XML 21 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Class A Common Stock
Common Stock
Preferred Stock
Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive (Loss)/Income
Total
Balance at Dec. 31, 2018 $ 1,110   $ 2,474,238 $ 2,331,552 $ 4,806,900  
Balance (in shares) at Dec. 31, 2018 110,949,850          
Increase (Decrease) in Shareholders' Equity            
Issuance of common stock upon vesting of restricted stock units and upon exercise of options $ 2   439   441  
Issuance of common stock upon vesting of restricted stock units and exercise of options (in shares) 263,218          
Issuance of preferred stock   $ 100 242,141   242,241  
Issuance of preferred stock (in shares)   10,000,000        
Stock-based compensation     4,174   4,174  
Cash dividends       (14,445) (14,445)  
Tax withholding related to vesting of restricted stock units and exercise of stock options $ (1)   (3,587)   (3,588)  
Tax withholding related to vesting of restricted stock units and exercise of stock options (in shares) (94,899)          
Net income       138,094 138,094  
Balance at Mar. 31, 2019 $ 1,111 $ 100 2,717,405 2,455,201 5,173,817  
Balance (in shares) at Mar. 31, 2019 111,118,169 10,000,000        
Balance at Dec. 31, 2018 $ 1,110   2,474,238 2,331,552 4,806,900  
Balance (in shares) at Dec. 31, 2018 110,949,850          
Increase (Decrease) in Shareholders' Equity            
Net income           $ 422,186
Balance at Sep. 30, 2019 $ 1,127 $ 100 2,758,928 2,702,018 5,462,173  
Balance (in shares) at Sep. 30, 2019 112,701,349 10,000,000        
Balance at Mar. 31, 2019 $ 1,111 $ 100 2,717,405 2,455,201 5,173,817  
Balance (in shares) at Mar. 31, 2019 111,118,169 10,000,000        
Increase (Decrease) in Shareholders' Equity            
Issuance of common stock upon vesting of restricted stock units and upon exercise of options $ 6   10,791   10,797  
Issuance of common stock upon vesting of restricted stock units and exercise of options (in shares) 547,957          
Issuance of preferred stock     (111)   (111)  
Dividends declared on preferred stock       (4,271) (4,271)  
Stock-based compensation     5,863   5,863  
Cash dividends       (14,516) (14,516)  
Net income       128,305 128,305  
Balance at Jun. 30, 2019 $ 1,117 $ 100 2,733,948 2,564,719 5,299,884  
Balance (in shares) at Jun. 30, 2019 111,666,126 10,000,000        
Increase (Decrease) in Shareholders' Equity            
Issuance of common stock upon vesting of restricted stock units and upon exercise of options $ 11   20,584   20,595  
Issuance of common stock upon vesting of restricted stock units and exercise of options (in shares) 1,047,695          
Dividends declared on preferred stock       (3,844) (3,844)  
Stock-based compensation     4,897   4,897  
Cash dividends       (14,644) (14,644)  
Tax withholding related to vesting of restricted stock units and exercise of stock options $ (1)   (501)   (502)  
Tax withholding related to vesting of restricted stock units and exercise of stock options (in shares) (12,472)          
Net income       155,787 155,787 155,787
Balance at Sep. 30, 2019 $ 1,127 $ 100 2,758,928 2,702,018 5,462,173  
Balance (in shares) at Sep. 30, 2019 112,701,349 10,000,000        
Balance at Dec. 31, 2019 $ 1,134 $ 100 2,777,601 2,846,106 (1,397) 5,623,544
Balance (in shares) at Dec. 31, 2019 113,350,267 10,000,000        
Increase (Decrease) in Shareholders' Equity            
Issuance of common stock upon vesting of restricted stock units and upon exercise of options $ 4   2,021     2,025
Issuance of common stock upon vesting of restricted stock units and exercise of options (in shares) 480,978          
Dividends declared on preferred stock       (3,844)   (3,844)
Stock-based compensation     4,429     4,429
Cash dividends       (17,045)   (17,045)
Change in foreign currency translation adjustment and from current period hedged transactions         (1,478) (1,478)
Tax withholding related to vesting of restricted stock units and exercise of stock options $ (2)   (8,411)     (8,413)
Tax withholding related to vesting of restricted stock units and exercise of stock options (in shares) (191,334)          
Net income       137,151   137,151
Balance at Mar. 31, 2020 $ 1,136 $ 100 2,775,640 2,962,368 (2,875) 5,736,369
Balance (in shares) at Mar. 31, 2020 113,639,911 10,000,000        
Balance at Dec. 31, 2019 $ 1,134 $ 100 2,777,601 2,846,106 (1,397) 5,623,544
Balance (in shares) at Dec. 31, 2019 113,350,267 10,000,000        
Increase (Decrease) in Shareholders' Equity            
Change in foreign currency translation adjustment and from current period hedged transactions           426
Net income           405,171
Balance at Sep. 30, 2020 $ 1,138 $ 100 2,788,490 3,188,566 (971) 5,977,323
Balance (in shares) at Sep. 30, 2020 113,778,906 10,000,000        
Balance at Mar. 31, 2020 $ 1,136 $ 100 2,775,640 2,962,368 (2,875) 5,736,369
Balance (in shares) at Mar. 31, 2020 113,639,911 10,000,000        
Increase (Decrease) in Shareholders' Equity            
Issuance of common stock upon vesting of restricted stock units and upon exercise of options $ 2   2,500     2,502
Issuance of common stock upon vesting of restricted stock units and exercise of options (in shares) 144,417          
Dividends declared on preferred stock       (3,844)   (3,844)
Stock-based compensation     3,892     3,892
Cash dividends       (17,067)   (17,067)
Change in foreign currency translation adjustment and from current period hedged transactions         524 524
Tax withholding related to vesting of restricted stock units and exercise of stock options     (200)     (200)
Tax withholding related to vesting of restricted stock units and exercise of stock options (in shares) (6,605)          
Net income       147,625   147,625
Balance at Jun. 30, 2020 $ 1,138 $ 100 2,781,832 3,089,082 (2,351) 5,869,801
Balance (in shares) at Jun. 30, 2020 113,777,723 10,000,000        
Increase (Decrease) in Shareholders' Equity            
Issuance of common stock upon vesting of restricted stock units and upon exercise of options $ 1   27     28
Issuance of common stock upon vesting of restricted stock units and exercise of options (in shares) 1,352          
Dividends declared on preferred stock       (3,843)   (3,843)
Stock-based compensation     6,635     6,635
Cash dividends       (17,068)   (17,068)
Change in foreign currency translation adjustment and from current period hedged transactions         1,380 1,380
Tax withholding related to vesting of restricted stock units and exercise of stock options $ (1)   (4)     (5)
Tax withholding related to vesting of restricted stock units and exercise of stock options (in shares) (169)          
Net income       120,395   120,395
Balance at Sep. 30, 2020 $ 1,138 $ 100 $ 2,788,490 $ 3,188,566 $ (971) $ 5,977,323
Balance (in shares) at Sep. 30, 2020 113,778,906 10,000,000