XML 50 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt Financing (Details)
$ in Millions
1 Months Ended 12 Months Ended
May 05, 2019
USD ($)
Nov. 30, 2011
USD ($)
shares
Dec. 31, 2019
CAD ($)
item
aircraft
Dec. 31, 2018
USD ($)
aircraft
Jan. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
item
aircraft
Apr. 30, 2019
USD ($)
Mar. 31, 2013
USD ($)
Debt financing                
Total debt financing       $ 11,662,253,000   $ 13,721,295,000    
Less: Debt discounts and issuance costs       (123,348,000)   (142,429,000)    
Debt financing, net of discounts and issuance costs       11,538,905,000   13,578,866,000    
Unsecured Debt                
Debt financing                
Total debt financing       11,252,785,000   13,260,861,000    
Senior Notes                
Debt financing                
Total debt financing       $ 10,043,445,000   $ 12,357,811,000    
Senior Notes | LIBOR                
Secured Obligations                
Interest margin (as a percent)     1.125%          
Senior Notes | Three-Month LIBOR                
Secured Obligations                
Interest margin (as a percent)     0.67%          
Senior Notes | Minimum                
Secured Obligations                
Interest rate (as a percent)     2.125% 2.125%   2.125%    
Remaining term (in years)     14 days          
Senior Notes | Maximum                
Secured Obligations                
Interest rate (as a percent)     4.85% 7.375%   4.85%    
Remaining term (in years)     9 years 9 months 3 days          
Medium Term Note Program                
Secured Obligations                
Principal amount issued         $ 1,400,000,000 $ 2,850,000,000    
Medium Term Note Program 4.25 Percent Due 2024                
Secured Obligations                
Principal amount issued           $ 700,000,000.0    
Interest rate (as a percent)     4.25%     4.25%    
Medium Term Note Program 3.75 Percent Due 2026 [Member]                
Secured Obligations                
Principal amount issued           $ 750,000,000.0    
Interest rate (as a percent)     3.75%     3.75%    
Medium Term Note Program Due 2021 [Member]                
Secured Obligations                
Principal amount issued           $ 300,000,000.0    
Medium Term Note Program Due 2021 [Member] | Three-Month LIBOR                
Secured Obligations                
Interest rate (as a percent)     0.67%     0.67%    
Medium Term Note Program 2.25 Percent Due 2023 [Member]                
Secured Obligations                
Principal amount issued           $ 600,000,000.0    
Interest rate (as a percent)     2.25%     2.25%    
Medium Term Note Program 3.25 Percent Due 2029 [Member]                
Secured Obligations                
Principal amount issued           $ 500,000,000.0    
Interest rate (as a percent)     3.25%     3.25%    
Medium Term Note Program 2.30 Percent Due 2025 [Member]                
Secured Obligations                
Principal amount issued         $ 750,000,000.0      
Interest rate (as a percent)         2.30%      
Medium Term Note Program 3.00 Percent Due 2030 [Member]                
Secured Obligations                
Principal amount issued         $ 650,000,000.0      
Interest rate (as a percent)         3.00%      
Unsecured Term financings                
Debt financing                
Total debt financing       $ 607,340,000   $ 883,050,000    
Secured Obligations                
Principal amount issued           $ 205,000,000.0    
Interest rate (as a percent)     3.00%     3.00%    
Number of additional term facilities entered into | item     3          
Unsecured Term financings | Minimum                
Secured Obligations                
Interest rate (as a percent)     2.75%     2.75%    
Remaining term (in years)     1 month 2 days          
Unsecured Term financings | Minimum | LIBOR                
Secured Obligations                
Interest margin (as a percent)     0.95%          
Unsecured Term financings | Maximum                
Secured Obligations                
Interest rate (as a percent)     3.50%     3.50%    
Remaining term (in years)     4 years 9 months          
Unsecured Term financings | Maximum | LIBOR                
Secured Obligations                
Interest margin (as a percent)     1.125%          
Unsecured Term Financing One                
Secured Obligations                
Principal amount issued           $ 80,000,000.0    
Debt term     1 year          
Unsecured Term Financing One | LIBOR                
Secured Obligations                
Interest margin (as a percent)     1.00%          
Unsecured Term Financing Two                
Secured Obligations                
Debt term     3 years          
Unsecured Term Financing Two | Three-Month LIBOR                
Secured Obligations                
Principal amount issued           75,000,000.0    
Interest margin (as a percent)     1.00%          
Unsecured Term Financing Three                
Secured Obligations                
Principal amount issued           50,000,000.0    
Debt term     1 year          
Unsecured Term Financing Three | LIBOR                
Secured Obligations                
Interest margin (as a percent)     1.00%          
Unsecured Term Financing 1.125 Percent                
Secured Obligations                
Principal amount issued       518,000,000.0   600,000,000.0    
Incremental borrowing capacity           82,000,000.0    
Debt term     4 years          
Interest margin (as a percent)     1.125%          
Unsecured Term Financing 3.00 Percent                
Secured Obligations                
Principal amount issued       5,400,000   $ 25,000,000.0    
Interest rate (as a percent)     3.00%     3.00%    
Incremental borrowing capacity           $ 19,600,000    
Debt term     4 years          
Uncommitted Unsecured Revolving Credit Facility [Member]                
Secured Obligations                
Principal amount issued           175,000,000.0    
Revolving commitments held by lenders           0    
Uncommitted Unsecured Revolving Credit Facility [Member] | LIBOR                
Secured Obligations                
Interest margin (as a percent)     0.75%          
Revolving Credit Facilities                
Debt financing                
Total debt financing       602,000,000   $ 20,000,000    
Secured Obligations                
Maximum borrowing capacity         $ 6,000,000,000.0   $ 4,900,000,000  
Incremental borrowing capacity         $ 125,000,000.0   $ 310,000,000.0  
Unsecured Revolving Credit Facility Maturing on May 5, 2020                
Secured Obligations                
Line of credit maturity amount $ 92,700,000              
Unsecured Revolving Credit Facility Mature On 5 May 2021                
Secured Obligations                
Revolving commitments held by lenders 5,000,000.0              
Unsecured Revolving Credit Facility Mature On 5 May 2022                
Secured Obligations                
Revolving commitments held by lenders 245,000,000.0              
Unsecured Revolving Credit Facility Mature On 5 May 2023                
Secured Obligations                
Maximum borrowing capacity 5,800,000,000              
Incremental borrowing capacity 58,000,000.0              
Revolving commitments held by lenders $ 5,500,000,000              
Facility fee (as a percent) 0.20%              
Unsecured Revolving Credit Facility Mature On 5 May 2023 | LIBOR                
Secured Obligations                
Interest margin (as a percent) 1.05%              
Convertible Senior Notes                
Debt financing                
Total debt financing   $ 151,000            
Secured Obligations                
Principal amount issued   $ 200,000,000.0            
Interest rate (as a percent)   3.875%            
Convertible Senior Notes | Class A Common Stock                
Secured Obligations                
Conversion of convertible notes to Class A Common Stock   $ 199,800,000            
Issuance of shares on conversion | shares   6,838,546            
Senior Unsecured Notes 2.625 Percent Due 2024                
Secured Obligations                
Principal amount issued     $ 400.0          
Interest rate (as a percent)     2.625%     2.625%    
Senior Unsecured Notes 2.625 Percent Due 2024 | Currency Swap                
Secured Obligations                
Interest rate (as a percent)     2.535%     2.535%    
Secured Debt                
Debt financing                
Total debt financing       409,468,000   $ 460,434,000    
Secured Obligations                
Nonrecourse       167,245,000   128,460,000    
Recourse       242,223,000   331,974,000    
Total       $ 409,468,000   $ 460,434,000    
Number of aircraft pledged as collateral | aircraft     15 20   15    
Net book value of aircraft pledged as collateral       $ 1,132,111,000   $ 890,693,000    
Secured Term Financings | Minimum                
Secured Obligations                
Remaining term (in years)     25 days          
Secured Term Financings | Maximum                
Secured Obligations                
Remaining term (in years)     9 years 10 months 2 days          
Export Credit Financing                
Debt financing                
Total debt financing       38,265,000   31,610,000    
Debt financing, net of discounts and issuance costs       38,300,000   31,600,000    
Secured Obligations                
Principal amount issued               $ 76,500,000
Interest rate (as a percent)               1.617%
Term Financings                
Debt financing                
Total debt financing       $ 371,203,000   $ 428,824,000    
Secured Obligations                
Number of aircraft pledged as collateral     15 18   15    
Net book value of aircraft pledged as collateral       $ 1,100,000,000   $ 890,700,000,000    
Fixed rate debt                
Debt financing                
Total debt financing       $ 500,000   $ 54,600,000    
Secured Obligations                
Interest rate (as a percent)     2.36% 4.58%   2.36%    
Floating rate debt                
Debt financing                
Total debt financing       $ 370,700,000   $ 374,300,000    
Floating rate debt | Minimum | LIBOR                
Secured Obligations                
Interest margin (as a percent)     0.80% 1.15%        
Floating rate debt | Maximum | LIBOR                
Secured Obligations                
Interest margin (as a percent)     2.50% 2.99%