XML 44 R32.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value Measurements (excluding Consolidated Investment Entities) (Tables)
9 Months Ended
Sep. 30, 2025
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table presents the Company's hierarchy for its assets and liabilities measured at fair value on a recurring basis as of September 30, 2025:
Level 1Level 2Level 3Total
Assets:
Fixed maturities, including securities pledged:
U.S. Treasuries
$453 $96 $— $549 
U.S. Government agencies and authorities
— 31 — 31 
State, municipalities and political subdivisions
— 518 — 518 
U.S. corporate public securities— 7,706 63 7,769 
U.S. corporate private securities— 3,706 1,801 5,507 
Foreign corporate public securities and foreign governments(1)
— 2,701 61 2,762 
Foreign corporate private securities(1)
— 2,243 601 2,844 
Residential mortgage-backed securities— 4,132 69 4,201 
Commercial mortgage-backed securities— 2,823 — 2,823 
Other asset-backed securities— 2,670 209 2,879 
Total fixed maturities, including securities pledged
453 26,626 2,804 29,883 
Equity securities
104 — 94 198 
Derivatives:
Interest rate contracts168 — 169 
Foreign exchange contracts— 13 — 13 
Equity contracts— — 
Embedded derivatives within reinsurance
— 62 — 62 
Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements2,307 26 10 2,343 
Assets held in separate accounts106,219 5,359 372 111,950 
Total assets$109,084 $32,257 $3,280 $144,621 
Liabilities:
Contingent consideration$— $— $154 $154 
Stabilizer and MCGs— — 
Derivatives:
Interest rate contracts262 — 265 
Foreign exchange contracts— 21 — 21 
Equity contracts— — 
Credit contracts— — — — 
Embedded derivatives within reinsurance
— (9)
(2)
42 33 
Total liabilities$$276 $202 $481 
(1) Primarily U.S. dollar denominated.
(2) The Company classifies the embedded derivative within liabilities given the underlying nature of the balance and the right-of-offset.
The following table presents the Company's hierarchy for its assets and liabilities measured at fair value on a recurring basis as of December 31, 2024:
Level 1Level 2Level 3Total
Assets:
Fixed maturities, including securities pledged:
U.S. Treasuries$402 $70 $— $472 
U.S. Government agencies and authorities— 30 — 30 
State, municipalities and political subdivisions— 580 — 580 
U.S. corporate public securities— 6,949 59 7,008 
U.S. corporate private securities— 3,486 1,497 4,983 
Foreign corporate public securities and foreign governments(1)
— 2,412 60 2,472 
Foreign corporate private securities(1)
— 2,116 421 2,537 
Residential mortgage-backed securities— 3,404 67 3,471 
Commercial mortgage-backed securities— 3,132 — 3,132 
Other asset-backed securities— 2,746 23 2,769 
Total fixed maturities, including securities pledged402 24,925 2,127 27,454 
Equity securities
148 — 98 246 
Derivatives:
Interest rate contracts— 246 — 246 
Foreign exchange contracts— 55 — 55 
Equity contracts— — 
Embedded derivatives within reinsurance
— 55 — 55 
Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements2,511 23 2,535 
Assets held in separate accounts95,946 5,390 340 101,676 
Total assets$99,007 $30,674 $2,588 $132,269 
Liabilities:
Contingent consideration$— $— $$
Stabilizer and MCGs— — 19 19 
Derivatives:
Interest rate contracts11 302 — 313 
Foreign exchange contracts— — 
Equity contracts— — 
Credit contracts— — 
Embedded derivatives within reinsurance
— (12)
(2)
53 41 
Total liabilities$11 $309 $74 $394 
(1) Primarily U.S. dollar denominated.
(2) The Company classifies the embedded derivative within liabilities given the underlying nature of the balance and the right-of-offset.
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables summarize the change in fair value of the Company's Level 3 assets and liabilities and transfers in and out of Level 3 for the periods indicated:

Three Months Ended September 30, 2025
Fair Value as of July 1 Realized/Unrealized
Gains (Losses)
Included in:
PurchasesIssuancesSales

Settlements
Transfers
into
Level 3
Transfers
out of
Level 3
Fair Value as of September 30
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(3)
Change In
Unrealized
Gains
(Losses)
Included in
OCI(3)
Net
Income
OCI
Fixed maturities, including securities pledged:
U.S. corporate public securities$48 $— $$15 $— $— $— $— $(1)$63 $— $— 
U.S. corporate private securities1,675 — 18 235 — (33)(94)— — 1,801 18 
Foreign corporate public securities and foreign governments(1)
62 — — — — — — (3)61 — 
Foreign corporate private securities(1)
636 34 — — (73)— — 601 — 
Residential mortgage-backed securities98 (2)(1)— — — — — (26)69 (2)(1)
Other asset-backed securities94 — 135 — (13)(3)— (5)209 — 
Total fixed maturities, including securities pledged2,613 22 419 — (46)(170)— (35)2,804 (1)24 
Equity securities, at fair value
95 (1)— — — — — — — 94 (1)— 
Contingent consideration(154)— — — — — — — — (154)— — 
Stabilizer and MCGs(2)
(13)— — — — — — (6)— — 
Embedded derivatives within reinsurance
(42)— — — — — — — — (42)— — 
Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements25 (1)— — — (15)— — 10 — (2)
Assets held in separate accounts(4)
347 — 36 — (10)— — (3)372 — — 
(1) Primarily U.S. dollar denominated.
(2) All gains and losses on Level 3 liabilities are classified as realized gains (losses) for the purpose of this disclosure because it is impracticable to track realized and unrealized gains (losses) separately on a contract-by-contract basis. These amounts are included in Net gains (losses) in the Condensed Consolidated Statements of Operations.
(3) For financial instruments still held as of September 30 amounts are included in Net investment income and Net gains (losses) in the Condensed Consolidated Statements of Operations or Unrealized gains (losses) on investments in the Condensed Consolidated Statements of Comprehensive Income.
(4) The investment income and realized gains (losses) and change in unrealized gains (losses) included in net income for separate account assets are offset by an equal amount for separate account liabilities, which results in a net zero impact on Net income (loss) for the Company.
Nine Months Ended September 30, 2025
Fair Value as of January 1Realized/Unrealized
Gains (Losses)
Included in:
PurchasesIssuancesSales

Settlements
Transfers
into
Level 3
Transfers
out of
Level 3
Fair Value as of September 30
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(3)
Change In
Unrealized
Gains
(Losses)
Included in
OCI(3)
Net
Income
OCI
Fixed maturities, including securities pledged:
U.S. corporate public securities$59 $(1)$$15 $— $(10)$— $— $(2)$63 $— $
U.S. corporate private securities1,497 52 504 — (42)(212)— — 1,801 50 
Foreign corporate public securities and foreign governments(1)
60 — — — — — — — 61 — 
Foreign corporate private securities(1)
421 (47)50 266 — — (89)— — 601 (18)49 
Residential mortgage-backed securities67 (5)— 17 — — — — (10)69 (5)— 
Other asset-backed securities23 — 208 — (14)(7)— (2)209 — 
Total fixed maturities, including securities pledged2,127 (51)106 1,010 — (66)(308)— (14)2,804 (22)102 
Equity securities, at fair value
98 — — (14)— — — 94 — 
Contingent consideration(2)(4)— — (149)
(5)
— — — (154)— — 
Stabilizer and MCGs(2)
(19)12 — — (1)— — — (6)— — 
Embedded derivatives on reinsurance(53)11 — — — — — — — (42)— — 
Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements23 — — — (15)— — 10 — — 
Assets held in separate accounts(4)
340 — 57 — (27)— — (6)372 — — 
(1) Primarily U.S. dollar denominated.
(2) All gains and losses on Level 3 liabilities are classified as realized gains (losses) for the purpose of this disclosure because it is impracticable to track realized and unrealized gains (losses) separately on a contract-by-contract basis. These amounts are included in Net gains (losses) in the Condensed Consolidated Statements of Operations.
(3) For financial instruments still held as of September 30 amounts are included in Net investment income and Net gains (losses) in the Condensed Consolidated Statements of Operations or Unrealized gains (losses) on investments in the Condensed Consolidated Statements of Comprehensive Income.
(4) The investment income and realized gains (losses) and change in unrealized gains (losses) included in net income for separate account assets are offset by an equal amount for separate account liabilities, which results in a net zero impact on Net income (loss) for the Company.
(5) Represents a portion of the purchase consideration related to the acquisition of OneAmerica Financial's full-service retirement plan business.
Three Months Ended September 30, 2024
Fair Value as of July 1Realized/Unrealized
Gains (Losses)
Included in:
PurchasesIssuancesSales

Settlements
Transfers
into
Level 3
Transfers
out of
Level 3
Fair Value as of September 30
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(3)
Change In
Unrealized
Gains
(Losses)
Included in
OCI(3)
Net
Income
OCI
Fixed maturities, including securities pledged:
U.S. corporate public securities$12 $— $(1)$— $— $— $— $— $— $11 $— $(1)
U.S. corporate private securities1,464 (4)58 118 — (3)(81)— (107)1,445 54 
Foreign corporate public securities and foreign governments(1)
17 — 10 — (18)— — — 10 — — 
Foreign corporate private securities(1)
444 22 — — (2)— — 468 
Residential mortgage-backed securities49 — 13 — — — — — 66 — 
Other asset-backed securities24 — — 12 — — (2)— — 34 — — 
Total fixed maturities, including securities pledged2,010 60 175 — (21)(85)— (107)2,034 56 
Equity securities, at fair value
98 — — — — — — — 102 — 
Contingent consideration(49)— — — — — 14 — — (35)— — 
Stabilizer and MCGs(2)
(10)— — — — — — — — (10)— — 
Embedded derivatives within reinsurance
(57)(1)— — — — — — (52)— — 
Assets held in separate accounts(4)
363 11 — 12 — (9)— — (29)348 — — 
(1) Primarily U.S. dollar denominated.
(2) All gains and losses on Level 3 liabilities are classified as realized gains (losses) for the purpose of this disclosure because it is impracticable to track realized and unrealized gains (losses) separately on a contract by contract basis. These amounts are included in Net gains (losses) in the Condensed Consolidated Statements of Operations.
(3) For financial instruments still held as of September 30 amounts are included in Net investment income and Net gains (losses) in the Condensed Consolidated Statements of Operations or Unrealized gains (losses) on investments in the Condensed Consolidated Statements of Comprehensive Income.
(4) The investment income and realized gains (losses) and change in unrealized gains (losses) included in net income for separate account assets are offset by an equal amount for separate account liabilities, which results in a net zero impact on Net income (loss) for the Company.
Nine Months Ended September 30, 2024
Fair Value as of January 1Realized/Unrealized
Gains (Losses)
Included in:
PurchasesIssuancesSales

Settlements
Transfers
into
Level 3
Transfers
out of
Level 3
Fair Value as of September 30
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(3)
Change In
Unrealized
Gains
(Losses)
Included in
OCI(3)
Net
Income
OCI
Fixed maturities, including securities pledged:
U.S. Government agencies and authorities$$— $— $— $— $— $— $— $(1)$— $— $— 
U.S. corporate public securities18 — — — — — (7)— — 11 — (1)
U.S. corporate private securities1,526 (5)36 240 — (9)(196)— (147)1,445 29 
Foreign corporate public securities and foreign governments(1)
— — — 10 — — — — — 10 — — 
Foreign corporate private securities(1)
436 (9)43 — (9)(46)51 — 468 (9)
Residential mortgage-backed securities57 — — 13 — — — — (4)66 — 
Other asset-backed securities52 — — 12 — — (5)— (25)34 — — 
Total fixed maturities, including securities pledged2,090 (3)27 318 — (18)(254)51 (177)2,034 19 
Equity securities, at fair value
96 — — — — — — — 102 — 
Contingent consideration(51)— — — — — 16 — — (35)— — 
Stabilizer and MCGs(2)
(9)— — — (1)— — — — (10)— — 
Embedded derivatives on reinsurance(58)— — — — — — — (52)— — 
Assets held in separate accounts(4)
348 12 — 47 — (24)— (40)348 — — 
(1) Primarily U.S. dollar denominated.
(2) All gains and losses on Level 3 liabilities are classified as realized gains (losses) for the purpose of this disclosure because it is impracticable to track realized and unrealized gains (losses) separately on a contract by contract basis. These amounts are included in Net gains (losses) in the Condensed Consolidated Statements of Operations.
(3) For financial instruments still held as of September 30 amounts are included in Net investment income and Net gains (losses) in the Condensed Consolidated Statements of Operations or Unrealized gains (losses) on investments in the Condensed Consolidated Statements of Comprehensive Income.
(4) The investment income and realized gains (losses) and change in unrealized gains (losses) included in net income for separate account assets are offset by an equal amount for separate account liabilities, which results in a net zero impact on Net income (loss) for the Company.
Fair Value, by Balance Sheet Grouping
The carrying values and estimated fair values of the Company's financial instruments as of the dates indicated:

September 30, 2025December 31, 2024
Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
Assets:
Fixed maturities, including securities pledged$29,883 $29,883 $27,454 $27,454 
Equity securities198 198 246 246 
Mortgage loans on real estate5,414 5,297 4,699 4,459 
Policy loans327 327 342 342 
Cash, cash equivalents, short-term investments and short-term investments under securities loan agreements2,343 2,343 2,535 2,535 
Derivatives185 185 303 303 
Embedded derivatives within reinsurance
62 62 55 55 
Other investments, including securities pledged73 73 74 74 
Assets held in separate accounts111,950 111,950 101,676 101,676 
Liabilities:
Investment contract liabilities:
Funding agreements without fixed maturities and deferred annuities(1)
$34,170 $37,612 $31,082 $32,877 
Funding agreements with fixed maturities1,501 1,507 1,249 1,257 
Supplementary contracts and immediate annuities
531 491 570 515 
Stabilizer and MCGs19 19 
Derivatives288 288 332 332 
Embedded derivatives within reinsurance
33 33 41 41 
Short-term debt586 589 399 399 
Long-term debt1,518 1,504 2,103 2,023 
(1) Certain amounts included in Funding agreements without fixed maturities and deferred annuities are also reflected within Stabilizer and MCGs.
The following table summarizes the fair value hierarchy levels of consolidated investment entities as of September 30, 2025:
Level 1Level 2Level 3NAVTotal
Assets
VIEs
Cash and cash equivalents
$115 $— $— $— $115 
Corporate loans— 1,166 — — 1,166 
Limited partnerships/corporations— — — 3,130 3,130 
Other investments(1)
— — 48 — 48 
VOEs
Cash and cash equivalents— — — 
Other investments(1)
— — — 47 47 
Total assets$119 $1,166 $48 $3,177 $4,510 
Liabilities
VIEs
CLO notes$— $1,107 $— $— $1,107 
Total liabilities$— $1,107 $— $— $1,107 
(1) VIEs and VOEs - Other investments are reflected in Assets related to consolidated investment entities - Other assets on the Company's Condensed Consolidated Balance Sheets.

The following table summarizes the fair value hierarchy levels of consolidated investment entities as of December 31, 2024:

Level 1Level 2Level 3NAVTotal
Assets
VIEs
Cash and cash equivalents$113 $— $— $— $113 
Corporate loans— 1,434 — — 1,434 
Limited partnerships/corporations— — — 3,067 3,067 
Other investments(1)
— — 53 — 53 
VOEs
Cash and cash equivalents— — — 
Other investments(1)
— — — 50 50 
Total assets$115 $1,434 $53 $3,117 $4,719 
Liabilities
VIEs
CLO notes$— $1,101 $— $— $1,101 
Total liabilities$— $1,101 $— $— $1,101 
(1) VIEs and VOEs - Other investments are reflected in Assets related to consolidated investment entities - Other assets on the Company's Condensed Consolidated Balance Sheets.
Financial Instruments Not Carried at Fair Value
The following table presents the classification of financial instruments which are not carried at fair value on the Condensed Consolidated Balance Sheets:
Financial InstrumentClassification
Mortgage loans on real estateLevel 3
Policy loansLevel 2
Other investmentsLevel 2
Funding agreements without fixed maturities and deferred annuitiesLevel 3
Funding agreements with fixed maturitiesLevel 2
Supplementary contracts and immediate annuitiesLevel 3
Short-term debt and Long-term debtLevel 2