XML 15 R28.htm IDEA: XBRL DOCUMENT
v3.19.3

Reportable Segments (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2019
Segment Reporting [Abstract] |
Reportable Segments [Table Text Block] | Reportable segments reconciliation to the Consolidated Financial Statements for the three months ended September 30, 2019 is as follows (in thousands):
|  | Commercial |  | Consumer |  | Wealth Management |  | Funds Management and Other |  | BOK Financial Consolidated
Net interest revenue from external sources |  | $ | 243,944 |  |  | $ | 27,580 |  |  | $ | 12,343 |  |  | $ | (4,771 | ) |  | $ | 279,096 |
Net interest revenue (expense) from internal sources |  | (63,797 | ) |  | 20,882 |  |  | 10,723 |  |  | 32,192 |  |  | — |
Net interest revenue |  | 180,147 |  |  | 48,462 |  |  | 23,066 |  |  | 27,421 |  |  | 279,096 |
Provision for credit losses |  | 9,505 |  |  | 1,841 |  |  | (42 | ) |  | 696 |  |  | 12,000 |
Net interest revenue after provision for credit losses |  | 170,642 |  |  | 46,621 |  |  | 23,108 |  |  | 26,725 |  |  | 267,096 |
Other operating revenue |  | 48,832 |  |  | 51,221 |  |  | 89,160 |  |  | (2,763 | ) |  | 186,450 |
Other operating expense |  | 68,685 |  |  | 59,699 |  |  | 71,619 |  |  | 79,289 |  |  | 279,292 |
Net direct contribution |  | 150,789 |  |  | 38,143 |  |  | 40,649 |  |  | (55,327 | ) |  | 174,254 |
Gain on financial instruments, net |  | 28 |  |  | 8,339 |  |  | — |  |  | (8,367 | ) |  | — |
Change in fair value of mortgage servicing rights |  | — |  |  | (12,593 | ) |  | — |  |  | 12,593 |  |  | — |
Gain on repossessed assets, net |  | 802 |  |  | 214 |  |  | — |  |  | (1,016 | ) |  | — |
Corporate expense allocations |  | 12,613 |  |  | 11,776 |  |  | 9,416 |  |  | (33,805 | ) |  | — |
Net income before taxes |  | 139,006 |  |  | 22,327 |  |  | 31,233 |  |  | (18,312 | ) |  | 174,254 |
Federal and state income taxes |  | 37,433 |  |  | 5,687 |  |  | 8,027 |  |  | (18,751 | ) |  | 32,396 |
Net income |  | 101,573 |  |  | 16,640 |  |  | 23,206 |  |  | 439 |  |  | 141,858 |
Net income (loss) attributable to non-controlling interests |  | — |  |  | — |  |  | — |  |  | (373 | ) |  | (373 | )
Net income attributable to BOK Financial Corp. shareholders |  | $ | 101,573 |  |  | $ | 16,640 |  |  | $ | 23,206 |  |  | $ | 812 |  |  | $ | 142,231 |
Average assets |  | $ | 23,973,067 |  |  | $ | 9,827,130 |  |  | $ | 10,392,988 |  |  | $ | (611,075 | ) |  | $ | 43,582,110 |
Reportable segments reconciliation to the Consolidated Financial Statements for the nine months ended September 30, 2019 is as follows (in thousands):
|  | Commercial |  | Consumer |  | Wealth Management |  | Funds Management and Other 1 |  | BOK Financial Consolidated
Net interest revenue from external sources |  | $ | 699,239 |  |  | $ | 75,353 |  |  | $ | 51,054 |  |  | $ | 16,984 |  |  | $ | 842,630 |
Net interest revenue (expense) from internal sources |  | (181,829 | ) |  | 76,925 |  |  | 27,213 |  |  | 77,691 |  |  | — |
Net interest revenue |  | 517,410 |  |  | 152,278 |  |  | 78,267 |  |  | 94,675 |  |  | 842,630 |
Provision for credit losses |  | 27,574 |  |  | 4,654 |  |  | (209 | ) |  | (7,019 | ) |  | 25,000 |
Net interest revenue after provision for credit losses |  | 489,836 |  |  | 147,624 |  |  | 78,476 |  |  | 101,694 |  |  | 817,630 |
Other operating revenue |  | 128,055 |  |  | 142,780 |  |  | 248,591 |  |  | (3,641 | ) |  | 515,785 |
Other operating expense |  | 181,809 |  |  | 171,214 |  |  | 202,579 |  |  | 287,984 |  |  | 843,586 |
Net direct contribution |  | 436,082 |  |  | 119,190 |  |  | 124,488 |  |  | (189,931 | ) |  | 489,829 |
Gain on financial instruments, net |  | 67 |  |  | 43,416 |  |  | — |  |  | (43,483 | ) |  | — |
Change in fair value of mortgage servicing rights |  | — |  |  | (62,814 | ) |  | — |  |  | 62,814 |  |  | — |
Gain on repossessed assets, net |  | 455 |  |  | 409 |  |  | — |  |  | (864 | ) |  | — |
Corporate expense allocations |  | 34,146 |  |  | 35,369 |  |  | 26,943 |  |  | (96,458 | ) |  | — |
Net income before taxes |  | 402,458 |  |  | 64,832 |  |  | 97,545 |  |  | (75,006 | ) |  | 489,829 |
Federal and state income taxes |  | 107,807 |  |  | 16,513 |  |  | 25,076 |  |  | (49,470 | ) |  | 99,926 |
Net income |  | 294,651 |  |  | 48,319 |  |  | 72,469 |  |  | (25,536 | ) |  | 389,903 |
Net income (loss) attributable to non-controlling interests |  | — |  |  | — |  |  | — |  |  | (503 | ) |  | (503 | )
Net income attributable to BOK Financial Corp. shareholders |  | $ | 294,651 |  |  | $ | 48,319 |  |  | $ | 72,469 |  |  | $ | (25,033 | ) |  | $ | 390,406 |
Average assets |  | $ | 22,288,129 |  |  | $ | 9,142,491 |  |  | $ | 9,861,021 |  |  | $ | 89,202 |  |  | $ | 41,380,843 |
1 | CoBiz operations are included in Funds Management and Other for the first quarter of 2019 and subsequently allocated to the respective segments in the second quarter of 2019.
Reportable segments reconciliation to the Consolidated Financial Statements for the three months ended September 30, 2018 is as follows (in thousands):
|  | Commercial |  | Consumer |  | Wealth Management |  | Funds Management and Other |  | BOK Financial Consolidated
Net interest revenue from external sources |  | $ | 187,417 |  |  | $ | 20,005 |  |  | $ | 22,509 |  |  | $ | 10,952 |  |  | $ | 240,883 |
Net interest revenue (expense) from internal sources |  | (42,270 | ) |  | 19,039 |  |  | 6,267 |  |  | 16,964 |  |  | — |
Net interest revenue |  | 145,147 |  |  | 39,044 |  |  | 28,776 |  |  | 27,916 |  |  | 240,883 |
Provision for credit losses |  | 8,047 |  |  | 1,451 |  |  | (84 | ) |  | (5,414 | ) |  | 4,000 |
Net interest revenue after provision for credit losses |  | 137,100 |  |  | 37,593 |  |  | 28,860 |  |  | 33,330 |  |  | 236,883 |
Other operating revenue |  | 40,522 |  |  | 44,024 |  |  | 83,357 |  |  | 38 |  |  | 167,941 |
Other operating expense |  | 51,039 |  |  | 58,482 |  |  | 62,256 |  |  | 80,840 |  |  | 252,617 |
Net direct contribution |  | 126,583 |  |  | 23,135 |  |  | 49,961 |  |  | (47,472 | ) |  | 152,207 |
Gain (loss) on financial instruments, net |  | (3 | ) |  | (7,229 | ) |  | 7 |  |  | 7,225 |  |  | — |
Change in fair value of mortgage servicing rights |  | — |  |  | 5,972 |  |  | — |  |  | (5,972 | ) |  | — |
Gain (loss) on repossessed assets, net |  | (1,869 | ) |  | (87 | ) |  | — |  |  | 1,956 |  |  | — |
Corporate expense allocations |  | 9,124 |  |  | 11,037 |  |  | 11,127 |  |  | (31,288 | ) |  | — |
Net income before taxes |  | 115,587 |  |  | 10,754 |  |  | 38,841 |  |  | (12,975 | ) |  | 152,207 |
Federal and state income taxes |  | 30,623 |  |  | 2,739 |  |  | 9,975 |  |  | (8,675 | ) |  | 34,662 |
Net income |  | 84,964 |  |  | 8,015 |  |  | 28,866 |  |  | (4,300 | ) |  | 117,545 |
Net income attributable to non-controlling interests |  | — |  |  | — |  |  | — |  |  | 289 |  |  | 289 |
Net income (loss) attributable to BOK Financial Corp. shareholders |  | $ | 84,964 |  |  | $ | 8,015 |  |  | $ | 28,866 |  |  | $ | (4,589 | ) |  | $ | 117,256 |
Average assets |  | $ | 18,499,979 |  |  | $ | 8,323,543 |  |  | $ | 8,498,363 |  |  | $ | (1,626,068 | ) |  | $ | 33,695,817 |
Reportable segments reconciliation to the Consolidated Financial Statements for the nine months ended September 30, 2018 is as follows (in thousands):
|  | Commercial |  | Consumer |  | Wealth Management |  | Funds Management and Other |  | BOK Financial Consolidated
Net interest revenue from external sources |  | $ | 529,958 |  |  | $ | 63,504 |  |  | $ | 56,990 |  |  | $ | 48,729 |  |  | $ | 699,181 |
Net interest revenue (expense) from internal sources |  | (107,715 | ) |  | 51,811 |  |  | 26,431 |  |  | 29,473 |  |  | — |
Net interest revenue |  | 422,243 |  |  | 115,315 |  |  | 83,421 |  |  | 78,202 |  |  | 699,181 |
Provision for credit losses |  | 18,781 |  |  | 3,890 |  |  | (238 | ) |  | (23,433 | ) |  | (1,000 | )
Net interest revenue after provision for credit losses |  | 403,462 |  |  | 111,425 |  |  | 83,659 |  |  | 101,635 |  |  | 700,181 |
Other operating revenue |  | 123,245 |  |  | 135,291 |  |  | 228,766 |  |  | (6,973 | ) |  | 480,329 |
Other operating expense |  | 148,796 |  |  | 174,728 |  |  | 188,691 |  |  | 231,308 |  |  | 743,523 |
Net direct contribution |  | 377,911 |  |  | 71,988 |  |  | 123,734 |  |  | (136,646 | ) |  | 436,987 |
Gain (loss) on financial instruments, net |  | 13 |  |  | (36,901 | ) |  | 7 |  |  | 36,881 |  |  | — |
Change in fair value of mortgage servicing rights |  | — |  |  | 28,901 |  |  | — |  |  | (28,901 | ) |  | — |
Gain (loss) on repossessed assets, net |  | (6,102 | ) |  | (21 | ) |  | — |  |  | 6,123 |  |  | — |
Corporate expense allocations |  | 29,092 |  |  | 33,283 |  |  | 31,084 |  |  | (93,459 | ) |  | — |
Net income before taxes |  | 342,730 |  |  | 30,684 |  |  | 92,657 |  |  | (29,084 | ) |  | 436,987 |
Federal and state income taxes |  | 90,943 |  |  | 7,816 |  |  | 23,824 |  |  | (23,643 | ) |  | 98,940 |
Net income |  | 251,787 |  |  | 22,868 |  |  | 68,833 |  |  | (5,441 | ) |  | 338,047 |
Net income attributable to non-controlling interests |  | — |  |  | — |  |  | — |  |  | 857 |  |  | 857 |
Net income attributable to BOK Financial Corp. shareholders |  | $ | 251,787 |  |  | $ | 22,868 |  |  | $ | 68,833 |  |  | $ | (6,298 | ) |  | $ | 337,190 |
Average assets |  | $ | 18,124,571 |  |  | $ | 8,381,205 |  |  | $ | 8,364,712 |  |  | $ | (1,094,993 | ) |  | $ | 33,775,495 |

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8736-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8813-108599 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=108376223&loc=d3e13816-109267 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8721-108599 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8906-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration