XML 16 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock [Member]
Capital Surplus [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total Shareholders' Equity [Member]
Non-Controlling Interests [Member]
Balance, beginning of period (in shares) at Dec. 31, 2016   74,993     9,656      
Balance, beginning of period at Dec. 31, 2016 $ 3,306,357 $ 4 $ 1,006,535 $ 2,823,334 $ (544,052) $ (10,967) $ 3,274,854 $ 31,503
Net income 263,320     262,152     262,152 1,168
Other comprehensive income (loss) 17,724         17,724 17,724  
Stock options exercised (in shares)   80            
Stock options exercised 4,564   4,564       4,564  
Non-vested shares awarded, net (in shares)   57            
Vesting of non-vested shares (in shares)         17      
Vesting of non-vested shares (1,389)       $ (1,389)   (1,389)  
Share-based compensation 17,390   17,390       17,390  
Cash dividends on common stock (86,481)     (86,481)     (86,481)  
Capital calls and distributions, net (7,046)             (7,046)
Balance, end of period (in shares) at Sep. 30, 2017   75,130     9,673      
Balance, end of period at Sep. 30, 2017 3,514,439 $ 4 1,028,489 2,999,005 $ (545,441) 6,757 3,488,814 25,625
Transition adjustment for unrealized gains and losses on equity securities (2,709)     2,709   (2,709)    
Balance, beginning of period, adjusted 3,518,334 $ 4 1,035,895 3,051,196 $ (552,845) (38,883) 3,495,367 22,967
Balance, beginning of period (in shares) at Dec. 31, 2017   75,148     9,753      
Balance, beginning of period at Dec. 31, 2017 3,518,334 $ 4 1,035,895 3,048,487 $ (552,845) (36,174) 3,495,367 22,967
Net income 338,047     337,190     337,190 857
Other comprehensive income (loss) (123,479)         (123,479) (123,479)  
Repurchase of common stock (in shares)         90      
Repurchase of common stock (8,408)       $ (8,408)   (8,408)  
Stock options exercised (in shares)   49            
Stock options exercised 2,560   2,560       2,560  
Non-vested shares awarded, net (in shares)   112            
Vesting of non-vested shares (in shares)         31      
Vesting of non-vested shares (2,870)       $ (2,870)   (2,870)  
Share-based compensation 5,975   5,975       5,975  
Cash dividends on common stock (91,303)     (91,303)     (91,303)  
Sale of non-controlling interests (10,000)             (10,000)
Capital calls and distributions, net (3,096)             (3,096)
Balance, end of period (in shares) at Sep. 30, 2018   75,309     9,874      
Balance, end of period at Sep. 30, 2018 $ 3,625,760 $ 4 $ 1,044,430 $ 3,297,083 $ (564,123) $ (162,362) $ 3,615,032 $ 10,728