XML 29 R9.htm IDEA: XBRL DOCUMENT
v3.19.3

Business Segments | 9 Months Ended
--- | ---
Sep. 30, 2019
Segment Reporting [Abstract] |
Business Segments | Business Segments We report our operations in four business segments—Gaming, Lottery, SciPlay and Digital—representing our different products and services. A detailed discussion regarding the products and services from which each reportable business segment derives its revenue is included in Notes 2 and 3 in our 2018 10-K. In evaluating financial performance, our Chief Operating Decision Maker focuses on AEBITDA as management’s segment measure of profit or loss, which is described in Note 3 in our 2018 10-K. As a result of the IPO of a minority interest in our Social gaming business, which was completed on May 7, 2019, we now refer to our Social business segment as our SciPlay business segment, and we also changed our calculation of SciPlay business segment AEBITDA beginning with the first quarter of 2019. SciPlay business segment AEBITDA now reflects intercompany charges settled in cash for corporate services and certain royalties paid for by our SciPlay business segment to other segments or to Corporate (included in the “Unallocated and Reconciling Items” column in the tables below). Business segment information for the three and nine months ended September 30, 2018 has been recast to reflect these changes. Additionally, see Note 1 for a description of the IP License Agreement executed in conjunction with the SciPlay IPO that impacts our Gaming business segment and SciPlay business segment AEBITDA commencing with the effectiveness of the IP License Agreement as of May 7, 2019. The accounting policies of our business segments are the same as those described within the Notes in our 2018 10-K. The following tables present our segment information:
| Three Months Ended September 30, 2019
| Gaming |  | Lottery |  | SciPlay |  | Digital |  | Unallocated and Reconciling Items(1) |  | Total
Total revenue | $ | 454 |  |  | $ | 220 |  |  | $ | 116 |  |  | $ | 65 |  |  | $ | — |  |  | $ | 855 |
AEBITDA | 226 |  |  | 99 |  |  | 32 |  |  | 17 |  |  | (30 | ) |  | $ | 344 |
Reconciling items to consolidated net income before income taxes:
D&A | (110 | ) |  | (14 | ) |  | (1 | ) |  | (18 | ) |  | (19 | ) |  | (162 | )
Restructuring and other | (5 | ) |  | — |  |  | — |  |  | (5 | ) |  | (1 | ) |  | (11 | )
EBITDA from equity investments |  |  |  |  |  |  |  |  | (15 | ) |  | (15 | )
Earnings from equity investments |  |  |  |  |  |  |  |  | 4 |  |  | 4 |
Interest expense |  |  |  |  |  |  |  |  | (146 | ) |  | (146 | )
Gain on remeasurement of debt |  |  |  |  |  |  |  |  | 19 |  |  | 19 |
Other expense, net |  |  |  |  |  |  |  |  | (9 | ) |  | (9 | )
Stock-based compensation |  |  |  |  |  |  |  |  | (9 | ) |  | (9 | )
Net income before income taxes |  |  |  |  |  |  |  |  |  |  | $ | 15 |
(1) Includes amounts not allocated to the business segments (including corporate costs) and reconciling items to reconcile the total business segments AEBITDA to our consolidated net income before income taxes.
| Three Months Ended September 30, 2018
| Gaming |  | Lottery |  | SciPlay |  | Digital |  | Unallocated and Reconciling Items(1) |  | Total
Total revenue | $ | 448 |  |  | $ | 207 |  |  | $ | 105 |  |  | $ | 61 |  |  | $ | — |  |  | $ | 821 |
AEBITDA | 233 |  |  | 92 |  |  | 24 |  |  | 12 |  |  | (35 | ) |  | $ | 326 |
Reconciling items to consolidated net loss before income taxes:
D&A | (120 | ) |  | (15 | ) |  | (2 | ) |  | (16 | ) |  | (13 | ) |  | (166 | )
Restructuring and other | (4 | ) |  | (3 | ) |  | (9 | ) |  | (4 | ) |  | (319 | ) |  | (339 | )
EBITDA from equity investments |  |  |  |  |  |  |  |  | (14 | ) |  | (14 | )
Earnings from equity investments |  |  |  |  |  |  |  |  | 4 |  |  | 4 |
Interest expense |  |  |  |  |  |  |  |  | (147 | ) |  | (147 | )
Loss on remeasurement of debt |  |  |  |  |  |  |  |  | (4 | ) |  | (4 | )
Other expense, net |  |  |  |  |  |  |  |  | (2 | ) |  | (2 | )
Stock-based compensation |  |  |  |  |  |  |  |  | (10 | ) |  | (10 | )
Net loss before income taxes |  |  |  |  |  |  |  |  |  |  | $ | (352 | )
(1) Includes amounts not allocated to the business segments (including corporate costs) and reconciling items to reconcile the total business segments AEBITDA to our consolidated net loss before income taxes.
| Nine Months Ended September 30, 2019
| Gaming |  | Lottery |  | SciPlay |  | Digital |  | Unallocated and Reconciling Items(1) |  | Total
Total revenue | $ | 1,303 |  |  | $ | 678 |  |  | $ | 353 |  |  | $ | 203 |  |  | $ | — |  |  | $ | 2,537 |
AEBITDA(2) | 656 |  |  | 306 |  |  | 90 |  |  | 42 |  |  | (87 | ) |  | $ | 1,007 |
Reconciling items to consolidated net loss before income taxes:
D&A | (336 | ) |  | (53 | ) |  | (5 | ) |  | (56 | ) |  | (47 | ) |  | (497 | )
Restructuring and other | (9 | ) |  | (1 | ) |  | (2 | ) |  | (9 | ) |  | (3 | ) |  | (24 | )
EBITDA from equity investments |  |  |  |  |  |  |  |  | (50 | ) |  | (50 | )
Earnings from equity investments |  |  |  |  |  |  |  |  | 17 |  |  | 17 |
Interest expense |  |  |  |  |  |  |  |  | (447 | ) |  | (447 | )
Loss on debt refinancing transactions |  |  |  |  |  |  |  |  | (60 | ) |  | (60 | )
Gain on remeasurement of debt |  |  |  |  |  |  |  |  | 21 |  |  | 21 |
Other expense, net |  |  |  |  |  |  |  |  | (7 | ) |  | (7 | )
Stock-based compensation |  |  |  |  |  |  |  |  | (33 | ) |  | (33 | )
Net loss before income taxes |  |  |  |  |  |  |  |  |  |  | $ | (73 | )
(1) Includes amounts not allocated to the business segments (including corporate costs) and reconciling items to reconcile the total business segments AEBITDA to our consolidated net loss before income taxes.
(2) Gaming AEBITDA decreased and SciPlay AEBITDA increased compared to prior periods as IP charges are no longer charged to SciPlay per the IP License Agreement discussed in Note 1. The nine months ended September 30, 2019 includes $10 million in such IP charges paid by the SciPlay business segment.
| Nine Months Ended September 30, 2018
| Gaming |  | Lottery |  | SciPlay |  | Digital |  | Unallocated and Reconciling Items(1) |  | Total
Total revenue | $ | 1,362 |  |  | $ | 616 |  |  | $ | 302 |  |  | $ | 198 |  |  | $ | — |  |  | $ | 2,478 |
AEBITDA | 686 |  |  | 286 |  |  | 70 |  |  | 42 |  |  | (98 | ) |  | $ | 986 |
Reconciling items to consolidated net loss before income taxes:
D&A | (380 | ) |  | (43 | ) |  | (15 | ) |  | (49 | ) |  | (40 | ) |  | (527 | )
Restructuring and other | (7 | ) |  | — |  |  | (28 | ) |  | (14 | ) |  | (375 | ) |  | (424 | )
EBITDA from equity investments |  |  |  |  |  |  |  |  | (49 | ) |  | (49 | )
Earnings from equity investments |  |  |  |  |  |  |  |  | 16 |  |  | 16 |
Interest expense |  |  |  |  |  |  |  |  | (448 | ) |  | (448 | )
Loss on debt financing transactions |  |  |  |  |  |  |  |  | (93 | ) |  | (93 | )
Gain on remeasurement of debt |  |  |  |  |  |  |  |  | 29 |  |  | 29 |
Other expense, net |  |  |  |  |  |  |  |  | (9 | ) |  | (9 | )
Stock-based compensation |  |  |  |  |  |  |  |  | (34 | ) |  | (34 | )
Net loss before income taxes |  |  |  |  |  |  |  |  |  |  | $ | (553 | )
(1) Includes amounts not allocated to the business segments (including corporate costs) and reconciling items to reconcile the total business segments AEBITDA to our consolidated net loss before income taxes.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -URI http://asc.fasb.org/topic&trid=2134510 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration