XML 38 R26.htm IDEA: XBRL DOCUMENT v3.19.1
Business Segments (Tables)
 3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Operating Information by Segment
The following tables present our segment information:
 
Three Months Ended March 31, 2019
 
Gaming
 
Lottery
 
Social(2)
 
Digital
 
Unallocated and Reconciling Items(1)
 
Total
Total revenue
$
422

 
$
227

 
$
118

 
$
70

 
$
—

 
$
837

AEBITDA
215

 
104

 
25

 
13

 
(29
)
 
$
328

Reconciling items to consolidated net loss before income taxes:
D&A
(112
)
 
(19
)
 
(2
)
 
(19
)
 
(13
)
 
(165
)
Restructuring and other
(2
)
 
—

 
(1
)
 
(3
)
 
(1
)
 
(7
)
EBITDA from equity investments
 
 
 
 
 
 
 
 
(17
)
 
(17
)
Earnings from equity investments
 
 
 
 
 
 
 
 
6

 
6

Interest expense
 
 
 
 
 
 
 
 
(154
)
 
(154
)
Gain on remeasurement of debt
 
 
 
 
 
 
 
 
5

 
5

Other expense, net
 
 
 
 
 
 
 
 
(2
)
 
(2
)
Stock-based compensation
 
 
 
 
 
 
 
 
(14
)
 
(14
)
Net loss before income taxes
 
 
 
 
 
 
 
 
 
 
$
(20
)
(1) Includes amounts not allocated to the business segments (including corporate costs) and reconciling items to reconcile the total business segments AEBITDA to our consolidated net loss before income taxes.
(2) Our Social business segment information represents SciPlay operations (see Note 1), and starting with the second quarter of 2019 we will refer to our Social business segment as SciPlay.


 
Three Months Ended March 31, 2018
 
Gaming
 
Lottery
 
Social(2)
 
Digital
 
Unallocated and Reconciling Items(1)
 
Total
Total revenue
$
443

 
$
202

 
$
97

 
$
70

 
$
—

 
$
812

AEBITDA
218

 
94

 
23

 
17

 
(32
)
 
$
320

Reconciling items to consolidated net loss before income taxes:
D&A
(139
)
 
(14
)
 
(7
)
 
(16
)
 
(12
)
 
(188
)
Restructuring and other
(1
)
 
(1
)
 
(18
)
 
(6
)
 
(26
)
 
(52
)
EBITDA from equity investments
 
 
 
 
 
 
 
 
(19
)
 
(19
)
Earnings from equity investments
 
 
 
 
 
 
 
 
7

 
7

Interest expense
 
 
 
 
 
 
 
 
(155
)
 
(155
)
Loss on debt financing transactions
 
 
 
 
 
 
 
 
(93
)
 
(93
)
Loss on remeasurement of debt
 
 
 
 
 
 
 
 
(1
)
 
(1
)
Other expense, net
 
 
 
 
 
 
 
 
(6
)
 
(6
)
Stock-based compensation
 
 
 
 
 
 
 
 
(9
)
 
(9
)
Net loss before income taxes
 
 
 
 
 
 
 
 
 
 
$
(196
)
(1) Includes amounts not allocated to the business segments (including corporate costs) and reconciling items to reconcile the total business segments AEBITDA to our consolidated net loss before income taxes.
(2) Our Social business segment information represents SciPlay operations (see Note 1), and starting with the second quarter of 2019 we will refer to our Social business segment as SciPlay.