XML 44 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Debt Financing (Details)
$ in Thousands
9 Months Ended
Sep. 30, 2020
USD ($)
aircraft
May 05, 2020
USD ($)
Dec. 31, 2019
USD ($)
aircraft
Debt financing      
Total debt financing $ 15,351,941   $ 13,721,295
Less: Debt discounts and issuance costs (171,796)   (142,429)
Debt financing, net of discounts and issuance costs 15,180,145   13,578,866
Unsecured Debt      
Debt financing      
Total debt financing 15,036,115   13,260,861
Senior Notes      
Debt financing      
Total debt financing 14,069,115   12,357,811
Medium Term Note Program      
Secured Obligations      
Principal amount issued 3,000,000    
Medium Term Note Program Due 2021 [Member]      
Secured Obligations      
Debt Instrument, Repurchase Amount 206,100    
Gain (Loss) on Repurchase of Debt Instrument 14,000    
Medium Term Note Program 2.30% Due 2025      
Secured Obligations      
Principal amount issued $ 750,000    
Interest rate (as a percent) 2.30%    
Medium Term Note Program 3.00% Due 2030      
Secured Obligations      
Principal amount issued $ 650,000    
Interest rate (as a percent) 3.00%    
Medium Term Note Program 3.375 Percent Due 2025 [Member]      
Secured Obligations      
Principal amount issued $ 850,000    
Interest rate (as a percent) 3.375%    
Medium Term Note Program 2.875 Percent Due 2026 [Member]      
Secured Obligations      
Principal amount issued $ 700,000    
Interest rate (as a percent) 2.875%    
Unsecured Term financings      
Debt financing      
Total debt financing $ 967,000   883,050
Unsecured Revolving Credit Facility      
Debt financing      
Total debt financing     20,000
Revolving Credit Facility      
Debt financing      
Total debt financing 245,000   20,000
Secured Obligations      
Increase in maximum borrowing capacity 250,000    
Available borrowing capacity $ 6,000,000    
Facility fee (as a percent) 0.20%    
Revolving Credit Facility | LIBOR      
Secured Obligations      
Interest margin (as a percent) 1.05%    
Revolving Credit Facility | ABR      
Secured Obligations      
Interest margin (as a percent) 0.05%    
Unsecured Revolving Credit Facility Maturing on May 5, 2020      
Secured Obligations      
Line of credit maturity amount   $ 92,700  
Unsecured Revolving Credit Facility Mature On 5 May 2021      
Secured Obligations      
Revolving commitments held by lenders $ 5,000    
Unsecured Revolving Credit Facility Mature On 5 May 2022      
Secured Obligations      
Revolving commitments held by lenders 245,000    
Unsecured Revolving Credit Facility Mature On 5 May 2023      
Secured Obligations      
Revolving commitments held by lenders 5,500,000    
Secured Debt      
Debt financing      
Total debt financing 315,826   460,434
Secured Obligations      
Nonrecourse     128,460
Recourse 315,826   331,974
Total secured debt financing $ 315,826   $ 460,434
Number of aircraft pledged as collateral | aircraft 12   15
Net book value of aircraft pledged as collateral $ 636,566   $ 890,693
Secured Debt | LIBOR      
Secured Obligations      
Interest margin (as a percent) 2.00%    
Term Financings      
Debt financing      
Total debt financing $ 289,207   428,824
Warehouse Facility      
Secured Obligations      
Total secured debt financing 100,400   128,500
Export Credit Financing      
Debt financing      
Total debt financing $ 26,619   $ 31,610