 846,521 856,843
Weighted-average shares outstanding - basic (in shares) 777,822 846,521 856,843
Net income (loss) per share - diluted:      
Net income (loss) per share - diluted (in dollars per share) $ 0.67 $ 0.52 $ 0.48
Net income (loss) per share - diluted class B common stock (in dollars per share) $ 0.67 $ 0.52 $ 0.48
Weighted-average shares outstanding - diluted:      
Weighted average shares outstanding - diluted (in shares) 841,176 908,700 919,149
Weighted-average shares outstanding - diluted class B common stock (in shares) 841,176 908,700 919,149
Parent Company | Class B Common Stock      
Net income (loss) per share - basic:      
Net income (loss) per share - basic (in dollars per share) $ 0.72 $ 0.56 $ 0.51
Net income (loss) per share - basic class B common stock (in dollars per share) $ 0.72 $ 0.56 $ 0.51
Weighted-average shares outstanding - basic:      
Weighted-average shares outstanding - basic (in shares) 54,745 54,745 54,745
Weighted-average shares outstanding - basic (in shares) 54,745 54,745 54,745
Net income (loss) per share - diluted:      
Net income (loss) per share - diluted (in dollars per share) $ 0.67 $ 0.52 $ 0.48
Net income (loss) per share - diluted class B common stock (in dollars per share) $ 0.67 $ 0.52 $ 0.48
Weighted-average shares outstanding - diluted:      
Weighted average shares outstanding - diluted (in shares) 54,745 54,745 54,745
Weighted-average shares outstanding - diluted class B common stock (in shares) 54,745 54,745 54,745