XML 87 R73.htm IDEA: XBRL DOCUMENT v3.25.1
Reserves for Future Policy Benefits and Contract Owner Account Balances - Liability for Future Policy Benefits (Details)
$ in Millions
 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2025
USD ($)
yr
Jun. 30, 2024
USD ($)
Sep. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
yr
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Present Value of Expected Future Policy Benefits:            
Net liability for future policy benefits $ 9,214     $ 9,332    
Liability for Claims and Claims Adjustment Expense $ 476     $ 595 $ 420 $ 401
Current discount rate 4.20%     4.30%    
Health Solutions Group            
Present Value of Expected Net Premiums:            
Balance at beginning of period $ 4 $ 68 $ 68 $ 68    
Beginning balance at original discount rate 4 71 71 71    
Reclassifications 0     (65)    
Effect of change in cash flow assumptions 0     (1)    
Effect of actual variances from expected experience 0     0    
Adjusted balance at January 1 4     5    
Interest accrual 0   0      
Net premiums collected 0   (1)      
Ending balance at original discount rate 4     4    
Effects of changes in discount rate assumptions 0     0    
Balance at end of period 4     4    
Present Value of Expected Future Policy Benefits:            
Liability for Future Policy Benefit, Expected Future Policy Benefit, before Reinsurance, after Discount Rate Change 772 899 899 899    
Beginning balance at original discount rate 801 918 918 918    
Reclassifications 0     (150)    
Effect of change in cash flow assumptions 0     (12)    
Effect of actual variances from expected experience (3)     10    
Adjusted balance at January 1 798     766    
Issuances 36 131        
Interest accrual 6 21        
Liability for Future Policy Benefit, Expected Future Policy Benefit, Benefit Payment (26) (117)        
Ending balance at original discount rate 814     801    
Effects of changes in discount rate assumptions (20)     (29)    
Balance at end of period 794     772    
Net liability for future policy benefits 790     768    
Less: Reinsurance recoverable 341     330    
Net additional liability, after reinsurance recoverable 449     438    
Expected future benefit payments, Undiscounted 1,007     990    
Expected future gross premiums, Undiscounted 11     11    
Expected future benefit payments, Discounted 814     801   918
Expected future gross premiums, Discounted $ 8     $ 8    
Weighted average duration (in years) | yr 7     7    
Interest accretion rate 4.20%     4.00%    
Current discount rate 5.30%     5.40%    
Health Solutions Voluntary            
Present Value of Expected Net Premiums:            
Balance at beginning of period $ 171 101 101 $ 101    
Beginning balance at original discount rate 180 102 102 102    
Reclassifications 0     65    
Effect of change in cash flow assumptions 0     (1)    
Effect of actual variances from expected experience 8     40    
Adjusted balance at January 1 188     206    
Interest accrual 2   8      
Net premiums collected (9)   (34)      
Ending balance at original discount rate 181     180    
Effects of changes in discount rate assumptions (7)     (9)    
Balance at end of period 174     171    
Present Value of Expected Future Policy Benefits:            
Liability for Future Policy Benefit, Expected Future Policy Benefit, before Reinsurance, after Discount Rate Change 461 307 307 307    
Beginning balance at original discount rate 487 307 307 307    
Reclassifications 0     150    
Effect of change in cash flow assumptions 0     (1)    
Effect of actual variances from expected experience 25     54    
Adjusted balance at January 1 512     510    
Issuances 0 0        
Interest accrual 5 18        
Liability for Future Policy Benefit, Expected Future Policy Benefit, Benefit Payment (11) (41)        
Ending balance at original discount rate 506     487    
Effects of changes in discount rate assumptions (22)     (26)    
Balance at end of period 484     461    
Net liability for future policy benefits 310     290    
Less: Reinsurance recoverable 13     9    
Net additional liability, after reinsurance recoverable 297     281    
Expected future benefit payments, Undiscounted 902     881    
Expected future gross premiums, Undiscounted 644     631    
Expected future benefit payments, Discounted 506     487   307
Expected future gross premiums, Discounted $ 438     $ 427    
Weighted average duration (in years) | yr 14,000,000     14,000,000    
Interest accretion rate 5.00%     5.10%    
Current discount rate 5.70%     5.70%    
Businesses Exited            
Present Value of Expected Net Premiums:            
Balance at beginning of period $ 2,872 3,145 3,145 $ 3,145    
Beginning balance at original discount rate 2,842 2,992 2,992 2,992    
Reclassifications 0     0    
Effect of change in cash flow assumptions 0     110    
Effect of actual variances from expected experience 15     (106)    
Adjusted balance at January 1 2,857     2,996    
Interest accrual 39   158      
Net premiums collected (77)   (312)      
Ending balance at original discount rate 2,819     2,842    
Effects of changes in discount rate assumptions 60     30    
Balance at end of period 2,879     2,872    
Present Value of Expected Future Policy Benefits:            
Liability for Future Policy Benefit, Expected Future Policy Benefit, before Reinsurance, after Discount Rate Change 7,017 7,538 7,538 7,538    
Beginning balance at original discount rate 7,138 7,404 $ 7,404 7,404    
Reclassifications 0     0    
Effect of change in cash flow assumptions 0     187    
Effect of actual variances from expected experience 5     (90)    
Adjusted balance at January 1 7,143     7,501    
Issuances 3 14        
Interest accrual 91 370        
Liability for Future Policy Benefit, Expected Future Policy Benefit, Benefit Payment (188) (747)        
Ending balance at original discount rate 7,049     7,138    
Effects of changes in discount rate assumptions (43)     (121)    
Balance at end of period 7,006     7,017    
Net liability for future policy benefits 4,127     4,145    
Less: Reinsurance recoverable 4,042     4,056    
Net additional liability, after reinsurance recoverable 85     89    
Expected future benefit payments, Discounted $ 7,049     $ 7,138   $ 7,404
Weighted average duration (in years) | yr 8,000,000     8,000,000    
Interest accretion rate 4.90%     5.00%    
Current discount rate 5.40%     5.60%    
Businesses Exited - Additional liability            
Present Value of Expected Future Policy Benefits:            
Liability for Future Policy Benefit, Expected Future Policy Benefit, before Reinsurance, after Discount Rate Change $ 2,001          
Effect of change in cash flow assumptions 0     $ (39)    
Effect of actual variances from expected experience (11)     14    
Adjusted balance at January 1 1,872     1,976    
Interest accrual 20 83        
Liability for Future Policy Benefit, Expected Future Policy Benefit, Benefit Payment (102) (404)        
Assessments 79 $ 228        
Balance at end of period 1,883     2,001    
Net liability for future policy benefits 1,870     1,883    
Less: Reinsurance recoverable 1,819     1,832    
Net additional liability, after reinsurance recoverable 51     51    
Businesses Exited - Other            
Present Value of Expected Future Policy Benefits:            
Net liability for future policy benefits 1,279     1,284    
Other            
Present Value of Expected Future Policy Benefits:            
Net liability for future policy benefits $ 362     $ 367