XML 38 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Debt Financing (Tables)
9 Months Ended
Sep. 30, 2020
Debt Financing  
Summary of consolidated debt

The Company’s consolidated debt as of September 30, 2020 and December 31, 2019 (dollars in thousands):

    

September 30, 

    

December 31, 

    

2020

    

2019

Unsecured

Senior notes

$

14,069,115

$

12,357,811

Term financings

 

967,000

 

883,050

Revolving credit facility

 

 

20,000

Total unsecured debt financing

 

15,036,115

 

13,260,861

Secured

Term financings

 

289,207

 

428,824

Export credit financing

 

26,619

 

31,610

Total secured debt financing

 

315,826

 

460,434

Total debt financing

 

15,351,941

 

13,721,295

Less: Debt discounts and issuance costs

 

(171,796)

 

(142,429)

Debt financing, net of discounts and issuance costs

$

15,180,145

$

13,578,866

Schedule of secured obligations

The Company’s secured obligations as of September 30, 2020 and December 31, 2019 are summarized below (dollars in thousands):

    

September 30, 

    

December 31, 

2020

2019

Nonrecourse

$

$

128,460

Recourse

 

315,826

 

331,974

Total secured debt financing

$

315,826

$

460,434

Number of aircraft pledged as collateral

 

12

 

15

Net book value of aircraft pledged as collateral

$

636,566

$

890,693

Schedule of maturities of debt outstanding

Maturities of debt outstanding as of September 30, 2020 are as follows (in thousands):

Years ending December 31, 

    

2020

$

172,778

2021

 

1,934,141

2022

 

2,730,561

2023

 

2,502,123

2024

 

1,525,428

Thereafter

 

6,486,910

Total

$

15,351,941