XML 40 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Reportable Segments (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Reportable Segments [Table Text Block] Reportable segments reconciliation to the Consolidated Financial Statements for the three months ended September 30, 2018 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
187,417

 
$
21,075

 
$
23,131

 
$
9,260

 
$
240,883

Net interest revenue (expense) from internal sources
 
(42,270
)
 
19,039

 
6,267

 
16,964

 

Net interest revenue
 
145,147

 
40,114

 
29,398

 
26,224

 
240,883

Provision for credit losses
 
8,047

 
1,451

 
(84
)
 
(5,414
)
 
4,000

Net interest revenue after provision for credit losses
 
137,100

 
38,663

 
29,482

 
31,638

 
236,883

Other operating revenue
 
40,522

 
44,023

 
83,357

 
39

 
167,941

Other operating expense
 
49,136

 
53,187

 
62,255

 
88,039

 
252,617

Net direct contribution
 
128,486

 
29,499

 
50,584

 
(56,362
)
 
152,207

Gain (loss) on financial instruments, net
 
(3
)
 
(7,228
)
 
7

 
7,224

 

Change in fair value of mortgage servicing rights
 

 
5,972

 

 
(5,972
)
 

Gain (loss) on repossessed assets, net
 
(1,869
)
 
(87
)
 

 
1,956

 

Corporate expense allocations
 
11,027

 
15,863

 
11,126

 
(38,016
)
 

Net income before taxes
 
115,587

 
12,293

 
39,465

 
(15,138
)
 
152,207

Federal and state income taxes
 
30,623

 
3,131

 
10,134

 
(9,226
)
 
34,662

Net income
 
84,964

 
9,162

 
29,331

 
(5,912
)
 
117,545

Net income attributable to non-controlling interests
 

 

 

 
289

 
289

Net income attributable to BOK Financial Corp. shareholders
 
$
84,964

 
$
9,162

 
$
29,331

 
$
(6,201
)
 
$
117,256

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
18,499,979

 
$
8,323,542

 
$
8,498,363

 
$
(1,626,067
)
 
$
33,695,817

Reportable segments reconciliation to the Consolidated Financial Statements for the nine months ended September 30, 2018 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
529,958

 
$
64,574

 
$
57,612

 
$
47,037

 
$
699,181

Net interest revenue (expense) from internal sources
 
(107,715
)
 
51,811

 
26,431

 
29,473

 

Net interest revenue
 
422,243

 
116,385

 
84,043

 
76,510

 
699,181

Provision for credit losses
 
18,781

 
3,890

 
(236
)
 
(23,435
)
 
(1,000
)
Net interest revenue after provision for credit losses
 
403,462

 
112,495

 
84,279

 
99,945

 
700,181

Other operating revenue
 
123,244

 
135,292

 
228,766

 
(6,973
)
 
480,329

Other operating expense
 
143,085

 
158,947

 
186,549

 
254,942

 
743,523

Net direct contribution
 
383,621

 
88,840

 
126,496

 
(161,970
)
 
436,987

Gain on financial instruments, net
 
13

 
(36,901
)
 
7

 
36,881

 

Change in fair value of mortgage servicing rights
 

 
28,901

 

 
(28,901
)
 

Gain (loss) on repossessed assets, net
 
(6,102
)
 
(21
)
 

 
6,123

 

Corporate expense allocations
 
34,802

 
47,760

 
33,223

 
(115,785
)
 

Net income before taxes
 
342,730

 
33,059

 
93,280

 
(32,082
)
 
436,987

Federal and state income taxes
 
90,943

 
8,421

 
23,982

 
(24,406
)
 
98,940

Net income
 
251,787

 
24,638

 
69,298

 
(7,676
)
 
338,047

Net income attributable to non-controlling interests
 

 

 

 
857

 
857

Net income attributable to BOK Financial Corp. shareholders
 
$
251,787

 
$
24,638

 
$
69,298

 
$
(8,533
)
 
$
337,190

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
18,124,571

 
$
8,381,204

 
$
8,364,712

 
$
(1,094,992
)
 
$
33,775,495


Reportable segments reconciliation to the Consolidated Financial Statements for the three months ended September 30, 2017 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
160,572

 
$
21,965

 
$
11,170

 
$
24,745

 
$
218,452

Net interest revenue (expense) from internal sources
 
(25,460
)
 
13,981

 
9,604

 
1,875

 

Net interest revenue
 
135,112

 
35,946

 
20,774

 
26,620

 
218,452

Provision for credit losses
 
3,217

 
1,316

 
(623
)
 
(3,910
)
 

Net interest revenue after provision for credit losses
 
131,895

 
34,630

 
21,397

 
30,530

 
218,452

Other operating revenue
 
54,670

 
44,968

 
75,707

 
365

 
175,710

Other operating expense
 
57,345

 
56,147

 
61,792

 
90,650

 
265,934

Net direct contribution
 
129,220

 
23,451

 
35,312

 
(59,755
)
 
128,228

Gain (loss) on financial instruments, net
 
4

 
1,686

 

 
(1,690
)
 

Change in fair value of mortgage servicing rights
 

 
(639
)
 

 
639

 

Gain (loss) on repossessed assets, net
 
(4,126
)
 
292

 

 
3,834

 

Corporate expense allocations
 
8,733

 
16,920

 
9,819

 
(35,472
)
 

Net income before taxes
 
116,365

 
7,870

 
25,493

 
(21,500
)
 
128,228

Federal and state income taxes
 
47,755

 
3,061

 
10,021

 
(18,399
)
 
42,438

Net income
 
68,610

 
4,809

 
15,472

 
(3,101
)
 
85,790

Net income attributable to non-controlling interests
 

 

 

 
141

 
141

Net income (loss) attributable to BOK Financial Corp. shareholders
 
$
68,610

 
$
4,809

 
$
15,472

 
$
(3,242
)
 
$
85,649

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
17,780,494

 
$
8,683,998

 
$
6,992,021

 
$
(448,343
)
 
$
33,008,170



Reportable segments reconciliation to the Consolidated Financial Statements for the nine months ended September 30, 2017 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
462,325

 
$
61,313

 
$
33,130

 
$
68,070

 
$
624,838

Net interest revenue (expense) from internal sources
 
(65,291
)
 
39,845

 
28,784

 
(3,338
)
 

Net interest revenue
 
397,034

 
101,158

 
61,914

 
64,732

 
624,838

Provision for credit losses
 
2,982

 
3,515

 
(676
)
 
(5,821
)
 

Net interest revenue after provision for credit losses
 
394,052

 
97,643

 
62,590

 
70,553

 
624,838

Other operating revenue
 
157,868

 
140,847

 
225,434

 
4,109

 
528,258

Other operating expense
 
169,761

 
164,138

 
182,816

 
244,815

 
761,530

Net direct contribution
 
382,159

 
74,352

 
105,208

 
(170,153
)
 
391,566

Gain (loss) on financial instruments, net
 
46

 
5,242

 

 
(5,288
)
 

Change in fair value of mortgage servicing rights
 

 
(5,726
)
 

 
5,726

 

Gain (loss) on repossessed assets, net
 
(2,728
)
 
253

 

 
2,475

 

Corporate expense allocations
 
26,407

 
50,577

 
30,438

 
(107,422
)
 

Net income before taxes
 
353,070

 
23,544

 
74,770

 
(59,818
)
 
391,566

Federal and state income taxes
 
144,704

 
9,159

 
29,450

 
(55,067
)
 
128,246

Net income
 
208,366

 
14,385

 
45,320

 
(4,751
)
 
263,320

Net income attributable to non-controlling interests
 

 

 

 
1,168

 
1,168

Net income attributable to BOK Financial Corp. shareholders
 
$
208,366

 
$
14,385

 
$
45,320

 
$
(5,919
)
 
$
262,152

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
17,738,224

 
$
8,469,201

 
$
6,971,369

 
$
(401,356
)
 
$
32,777,438