XML 43 R9.htm IDEA: XBRL DOCUMENT
v3.20.1

Business Segments | 3 Months Ended
--- | ---
Mar. 31, 2020
Segment Reporting [Abstract] |
Business Segments | Business Segments We report our operations in four business segments—Gaming, Lottery, SciPlay and Digital—representing our different products and services. A detailed discussion regarding the products and services from which each reportable business segment derives its revenue is included in Notes 2 and 3 in our 2019 10-K. In evaluating financial performance, our Chief Operating Decision Maker focuses on AEBITDA as management’s segment measure of profit or loss, which is described in Note 2 in our 2019 10-K. The accounting policies of our business segments are the same as those described within the Notes in our 2019 10-K. The following tables present our segment information:
| Three Months Ended March 31, 2020 |  |  |  |  |  |  |  |  |  |
| Gaming |  | Lottery |  | SciPlay |  | Digital |  | Unallocated and Reconciling Items(1) |  | Total
Total revenue | $ | 318 |  |  | $ | 212 |  |  | $ | 118 |  |  | $ | 77 |  |  | $ | — |  |  | $ | 725 |
AEBITDA | 96 |  |  | 78 |  |  | 35 |  |  | 23 |  |  | (32) |  |  | $ | 200 |
Reconciling items to consolidated net loss before income taxes: |  |  |  |  |  |  |  |  |  |  |
D&A | (89) |  |  | (14) |  |  | (2) |  |  | (21) |  |  | (12) |  |  | (138) |
Goodwill impairment | (54) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (54) |
Restructuring and other | (12) |  |  | (5) |  |  | (1) |  |  | (1) |  |  | (3) |  |  | (22) |
EBITDA from equity investments |  |  |  |  |  |  |  |  | (7) |  |  | (7) |
Loss from equity investments |  |  |  |  |  |  |  |  | (2) |  |  | (2) |
Interest expense |  |  |  |  |  |  |  |  | (124) |  |  | (124) |
Gain on remeasurement of debt |  |  |  |  |  |  |  |  | 10 |  |  | 10 |
Other expense, net |  |  |  |  |  |  |  |  | (4) |  |  | (4) |
Stock-based compensation |  |  |  |  |  |  |  |  | (10) |  |  | (10) |
Net loss before income taxes |  |  |  |  |  |  |  |  |  |  | $ | (151) |
(1) Includes amounts not allocated to the business segments (including corporate costs) and reconciling items to reconcile the total business segments AEBITDA to our consolidated net loss before income taxes. |  |  |  |  |  |  |  |  |  |  |
| Three Months Ended March 31, 2019 |  |  |  |  |  |  |  |  |  |
| Gaming |  | Lottery |  | SciPlay |  | Digital |  | Unallocated and Reconciling Items(1) |  | Total
Total revenue | $ | 422 |  |  | $ | 227 |  |  | $ | 118 |  |  | $ | 70 |  |  | $ | — |  |  | $ | 837 |
AEBITDA | 215 |  |  | 104 |  |  | 25 |  |  | 13 |  |  | (29) |  |  | $ | 328 |
Reconciling items to consolidated net loss before income taxes: |  |  |  |  |  |  |  |  |  |  |
D&A | (112) |  |  | (19) |  |  | (2) |  |  | (19) |  |  | (13) |  |  | (165) |
Restructuring and other | (2) |  |  | — |  |  | (1) |  |  | (3) |  |  | (1) |  |  | (7) |
EBITDA from equity investments |  |  |  |  |  |  |  |  | (17) |  |  | (17) |
Earnings from equity investments |  |  |  |  |  |  |  |  | 6 |  |  | 6 |
Interest expense |  |  |  |  |  |  |  |  | (154) |  |  | (154) |
Gain on remeasurement of debt |  |  |  |  |  |  |  |  | 5 |  |  | 5 |
Other expense, net |  |  |  |  |  |  |  |  | (2) |  |  | (2) |
Stock-based compensation |  |  |  |  |  |  |  |  | (14) |  |  | (14) |
Net loss before income taxes |  |  |  |  |  |  |  |  |  |  | $ | (20) |
(1) Includes amounts not allocated to the business segments (including corporate costs) and reconciling items to reconcile the total business segments AEBITDA to our consolidated net loss before income taxes. |  |  |  |  |  |  |  |  |  |  |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -URI http://asc.fasb.org/topic&trid=2134510 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration