XML 102 R71.htm IDEA: XBRL DOCUMENT v3.25.4
Debt - Schedule of Long-term Debt Instruments (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2024
Apr. 30, 2024
Mar. 31, 2025
Dec. 31, 2025
Oct. 31, 2025
Jul. 31, 2021
Debt Instrument [Line Items]            
Total debt principal, excluding finance leases $ 7,791,903     $ 7,799,208    
Plus: Finance lease obligations 69,442     47,765    
Unamortized debt discount, net (12,081)     (30,579)    
Unamortized deferred financing costs (26,990)     (22,949)    
Unamortized purchase accounting fair value adjustment and other (115,201)     (103,811)    
Total debt 7,707,073     7,689,634    
Less: Current maturities of long-term debt, net of unamortized debt discount (195,791)     (310,204)    
Long-term debt $ 7,511,282     $ 7,379,430    
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration] Secured Overnight Financing Rate (SOFR) Secured Overnight Financing Rate (SOFR) Secured Overnight Financing Rate (SOFR) Secured Overnight Financing Rate (SOFR)    
First Lien Term Loan B due 2030 | Secured Debt            
Debt Instrument [Line Items]            
Interest rate 2.00%     2.00%    
Long-term debt, gross $ 1,984,090     $ 1,764,249    
First Lien Term Loan B-2 due 2032 | Secured Debt            
Debt Instrument [Line Items]            
Interest rate 1.75%     1.75%    
Long-term debt, gross $ 0     $ 1,441,989    
First Lien Revolving Credit Facility | Secured Debt            
Debt Instrument [Line Items]            
Interest rate 2.00%     2.00%    
Long-term debt, gross $ 0     $ 0    
First Lien Term Loan A due 2030 | Secured Debt            
Debt Instrument [Line Items]            
Interest rate 1.50%     1.50%    
Long-term debt, gross $ 0     $ 325,000    
First Lien Notes due 2026 | Secured Debt            
Debt Instrument [Line Items]            
Interest rate 5.75%     5.75%    
Long-term debt, gross $ 1,350,000     $ 75,000    
First Lien Notes due 2027 | Secured Debt            
Debt Instrument [Line Items]            
Interest rate 3.375%     3.375%    
Long-term debt, gross $ 1,000,000     $ 1,000,000    
First Lien Notes due 2029 | Secured Debt            
Debt Instrument [Line Items]            
Interest rate 4.125%     4.125%   4.125%
Long-term debt, gross $ 1,000,000     $ 1,000,000    
First Lien Notes due 2033 | Secured Debt            
Debt Instrument [Line Items]            
Interest rate 5.875%     5.875% 5.875%  
Long-term debt, gross $ 0     $ 1,000,000    
Second Lien Notes due 2028 | Secured Debt            
Debt Instrument [Line Items]            
Interest rate 6.25%     6.25% 6.25%  
Long-term debt, gross $ 1,300,000     $ 0    
ADT Notes due 2032 | Notes Payable to Banks            
Debt Instrument [Line Items]            
Interest rate 4.875%     4.875%    
Long-term debt, gross $ 728,016     $ 728,016    
ADT Notes due 2042 | Notes Payable to Banks            
Debt Instrument [Line Items]            
Interest rate 4.875%     4.875%    
Long-term debt, gross $ 21,896     $ 21,896    
2020 Receivables Facility | Secured Debt            
Debt Instrument [Line Items]            
Long-term debt, gross $ 407,901     $ 443,058    
2020 Receivables Facility | Secured Debt | Secured Overnight Financing Rate (SOFR)            
Debt Instrument [Line Items]            
Interest rate       0.95%    
2020 Receivables Facility | Secured Debt | Cost Of Fund Rate (COF)            
Debt Instrument [Line Items]            
Interest rate       0.85%