XML 49 R36.htm IDEA: XBRL DOCUMENT v3.20.4
Mortgage Banking Activities (Tables)
12 Months Ended
Dec. 31, 2020
Mortgage Banking [Abstract]  
Components of Residential Mortgage Loans Held For Sale [Table Text Block]
The unpaid principal balance of residential mortgage loans held for sale, notional amounts of derivative contracts related to residential mortgage loan commitments and forward contract sales and their related fair values included in Mortgage loans held for sale on the Consolidated Balance Sheets were (in thousands):
 December 31, 2020December 31, 2019
 Unpaid Principal Balance/
Notional
Fair ValueUnpaid Principal Balance/
Notional
Fair Value
Residential mortgage loans held for sale$227,161 $236,444 $175,117 $177,703 
Residential mortgage loan commitments380,637 20,435 158,460 5,233 
Forward sales contracts549,414 (4,563)315,203 (665)
  $252,316  $182,271 
Mortgage Banking Revenue [Table Text Block]
Mortgage banking revenue was as follows (in thousands):
 Year Ended
 202020192018
Production revenue:  
Net realized gains on sales of mortgage loans$107,847 $39,730 $36,379 
Net change in unrealized gain on mortgage loans held for sale6,697 672 (674)
Net change in the fair value of mortgage loan commitments15,202 (145)(1,145)
Net change in the fair value of forward sales contracts(3,898)2,463 (2,870)
Total mortgage production revenue125,848 42,720 31,690 
Servicing revenue56,512 64,821 66,097 
Total mortgage banking revenue$182,360 $107,541 $97,787 
Summary of Mortgage Servicing Rights [Table Text Block]
The following represents a summary of mortgage servicing rights (Dollars in thousands):
December 31,
 202020192018
Number of residential mortgage loans serviced for others106,201 126,828 132,463 
Outstanding principal balance of residential mortgage loans serviced for others$16,228,449 $20,727,106 $21,658,335 
Weighted average interest rate3.84 %3.98 %3.99 %
Remaining contractual term (in months)280289293
Activity in Capitalized Mortgage Servicing Rights [Table Text Block]
Activity in capitalized mortgage servicing rights during the three years ended December 31, 2020 is as follows (in thousands):
Balance, December 31, 2017$252,867 
Additions, net35,247 
Change in fair value due to loan runoff(33,528)
Change in fair value due to market changes4,668 
Balance, December 31, 2018259,254 
Additions, net35,128 
Change in fair value due to loan runoff(38,979)
Change in fair value due to market changes(53,517)
Balance, December 31, 2019201,886 
Additions31,209 
Disposals(10,801)
Change in fair value due to loan runoff(41,598)
Change in fair value due to market changes(79,524)
Balance, December 31, 2020$101,172 
Assumptions to Value Mortgage Servicing Rights [Table Text Block] Significant assumptions used to determine fair value considered to be significant unobservable inputs were as follows:
December 31,
 20202019
Discount rate – risk-free rate plus a market premium9.14%9.81%
Prepayment rate - based upon loan interest rate, original term and loan type
9.41% - 21.87%
8.28% - 16.05%
Loan servicing costs – annually per loan based upon loan type:
Performing loans
$69 - $94
$68 - $94
Delinquent loans
$150 - $500
$150 - $500
Loans in foreclosure
$1,000 - $4,000
$1,000 - $4,000
Primary/secondary mortgage rate spread
105 bps104 bps
Escrow earnings rate – indexed to rates paid on deposit accounts with comparable average life
0.43%1.73%
Delinquency rate
3.54%2.73%