Exhibit 99.1

Scientific Games
Second Quarter Revenues Up 21% to $240 Million
Earnings per diluted share of $0.26 net of stock compensation expense and
convertible debenture shares; $0.30 excluding stock compensation expense and
convertible debenture shares
NEW YORK, August 2, 2006 Scientific Games [Nasdaq:SGMS] today reported second quarter 2006 revenues of $239.6 million, up 21 percent from $197.4 million in the second quarter of 2005. Net income was $25.0 million or $0.26 per diluted share, net of $4.9 million of stock compensation expense, compared to $24.8 million or $0.27 per diluted share in the second quarter of 2005. Non-GAAP adjusted net income before stock compensation expense and excluding convertible debenture shares was $28.5 million or $0.30 per diluted share, up 11 percent from the second quarter of 2005.
EBITDA (see the following EBITDA definition and reconciliation) for the second quarter of 2006 was $69.6 million, up 20 percent from the second quarter of 2005. Excluding the stock compensation expense, adjusted EBITDA for the second quarter of 2006 was $74.6 million, or approximately 29 percent ahead of adjusted EBITDA of $57.8 million for the second quarter of 2005.
For the six months ending June 30, 2006, revenues were $447.8 million, compared to $382.0 million for the six months ending June 30, 2005, an increase of 17 percent. Net income was $47.3 million or $0.50 per diluted share, compared to $45.8 million or $0.50 per diluted share in 2005. EBITDA increased to $127.4 million, compared to $108.6 million in 2005. Excluding stock compensation expense, adjusted EBITDA increased 28 percent to $138.5 million.
This is the second quarter in which Scientific Games has reported through its three new reporting segments: Printed Products, Lottery Systems and Diversified Gaming. The acquisition of EssNet, which closed in March 2006, was consolidated into the Lottery Systems Group, and accounted for $9.8 million in revenue in the second quarter of 2006. The acquisition of Global Draw in April 2006 accounted for $20.8 million of revenue in the second quarter of 2006, and was consolidated into the Diversified Gaming Group for the full quarter.
As expected, total instant ticket service revenue accelerated in the second quarter, growing at 21 percent. Excluding contribution of $3.6 million from new contracts, same-store sales growth was approximately 16 percent, said Lorne Weil, Chairman and CEO of Scientific Games. We benefited from continued growth in our licensed properties and cooperative services businesses.
The Lottery Systems Group experienced strong service revenue growth of 32 percent, largely due to new contracts and the EssNet acquisition, added Weil. Despite jackpot fatigue from the two large Powerball jackpots during the first quarter, same store on-line lottery revenues grew approximately 4 percent. Recovery from the jackpot fatigue seems to be
underway in the current quarter with the current Powerball jackpot of $178 million this week.
The acquisition of EssNet has strengthened our position as a leader in the European lottery market, added Weil. The integration has been a very smooth process, as evidenced by our recent contract wins in Norway and Hessen, which were existing EssNet customers. EssNets margins in the second quarter were well below our historical margins in the lottery systems business, accounting for more than half of the year to year decline in the lottery systems gross margins. As we continue to integrate EssNet with our existing lottery operations, these margins are steadily improving and we expect that during 2007, they will reach a level consistent with our historical experience.
The Diversified Gaming Group revenue grew 53 percent in the second quarter. Excluding the Global Draw and Shoreline acquisitions, Diversified Gaming Group revenues were slightly down, but the division experienced an EBITDA margin improvement of approximately 20 percent due to cost-cutting initiatives and technology upgrades. Weil commented, Global Draw contribution exceeded expectations, and we see Diversified Gaming contributing meaningfully to future earnings, especially when the group expands to Video Lottery Terminal (VLT ) jurisdictions outside of the UK. During the quarter, a number of exciting sports betting opportunities came closer to maturity and we hope to report on these developments in the coming months.
Business development in the quarter included the award of the primary instant ticket contract in New Hampshire, an electronic bingo game in Michigan, a sports betting system in Norway, and an internet system in Hessen, Germany.
Convertible Debentures
During the second quarter of 2006, the average price of our common stock exceeded the specified conversion price of $29.10 of our Convertible Debentures. Because of this, an additional 1,994,000 shares and 1,416,000 shares of common stock have been included in our weighted average number of diluted shares for the second quarter and six months of 2006, respectively. Although we purchased a hedge in December 2004 to mitigate the potential economic dilution of the underlying Convertible Debenture shares, we are precluded from reflecting this hedge in our GAAP weighted average number of diluted shares because the effect would be anti-dilutive. Upon conversion of the debentures, the dilutive share count will revert to the true economic number.
Conference Call Details
Scientific Games Corporation invites you to join its conference call tomorrow at 8:30 a.m. EDT. To access the call live via webcast please visit www.scientificgames.com and click on the webcast link. To access the call by telephone, please dial (866) 831-6272 (US & Canada) or (617) 213-8859 (International) fifteen minutes before the start of the call. The Conference ID# is 34192839. The call will be archived for replay on the companys website for 30 days under the Investors tab.
About Scientific Games
Scientific Games Corporation is the leading integrated supplier of instant tickets, systems and services to lotteries, a leading supplier of fixed odds betting terminals and systems, interactive sports betting terminals and systems, and wagering systems and services to pari-mutuel operators. It is also a licensed pari-mutuel gaming operator in Connecticut and the Netherlands and is a leading supplier of prepaid phone cards to telephone companies. Scientific Games customers are in the United States and more than 60 other countries. For more information about Scientific Games, please visit our web site at www.scientificgames.com.
Forward-Looking Statements
In this press release we make forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995. In some cases, forward-looking statements can be identified by the use of forward-looking terminology such as may, will, estimate, intend, continue, believe, expect or anticipate, or the negatives thereof, variations thereon or similar terminology.
These forward-looking statements generally relate to plans and objectives for future operations and are based upon managements reasonable estimates of future results or trends. Although we believe that the plans and objectives reflected in or suggested by such forward-looking statements are reasonable, such plans or objectives may not be achieved.
Actual results may differ from projected results due, but not limited, to unforeseen developments, including developments relating to the following:
· economic, competitive, demographic, business and other conditions in our local and regional markets;
· changes or developments in the laws, regulations or taxes in the gaming and lottery industries;
· actions taken or omitted to be taken by third parties, including customers, suppliers, competitors, members and shareholders, as well as legislative, regulatory, judicial and other governmental authorities;
· changes in business strategy, capital improvements, development plans, including those due to environmental remediation concerns, or changes in personnel or their compensation, including federal, state and local minimum wage requirements;
· the availability and adequacy of our cash flow to satisfy our obligations, including our debt service obligations and our need for additional funds required to support capital improvements, development and acquisitions;
· an inability to renew or early termination of our contracts;
· an inability to engage in future acquisitions;
· the loss of any license or permit, including the failure to obtain an unconditional renewal of a required gaming license on a timely basis; and
· resolution of any pending or future litigation in a manner adverse to us.
Actual future results may be materially different from what we expect. We will not update forward-looking statements even though our situation may change in the future.
Non-GAAP Disclosure
EBITDA, as included herein, represents net income plus income tax expense, interest expense, and depreciation and amortization expenses, net of other income. EBITDA is included in this document as it is a basis upon which we assess our financial performance, and it provides useful information regarding our ability to service our debt. In addition, EBITDA is useful to investors in evaluating the Companys financial performance because it is a commonly used financial analysis tool for measuring and comparing gaming companies in several areas of liquidity, operating performance and leverage. EBITDA should not be considered in isolation or as an alternative to net income, cash flows from operations, or other consolidated income or cash flow data prepared in accordance with generally accepted accounting principles as measures of our profitability or liquidity. EBITDA as defined in this document may differ from similarly titled measures presented by other companies.
Adjusted EBITDA, non-GAAP adjusted net income and diluted non-GAAP adjusted net income per share are non-GAAP financial measures that are presented as supplemental disclosures and are reconciled to GAAP net income and GAAP net income per diluted share in financial schedules accompanying this release. In calculating the adjusted financial measures, the Company excludes certain items in order to better facilitate an understanding of the Companys operating performance.
The Companys management uses these adjusted financial measures in conjunction with GAAP financial measures to monitor and evaluate the performance of the Companys business operations; facilitate managements internal comparisons of the Companys historical operating performance of its business operations; facilitate managements external comparisons of the results of its overall business to the historical operating performance of other companies that may have different capital structures and debt levels; review and assess the operating performance of the Companys management team and as a measure in evaluating employee compensation and bonuses; analyze and evaluate financial and strategic planning decisions regarding future operating investments; and plan for and prepare future annual operating budgets and determine appropriate levels of operating investments.
The Companys management believes that these adjusted financial measures are useful to investors to provide them with disclosures of the Companys operating results on the same basis as that used by the Companys management. The Companys management also believes that because it has historically provided such non-GAAP financial measures in its earnings releases, continuing to do so provides consistency in its financial reporting and continuity to investors for comparability purposes. Accordingly, the Companys management believes that the presentation of the adjusted non-GAAP financial measures, when used in conjunction with GAAP financial measures, provides both management and investors with useful financial information that can be used in assessing the Companys financial condition and operating performance.
The adjusted financial measures should not be considered in isolation or as a substitute for net income or net income per diluted share prepared in accordance with GAAP. The adjusted financial measures as defined in this document may differ from similarly titled measures presented by other companies. The adjusted financial measures, as well as other information in this document should be read in conjunction with the Companys financial statements filed with the Securities and Exchange Commission.
Contact Information:
Investor Relations Scientific Games Corporation (212) 754-2233
SCIENTIFIC GAMES
CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
Three Months Ended
June 30, 2005 and 2006
(Unaudited, in thousands, except per share amounts)
|
|
|
Three Months Ended |
|
|||
|
|
|
2005 |
|
2006 |
|
|
|
Operating revenues: |
|
|
|
|
|
|
|
Services |
|
$ |
160,867 |
|
214,232 |
|
|
Sales |
|
36,557 |
|
25,405 |
|
|
|
|
|
197,424 |
|
239,637 |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses : |
|
|
|
|
|
|
|
Cost of services (exclusive of depreciation and amortization) |
|
87,432 |
|
118,595 |
|
|
|
Cost of sales (exclusive of depreciation and amortization) |
|
25,503 |
|
19,248 |
|
|
|
Selling, general and administrative expenses |
|
25,725 |
|
35,346 |
|
|
|
Depreciation and amortization |
|
17,119 |
|
23,525 |
|
|
|
Operating income |
|
41,645 |
|
42,923 |
|
|
|
Other deductions: |
|
|
|
|
|
|
|
Interest expense |
|
6,812 |
|
11,115 |
|
|
|
Equity in net (income) loss of joint ventures |
|
955 |
|
(3,157 |
) |
|
|
Other income |
|
(578 |
) |
(226 |
) |
|
|
|
|
7,189 |
|
7,732 |
|
|
|
Income before income tax expense |
|
34,456 |
|
35,191 |
|
|
|
Income tax expense |
|
9,692 |
|
10,214 |
|
|
|
Net income |
|
$ |
24,764 |
|
24,977 |
|
|
|
|
|
|
|
|
|
|
Basic and diluted net income per share: |
|
|
|
|
|
|
|
Basic net income |
|
$ |
0.28 |
|
0.27 |
|
|
Diluted net income |
|
$ |
0.27 |
|
0.26 |
|
|
Weighted average number of shares used in per share calculations: |
|
|
|
|
|
|
|
Basic shares |
|
89,207 |
|
91,202 |
|
|
|
Diluted shares |
|
92,142 |
|
95,989 |
|
|
SCIENTIFIC GAMES
CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
Six Months Ended
June 30, 2005 and 2006
(Unaudited, in thousands, except per
share amounts)
|
|
|
Six Months Ended |
|
|||
|
|
|
2005 |
|
2006 |
|
|
|
Operating revenues: |
|
|
|
|
|
|
|
Services |
|
$ |
316,621 |
|
391,192 |
|
|
Sales |
|
65,359 |
|
56,574 |
|
|
|
|
|
381,980 |
|
447,766 |
|
|
|
Operating expenses : |
|
|
|
|
|
|
|
Cost of services (exclusive of depreciation and amortization) |
|
172,681 |
|
213,543 |
|
|
|
Cost of sales (exclusive of depreciation and amortization) |
|
45,777 |
|
43,792 |
|
|
|
Selling, general and administrative expenses |
|
53,453 |
|
67,738 |
|
|
|
Depreciation and amortization |
|
31,594 |
|
42,817 |
|
|
|
Operating income |
|
78,475 |
|
79,876 |
|
|
|
Other deductions: |
|
|
|
|
|
|
|
Interest expense |
|
13,222 |
|
18,317 |
|
|
|
Equity in net (income) loss of joint ventures |
|
1,498 |
|
(4,733 |
) |
|
|
Other income |
|
(722 |
) |
(869 |
) |
|
|
|
|
13,998 |
|
12,715 |
|
|
|
Income before income tax expense |
|
64,477 |
|
67,161 |
|
|
|
Income tax expense |
|
18,698 |
|
19,814 |
|
|
|
Net income |
|
$ |
45,779 |
|
47,347 |
|
|
|
|
|
|
|
|
|
|
Basic and diluted net income per share: |
|
|
|
|
|
|
|
Basic net income |
|
$ |
0.51 |
|
0.52 |
|
|
Diluted net income |
|
$ |
0.50 |
|
0.50 |
|
|
Weighted average number of shares used in per share calculations: |
|
|
|
|
|
|
|
Basic shares |
|
88,913 |
|
90,687 |
|
|
|
Diluted shares |
|
92,047 |
|
94,992 |
|
|
SCIENTIFIC GAMES
CORPORATION AND SUBSIDIARIES
SELECTED CONSOLIDATED BALANCE SHEET DATA
December 31, 2005
and June 30, 2006
(Unaudited, in thousands)
|
|
|
December 31, |
|
June 30, |
|
|
|
Assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
38,942 |
|
34,155 |
|
|
Other current assets |
|
215,611 |
|
281,587 |
|
|
|
Property and equipment, net |
|
366,219 |
|
427,693 |
|
|
|
Long-term assets |
|
551,741 |
|
853,133 |
|
|
|
Total assets |
|
$ |
1,172,513 |
|
1,596,568 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity: |
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
6,055 |
|
2,818 |
|
|
Other current liabilities |
|
135,307 |
|
179,163 |
|
|
|
Long-term debt, excluding current portion |
|
574,680 |
|
855,229 |
|
|
|
Other long-term liabilities |
|
69,638 |
|
81,567 |
|
|
|
Stockholders equity |
|
386,833 |
|
477,791 |
|
|
|
Total liabilities and stockholders equity: |
|
$ |
1,172,513 |
|
1,596,568 |
|
SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
CONSOLIDATED SEGMENT OPERATING DATA
Three Months Ended June 30, 2005 and 2006
(Unaudited, in thousands)
|
|
|
Three Months Ended June 30, 2005 |
|
||||||||
|
|
|
Printed |
|
Lottery |
|
Diversified |
|
Totals |
|
||
|
|
|
|
|
|
|
|
|
|
|
||
|
Service revenues |
|
$ |
83,426 |
|
42,904 |
|
34,537 |
|
160,867 |
|
|
|
Sales revenues |
|
18,035 |
|
15,003 |
|
3,519 |
|
36,557 |
|
||
|
Total revenues |
|
101,461 |
|
57,907 |
|
38,056 |
|
197,424 |
|
||
|
Cost of services (1) |
|
42,472 |
|
20,709 |
|
24,251 |
|
87,432 |
|
||
|
Cost of sales (1) |
|
13,380 |
|
9,835 |
|
2,288 |
|
25,503 |
|
||
|
Selling, general and administrative expenses |
|
9,103 |
|
6,165 |
|
3,118 |
|
18,386 |
|
||
|
Depreciation and amortization (2) |
|
4,469 |
|
8,422 |
|
3,938 |
|
16,829 |
|
||
|
Segment operating income |
|
$ |
32,037 |
|
12,776 |
|
4,461 |
|
49,274 |
|
|
|
Unallocated corporate expense |
|
|
|
|
|
|
|
7,629 |
|
||
|
Consolidated operating income |
|
|
|
|
|
|
|
$ |
41,645 |
|
|
|
|
|
Three Months Ended June 30, 2006 |
|
||||||||
|
|
|
Printed |
|
Lottery |
|
Diversified |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||
|
Service revenues |
|
$ |
100,615 |
|
56,659 |
|
56,958 |
|
214,232 |
|
|
|
Sales revenues |
|
11,818 |
|
12,409 |
|
1,178 |
|
25,405 |
|
||
|
Total revenues |
|
112,433 |
|
69,068 |
|
58,136 |
|
239,637 |
|
||
|
Cost of services (1) |
|
52,695 |
|
33,694 |
|
32,206 |
|
118,595 |
|
||
|
Cost of sales (1) |
|
9,206 |
|
8,861 |
|
1,181 |
|
19,248 |
|
||
|
Selling, general and administrative expenses |
|
10,849 |
|
8,079 |
|
4,534 |
|
23,462 |
|
||
|
Depreciation and amortization (2) |
|
6,141 |
|
11,041 |
|
6,099 |
|
23,281 |
|
||
|
Segment operating income |
|
$ |
33,542 |
|
7,393 |
|
14,116 |
|
55,051 |
|
|
|
Unallocated corporate expense |
|
|
|
|
|
|
|
12,128 |
|
||
|
Consolidated operating income |
|
|
|
|
|
|
|
$ |
42,923 |
|
|
(1) Exclusive of depreciation and amortization
(2) Includes amortization of service contract software
SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
CONSOLIDATED SEGMENT OPERATING DATA
Six Months Ended June 30, 2005 and 2006
(Unaudited, in thousands)
|
|
|
Six Months Ended June 30, 2005 |
|
||||||||
|
|
|
Printed |
|
Lottery |
|
Diversified |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||
|
Service revenues |
|
$ |
166,943 |
|
82,778 |
|
66,900 |
|
316,621 |
|
|
|
Sales revenues |
|
36,664 |
|
24,819 |
|
3,876 |
|
65,359 |
|
||
|
Total revenues |
|
203,607 |
|
107,597 |
|
70,776 |
|
381,980 |
|
||
|
Cost of services (1) |
|
85,631 |
|
41,439 |
|
45,611 |
|
172,681 |
|
||
|
Cost of sales (1) |
|
26,888 |
|
16,186 |
|
2,703 |
|
45,777 |
|
||
|
Selling, general and administrative expenses |
|
19,508 |
|
12,878 |
|
7,033 |
|
39,419 |
|
||
|
Depreciation and amortization (2) |
|
8,818 |
|
14,935 |
|
7,276 |
|
31,029 |
|
||
|
Segment operating income |
|
$ |
62,762 |
|
22,159 |
|
8,153 |
|
93,074 |
|
|
|
Unallocated corporate expense |
|
|
|
|
|
|
|
14,599 |
|
||
|
Consolidated operating income |
|
|
|
|
|
|
|
$ |
78,475 |
|
|
|
|
|
Six Months Ended June 30, 2006 |
|
||||||||
|
|
|
Printed |
|
Lottery |
|
Diversified |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||
|
Service revenues |
|
$ |
194,194 |
|
109,376 |
|
87,622 |
|
391,192 |
|
|
|
Sales revenues |
|
25,939 |
|
27,108 |
|
3,527 |
|
56,574 |
|
||
|
Total revenues |
|
220,133 |
|
136,484 |
|
91,149 |
|
447,766 |
|
||
|
Cost of services (1) |
|
98,986 |
|
61,367 |
|
53,190 |
|
213,543 |
|
||
|
Cost of sales (1) |
|
19,979 |
|
20,453 |
|
3,360 |
|
43,792 |
|
||
|
Selling, general and administrative expenses |
|
22,205 |
|
15,528 |
|
6,975 |
|
44,708 |
|
||
|
Depreciation and amortization (2) |
|
11,326 |
|
21,534 |
|
9,495 |
|
42,355 |
|
||
|
Segment operating income |
|
$ |
67,637 |
|
17,602 |
|
18,129 |
|
103,368 |
|
|
|
Unallocated corporate expense |
|
|
|
|
|
|
|
23,492 |
|
||
|
Consolidated operating income |
|
|
|
|
|
|
|
$ |
79,876 |
|
|
(1) Exclusive of depreciation and amortization
(2) Includes amortization of service contract software
SCIENTIFIC GAMES
CORPORATION AND SUBSIDIARIES
CALCULATION OF NON-GAAP ADJUSTED NET INCOME AND DILUTED
NON-GAAP ADJUSTED NET INCOME PER SHARE
(Unaudited, in thousands, except per share amounts)
|
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||
|
|
|
2005 |
|
2006 |
|
2005 |
|
2006 |
|
||
|
Income before income tax expense |
|
$ |
34,456 |
|
35,191 |
|
$ |
64,477 |
|
67,161 |
|
|
Add: Lottery Systems Group reduction in force charges |
|
|
|
|
|
|
|
1,336 |
|
||
|
Add: Stock compensation, SERP termination and EssNet interest charges |
|
|
|
4,949 |
|
|
|
10,020 |
|
||
|
Non-GAAP adjusted net income before income tax expense |
|
34,456 |
|
40,140 |
|
64,477 |
|
78,517 |
|
||
|
Non-GAAP adjusted income tax expense |
|
9,692 |
|
11,641 |
|
18,698 |
|
23,163 |
|
||
|
Non-GAAP adjusted net income |
|
$ |
24,764 |
|
28,499 |
|
$ |
45,779 |
|
55,354 |
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Diluted non-GAAP adjusted net income per share |
|
0.27 |
|
0.30 |
|
0.50 |
|
0.59 |
|
||
|
Diluted GAAP net income per share |
|
0.27 |
|
0.26 |
|
0.50 |
|
0.50 |
|
||
|
Weighted average number of shares used in GAAP per share calculation |
|
92,142 |
|
95,989 |
|
92,047 |
|
94,992 |
|
||
|
Less: Diluted shares included in weighted average number of shares related to the convertible debentures. |
|
|
|
1,994 |
|
|
|
1,416 |
|
||
|
Weighted average number of shares used in non-GAAP adjusted per share calculation |
|
92,142 |
|
93,995 |
|
92,047 |
|
93,576 |
|
||
SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
RECONCILATION OF NET INCOME TO EBITDA AND ADJUSTED EBITDA
(Unaudited, in thousands)
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|||||
|
|
|
2005 |
|
2006 |
|
2005 |
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
24,764 |
|
24,977 |
|
45,779 |
|
47,347 |
|
|
Add: Income tax expense |
|
9,692 |
|
10,214 |
|
18,698 |
|
19,814 |
|
|
|
Add: Depreciation and amortization expense |
|
17,119 |
|
23,525 |
|
31,594 |
|
42,817 |
|
|
|
Add: Interest expense, net of other income |
|
6,234 |
|
10,889 |
|
12,500 |
|
17,448 |
|
|
|
EBITDA |
|
$ |
57,809 |
|
69,605 |
|
108,571 |
|
127,426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Lottery Systems Group reduction in force charges |
|
|
|
|
|
|
|
1,336 |
|
|
|
Add: Stock compensation and SERP termination charge |
|
|
|
4,949 |
|
|
|
9,757 |
|
|
|
Adjusted EBITDA |
|
$ |
57,809 |
|
74,554 |
|
108,571 |
|
138,519 |
|