XML 86 R73.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Reserves for Future Policy Benefits and Contract Owner Account Balances - Liability for Future Policy Benefits (Details)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Mar. 31, 2024
USD ($)
Jun. 30, 2024
USD ($)
yr
Dec. 31, 2023
USD ($)
yr
Present Value of Expected Future Policy Benefits:      
Net liability for future policy benefits   $ 9,355 $ 9,560
Current discount rate   4.30% 4.20%
Health Solutions Group      
Present Value of Expected Net Premiums:      
Balance at beginning of period $ 68 $ 68 $ 77
Beginning balance at original discount rate 71 71 84
Reclassifications   (65)  
Effect of change in cash flow assumptions   0 (6)
Effect of actual variances from expected experience   0 11
Adjusted balance at January 1   6 89
Interest accrual   0 2
Net premiums collected   (1) (20)
Ending balance at original discount rate   5 71
Effects of changes in discount rate assumptions   0 (3)
Balance at end of period   5 68
Present Value of Expected Future Policy Benefits:      
Balance at beginning of period 899 899 881
Beginning balance at original discount rate 918 918 913
Reclassifications   (150)  
Effect of change in cash flow assumptions   18 (8)
Effect of actual variances from expected experience   (12) (16)
Adjusted balance at January 1   774 889
Issuances   60 136
Interest accrual   11 24
Excess Benefits   (61) (131)
Ending balance at original discount rate   784 918
Effects of changes in discount rate assumptions   (27) (19)
Balance at end of period   757 899
Net liability for future policy benefits   752 831
Less: Reinsurance recoverable   318 315
Net additional liability, after reinsurance recoverable   434 516
Expected future benefit payments, Undiscounted   975 1,144
Expected future gross premiums, Undiscounted   10 271
Expected future benefit payments, Discounted   784 918
Expected future gross premiums, Discounted   $ 8 $ 214
Weighted average duration (in years) | yr   7 7
Interest accretion rate   4.00% 4.00%
Current discount rate   5.50% 4.90%
Liabilityforfuturepolicybenefitexpectedfuturepolicybenefitreclassification     $ (17)
Liabilityforfuturepolicybenefitexpectednetpremiumreclassification     (17)
Health Solutions Voluntary      
Present Value of Expected Net Premiums:      
Balance at beginning of period 101 $ 101 97
Beginning balance at original discount rate 102 102 100
Reclassifications   65  
Effect of change in cash flow assumptions   0 6
Effect of actual variances from expected experience   28 8
Adjusted balance at January 1   195 114
Interest accrual   4 4
Net premiums collected   (17) (16)
Ending balance at original discount rate   182 102
Effects of changes in discount rate assumptions   (9) (1)
Balance at end of period   173 101
Present Value of Expected Future Policy Benefits:      
Balance at beginning of period 307 307 285
Beginning balance at original discount rate 307 307 294
Reclassifications   150  
Effect of change in cash flow assumptions   9 13
Effect of actual variances from expected experience   26 9
Adjusted balance at January 1   492 316
Issuances   0 0
Interest accrual   9 14
Excess Benefits   (22) (23)
Ending balance at original discount rate   479 307
Effects of changes in discount rate assumptions   (24) 0
Balance at end of period   455 307
Net liability for future policy benefits   282 206
Less: Reinsurance recoverable   8 0
Net additional liability, after reinsurance recoverable   274 206
Expected future benefit payments, Undiscounted   881 668
Expected future gross premiums, Undiscounted   644 341
Expected future benefit payments, Discounted   479 307
Expected future gross premiums, Discounted   $ 435 $ 213
Weighted average duration (in years) | yr   15,000,000 14,000,000
Interest accretion rate   5.10% 5.20%
Current discount rate   5.60% 5.10%
Businesses Exited      
Present Value of Expected Net Premiums:      
Balance at beginning of period 3,145 $ 3,145 $ 4,244
Beginning balance at original discount rate 2,992 2,992 4,128
Effect of change in cash flow assumptions   0 (921)
Effect of actual variances from expected experience   (122) (91)
Adjusted balance at January 1   2,870 3,116
Interest accrual   81 196
Net premiums collected   (158) (320)
Ending balance at original discount rate   2,793 2,992
Effects of changes in discount rate assumptions   34 153
Balance at end of period   2,827 3,145
Present Value of Expected Future Policy Benefits:      
Balance at beginning of period 7,538 7,538 8,639
Beginning balance at original discount rate 7,404 7,404 8,644
Effect of change in cash flow assumptions   32 (805)
Effect of actual variances from expected experience   (154) (123)
Adjusted balance at January 1   7,282 7,716
Issuances   10 17
Interest accrual   187 412
Excess Benefits   (347) (741)
Ending balance at original discount rate   7,132 7,404
Effects of changes in discount rate assumptions   (123) 134
Balance at end of period   7,009 7,538
Net liability for future policy benefits   4,182 4,392
Less: Reinsurance recoverable   4,105 4,342
Net additional liability, after reinsurance recoverable   77 50
Expected future benefit payments, Discounted   $ 7,132 $ 7,404
Weighted average duration (in years) | yr   8,000,000 8,000,000
Interest accretion rate   4.90% 4.90%
Current discount rate   5.60% 5.10%
Businesses Exited - Additional liability      
Present Value of Expected Future Policy Benefits:      
Balance at beginning of period 2,107 $ 2,107  
Effect of change in cash flow assumptions   0 $ (44)
Effect of actual variances from expected experience   27 (100)
Adjusted balance at January 1   2,028 1,963
Interest accrual 84 42  
Excess Benefits (417) (205)  
Assessments $ 371 93  
Balance at end of period   2,001 2,107
Net liability for future policy benefits   1,958 2,001
Less: Reinsurance recoverable   1,908 1,950
Net additional liability, after reinsurance recoverable   50 51
Business Exited - Other      
Present Value of Expected Future Policy Benefits:      
Net liability for future policy benefits   1,269 1,335
Other      
Present Value of Expected Future Policy Benefits:      
Net liability for future policy benefits   $ 912 $ 795