XML 35 R81.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 28, 2013
Sep. 28, 2013
Jun. 29, 2013
Mar. 30, 2013
Dec. 29, 2012
Sep. 29, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 28, 2013
Dec. 29, 2012
Dec. 31, 2011
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries                      
Net sales $ 827,890 $ 778,032 $ 878,659 $ 819,630 $ 815,037 $ 729,839 $ 767,315 $ 717,350 $ 3,304,211 $ 3,029,541 $ 2,661,480
Cost of sales                 2,358,983 2,227,085 1,994,670
Gross profit 222,824 225,564 261,471 235,369 224,345 192,402 199,395 186,314 945,228 802,456 666,810
Selling, general and administrative expenses                 472,159 420,160 403,500
Operating income                 473,069 382,296 263,310
Other income (expense):                      
Interest expense                 (32,502) (31,625) (36,175)
Interest income                 6,477 8,272 9,265
Other                 2,373 347 (2,643)
Total other income (expenses)                 (23,652) (23,006) (29,553)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries                 449,417 359,290 233,757
Income tax expense (benefit):                      
Current                 167,922 122,782 89,552
Deferred                 (10,141) 3,720 (84,962)
Total income tax expense (benefit)                 157,781 126,502 4,590
Earnings before equity in earnings of nonconsolidated subsidiaries                 291,636 232,788 229,167
Equity in earnings of nonconsolidated subsidiaries                 835 6,128 8,059
Loss from deconsolidation of subsidiary                 (12,011)    
Net earnings                 280,460 238,916 237,226
Less: Earnings attributable to noncontrolling interests                 (1,971) (4,844) (8,918)
Net earnings attributable to Valmont Industries, Inc. 54,868 56,489 89,563 77,569 65,036 56,731 59,980 52,325 278,489 234,072 228,308
Parent
                     
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries                      
Net sales                 1,540,266 1,375,238 1,164,400
Cost of sales                 1,107,020 1,008,087 863,269
Gross profit                 433,246 367,151 301,131
Selling, general and administrative expenses                 209,350 178,669 166,964
Operating income                 223,896 188,482 134,167
Other income (expense):                      
Interest expense                 (30,801) (31,121) (35,456)
Interest income                 55 45 59
Other                 4,791 1,938 (311)
Total other income (expenses)                 (25,955) (29,138) (35,708)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries                 197,941 159,344 98,459
Income tax expense (benefit):                      
Current                 78,912 59,648 48,243
Deferred                 (8,948) (4,721) (4,787)
Total income tax expense (benefit)                 69,964 54,927 43,456
Earnings before equity in earnings of nonconsolidated subsidiaries                 127,977 104,417 55,003
Equity in earnings of nonconsolidated subsidiaries                 150,512 129,655 173,305
Net earnings                 278,489 234,072 228,308
Net earnings attributable to Valmont Industries, Inc.                 278,489 234,072 228,308
Guarantors
                     
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries                      
Net sales                 689,230 620,338 401,443
Cost of sales                 503,431 489,560 323,812
Gross profit                 185,799 130,778 77,631
Selling, general and administrative expenses                 59,370 55,488 50,783
Operating income                 126,429 75,290 26,848
Other income (expense):                      
Interest expense                 (46,999) (49,762)  
Interest income                 1,032 1,131 331
Other                 9 55 59
Total other income (expenses)                 (45,958) (48,576) 390
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries                 80,471 26,714 27,238
Income tax expense (benefit):                      
Current                 35,772 16,398 10,571
Deferred                 (19) (496) (964)
Total income tax expense (benefit)                 35,753 15,902 9,607
Earnings before equity in earnings of nonconsolidated subsidiaries                 44,718 10,812 17,631
Equity in earnings of nonconsolidated subsidiaries                 53,236 86,170 125,269
Net earnings                 97,954 96,982 142,900
Net earnings attributable to Valmont Industries, Inc.                 97,954 96,982 142,900
Non-Guarantors
                     
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries                      
Net sales                 1,402,191 1,331,827 1,305,424
Cost of sales                 1,078,695 1,026,037 1,016,305
Gross profit                 323,496 305,790 289,119
Selling, general and administrative expenses                 203,439 186,003 185,753
Operating income                 120,057 119,787 103,366
Other income (expense):                      
Interest expense                 (1,699) (504) (719)
Interest income                 52,387 56,858 8,875
Other                 (2,427) (1,646) (2,391)
Total other income (expenses)                 48,261 54,708 5,765
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries                 168,318 174,495 109,131
Income tax expense (benefit):                      
Current                 52,558 47,375 30,738
Deferred                 (1,174) 8,937 (79,211)
Total income tax expense (benefit)                 51,384 56,312 (48,473)
Earnings before equity in earnings of nonconsolidated subsidiaries                 116,934 118,183 157,604
Equity in earnings of nonconsolidated subsidiaries                 494 5,150 6,818
Loss from deconsolidation of subsidiary                 (12,011)    
Net earnings                 105,417 123,333 164,422
Less: Earnings attributable to noncontrolling interests                 (1,971) (4,844) (8,918)
Net earnings attributable to Valmont Industries, Inc.                 103,446 118,489 155,504
Eliminations
                     
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries                      
Net sales                 (327,476) (297,862) (209,787)
Cost of sales                 (330,163) (296,599) (208,716)
Gross profit                 2,687 (1,263) (1,071)
Operating income                 2,687 (1,263) (1,071)
Other income (expense):                      
Interest expense                 46,997 49,762  
Interest income                 (46,997) (49,762)  
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries                 2,687 (1,263) (1,071)
Income tax expense (benefit):                      
Current                 680 (639)  
Total income tax expense (benefit)                 680 (639)  
Earnings before equity in earnings of nonconsolidated subsidiaries                 2,007 (624) (1,071)
Equity in earnings of nonconsolidated subsidiaries                 (203,407) (214,847) (297,333)
Net earnings                 (201,400) (215,471) (298,404)
Net earnings attributable to Valmont Industries, Inc.                 $ (201,400) $ (215,471) $ (298,404)