XML 34 R3.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 80,817 $ 96,212
Restricted cash and restricted cash equivalents 27,723 107,853
Accounts receivable, net of allowance for credit losses of $63,841 and $57,795, respectively 384,909 393,511
Inventories, net 201,778 196,731
Prepaid expenses and other current assets 250,325 210,613
Total current assets 945,552 1,004,920
Property and equipment, net 243,398 247,183
Subscriber system assets, net 2,790,879 2,981,161
Intangible assets, net 4,817,996 4,854,099
Goodwill 4,885,574 4,903,899
Deferred subscriber acquisition costs, net 1,451,841 1,324,376
Other assets 683,271 735,319
Total assets 15,818,511 16,050,957
Current liabilities:    
Current maturities of long-term debt 310,204 195,791
Accounts payable 106,980 153,537
Deferred revenue 243,724 247,785
Accrued expenses and other current liabilities 336,723 634,904
Current liabilities of discontinued operations 15,317 31,763
Total current liabilities 1,012,948 1,263,780
Long-term debt 7,379,430 7,511,282
Deferred subscriber acquisition revenue 2,083,580 2,067,608
Deferred tax liabilities 1,267,329 1,167,213
Other liabilities 282,262 224,384
Noncurrent liabilities of discontinued operations 14,352 15,889
Total liabilities 12,039,901 12,250,156
Commitments and contingencies (See Note 13)
Stockholders' equity:    
Preferred stock—authorized 1,000,000 shares of $0.01 par value; zero issued and outstanding as of December 31, 2025 and 2024 0 0
Additional paid-in capital 6,679,222 7,117,098
Accumulated deficit (2,907,255) (3,318,174)
Accumulated other comprehensive income (loss) (1,556) (7,036)
Total stockholders' equity 3,778,610 3,800,801
Total liabilities and stockholders' equity 15,818,511 16,050,957
Common Stock    
Stockholders' equity:    
Common stock—authorized 3,999,000,000 shares of $0.01 par value; issued and outstanding shares of 765,201,157 and 836,589,761 as of December 31, 2025 and 2024, respectively 7,652 8,366
Class B common stock—authorized 100,000,000 shares of $0.01 par value; issued and outstanding shares of 54,744,525 as of December 31, 2025 and 2024 7,652 8,366
Class B Common Stock    
Stockholders' equity:    
Common stock—authorized 3,999,000,000 shares of $0.01 par value; issued and outstanding shares of 765,201,157 and 836,589,761 as of December 31, 2025 and 2024, respectively 547 547
Class B common stock—authorized 100,000,000 shares of $0.01 par value; issued and outstanding shares of 54,744,525 as of December 31, 2025 and 2024 $ 547 $ 547