XML 38 R7.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Class B Common Stock
Common Stock
Common Stock
Common Stock
Class B Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Beginning balance (in shares) at Dec. 31, 2022       862,098,000 54,745,000      
Beginning balance at Dec. 31, 2022 $ 3,393,148     $ 8,621 $ 547 $ 7,380,759 $ (3,949,579) $ (47,200)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 463,009           463,009  
Other comprehensive income (loss), net of tax 31,038             31,038
Dividends (129,025)           (129,025)  
Share-based compensation expense 51,137         51,137    
Transactions related to employee share-based compensation plans and other (in shares)       5,334,000        
Transactions related to employee share-based compensation plans and other (20,661)     $ 53   (18,591) (2,123)  
Ending balance (in shares) at Dec. 31, 2023       867,432,000 54,745,000      
Ending balance at Dec. 31, 2023 3,788,646     $ 8,674 $ 547 7,413,305 (3,617,718) (16,162)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 501,053           501,053  
Other comprehensive income (loss), net of tax 9,126             9,126
Repurchases of common stock (including excise tax) (in shares)       (36,000,000)        
Repurchases of common stock (including excise tax) (346,936)     $ (360)   (346,576)    
Dividends (199,398)           (199,398)  
Share-based compensation expense 48,613              
Transactions related to employee share-based compensation plans and other (in shares)       5,158,000        
Transactions related to employee share-based compensation plans and other (303)     $ 52   1,756 (2,111)  
Ending balance (in shares) at Dec. 31, 2024   836,589,761 54,744,525 836,590,000 54,745,000      
Ending balance at Dec. 31, 2024 3,800,801     $ 8,366 $ 547 7,117,098 (3,318,174) (7,036)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 595,951           595,951  
Other comprehensive income (loss), net of tax 5,478             5,478
Repurchases of common stock (including excise tax) (in shares)       (78,200,000)        
Repurchases of common stock (including excise tax) (506,124)     $ (782)   (505,342)    
Dividends (183,269)           (183,269)  
Share-based compensation expense 54,553              
Transactions related to employee share-based compensation plans and other (in shares)       6,811,000        
Transactions related to employee share-based compensation plans and other 11,220     $ 68   12,913 (1,763) 2
Ending balance (in shares) at Dec. 31, 2025   765,201,157 54,744,525 765,201,000 54,745,000      
Ending balance at Dec. 31, 2025 $ 3,778,610     $ 7,652 $ 547 $ 6,679,222 $ (2,907,255) $ (1,556)