XML 34 R24.htm IDEA: XBRL DOCUMENT v3.21.2
Loans and Allowances for Credit Losses (Tables)
6 Months Ended
Jun. 30, 2021
Loans and Leases Receivable, Net Amount [Abstract]  
Schedule of Loans by Portfolio Segment [Table Text Block]
Portfolio segments of the loan portfolio are as follows (in thousands):
 June 30, 2021December 31, 2020
Fixed
Rate
Variable
Rate
Non-accrualTotalFixed
Rate
Variable
Rate
Non-accrualTotal
Commercial$3,277,687 $9,082,616 $112,604 $12,472,907 $3,174,203 $9,736,173 $167,159 $13,077,535 
Commercial real estate
1,028,432 3,192,437 26,123 4,246,992 1,047,486 3,623,806 27,246 4,698,538 
Paycheck protection program1,121,583   1,121,583 1,682,310 — — 1,682,310 
Loans to individuals2,133,502 1,400,556 40,909 3,574,967 2,174,874 1,333,975 40,288 3,549,137 
Total$7,561,204 $13,675,609 $179,636 $21,416,449 $8,078,873 $14,693,954 $234,693 $23,007,520 
Rollforward of Allowance For Loan Losses And Accrual for Off-Balance Sheet Credit Losses [Table Text Block]
The activity in the allowance for loan losses and the allowance for off-balance sheet credit losses related to loan commitments and standby letters of credit is summarized as follows (in thousands):
Three Months Ended
June 30, 2021
 CommercialCommercial Real EstatePaycheck Protection ProgramLoans to IndividualsNonspecific AllowanceTotal
Allowance for loan losses:     
Beginning balance$231,372 $81,746 $ $39,284 $ $352,402 
Provision for loan losses(18,442)(10,582) 3,960  (25,064)
Loans charged off(16,502)(800) (1,002) (18,304)
Recoveries of loans previously charged off
1,875 176  805  2,856 
Ending Balance$198,303 $70,540 $ $43,047  $311,890 
Allowance for off-balance sheet credit risk from unfunded loan commitments:
Beginning balance$12,736 $18,298 $ $1,843 $ $32,877 
Provision for off-balance sheet credit risk
(2,642)(5,950) 2  (8,590)
Ending Balance$10,094 $12,348 $ $1,845 $ $24,287 
Six Months Ended
June 30, 2021
 CommercialCommercial Real EstatePaycheck Protection ProgramLoans to IndividualsNonspecific AllowanceTotal
Allowance for loan losses:      
Beginning balance$254,934 $86,558 $ $47,148 $ $388,640 
Provision for loan losses(28,335)(15,161) (3,338) (46,834)
Loans charged off(31,847)(1,063) (2,299) (35,209)
Recoveries3,551 206  1,536  5,293 
Ending balance$198,303 $70,540 $ $43,047 $ $311,890 
Allowance for off-balance sheet credit risk from unfunded loan commitments:
Beginning balance$14,422 $20,571 $ $1,928 $ $36,921 
Transition adjustment      
Beginning balance, adjusted14,422 20,571  1,928  36,921 
Provision for off-balance sheet credit losses
(4,328)(8,223) (83) (12,634)
Ending balance$10,094 $12,348 $ $1,845 $ $24,287 
Three Months Ended
June 30, 2020
 CommercialCommercial Real EstatePaycheck Protection ProgramLoans to IndividualsNonspecific AllowanceTotal
Allowance for loan losses:     
Beginning balance$213,438 $51,461 $— $50,412 $— $315,311 
Provision for loan losses111,153 17,221 — 5,991 — 134,365 
Loans charged off(14,487)(1)— (1,082)— (15,570)
Recoveries of loans previously charged off
318 75 — 1,098 — 1,491 
Ending Balance$310,422 $68,756 $— $56,419 — $435,597 
Allowance for off-balance sheet credit risk from unfunded loan commitments:
Beginning balance$14,040 $12,575 $— $1,899 $— $28,514 
Transition adjustment— — — — — — 
Beginning balance, adjusted14,040 12,575 — 1,899 — 28,514 
Provision for off-balance sheet credit risk
542 3,844 — 19 — 4,405 
Ending Balance$14,582 $16,419 $— $1,918 — $32,919 
Six Months Ended
June 30, 2020
CommercialCommercial Real EstatePaycheck Protection ProgramLoans to IndividualsNonspecific AllowanceTotal
Allowance for loan losses:
Beginning balance$118,187 $51,805 $— $23,572 $17,195 $210,759 
Transition adjustment33,681 (4,620)— 13,943 (17,195)25,809 
Beginning balance, adjusted151,868 47,185 — 37,515 — 236,568 
Provision for loan losses188,876 22,336 — 19,117 — 230,329 
Loans charged off(31,102)(887)— (2,498)— (34,487)
Recoveries of loans previously charged off780 122 — 2,285 — 3,187 
Ending Balance$310,422 $68,756 $— $56,419 — $435,597 
Allowance for off-balance sheet credit risk from unfunded loan commitments:
Beginning balance$1,434 $107 $— $44 $— $1,585 
Transition adjustment10,144 11,660 — 1,748 — 23,552 
Beginning balance, adjusted11,578 11,767 — 1,792 — 25,137 
Provision for off-balance sheet credit risk3,004 4,652 — 126 — 7,782 
Ending Balance$14,582 $16,419 $— $1,918 — $32,919 

Changes in our reasonable and supportable forecasts of macroeconomic variables, primarily due to the anticipated impact of the on-going COVID-19 pandemic, and other assumptions, resulted in a $34.2 million negative provision for credit losses related to lending activities during the second quarter of 2021. Changes in the loan portfolio characteristics, including specific impairment and losses, loan balances, risk grading and changes in payment profile resulted in a $579 thousand provision for credit losses related to lending activities.

The allowance for loan losses and recorded investment of the related loans by portfolio segment for each measurement method at June 30, 2021 is as follows (in thousands):
 Collectively Measured
for General Allowances
Individually Measured
for Specific Allowances
Total
 Recorded InvestmentRelated AllowanceRecorded InvestmentRelated AllowanceRecorded InvestmentRelated
Allowance
Commercial$12,360,303 $188,227 $112,604 $10,076 $12,472,907 $198,303 
Commercial real estate4,220,869 66,841 26,123 3,699 4,246,992 70,540 
Paycheck protection program1,121,583    1,121,583  
Loans to individuals3,534,058 43,047 40,909  3,574,967 43,047 
Total$21,236,813 $298,115 $179,636 $13,775 $21,416,449 $311,890 
The allowance for loan losses and recorded investment of the related loans by portfolio segment for each measurement method at December 31, 2020 is as follows (in thousands):

 Collectively Measured
for General Allowances
Individually Measured
for Specific Allowances
Total
 Recorded InvestmentRelated AllowanceRecorded InvestmentRelated AllowanceRecorded InvestmentRelated
Allowance
Commercial$12,910,376 $235,882 $167,159 $19,052 $13,077,535 $254,934 
Commercial real estate4,671,292 83,169 27,246 3,389 4,698,538 86,558 
Paycheck protection program1,682,310 — — — 1,682,310 — 
Loans to individuals3,508,849 47,148 40,288 — 3,549,137 47,148 
Total$22,772,827 $366,199 $234,693 $22,441 $23,007,520 $388,640 
Schedule of Credit Quality Indicators [Table Text Block]
The following table summarizes the Company’s loan portfolio at June 30, 2021 by the risk grade categories and vintage (in thousands): 
Origination Year
20212020201920182017PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Commercial:
Energy
Pass$72,827 $57,881 $37,638 $72,773 $5,221 $8,948 $2,431,488 $ $2,686,776 
Special Mention      21,947  21,947 
Accruing Substandard
 24,000 1,275 1,219  10,843 194,930  232,267 
Nonaccrual 20,911 2,404   11,238 35,788  70,341 
Total energy
72,827 102,792 41,317 73,992 5,221 31,029 2,684,153  3,011,331 
Healthcare
Pass296,227 569,385 613,579 569,118 380,741 756,261 149,129  3,334,440 
Special Mention   6,646  346 4  6,996 
Accruing Substandard
  27,444 871  10,983   39,298 
Nonaccrual  18    509  527 
Total healthcare296,227 569,385 641,041 576,635 380,741 767,590 149,642  3,381,261 
Services
Pass334,227 521,732 363,415 322,526 271,369 921,002 537,942 550 3,272,763 
Special Mention222 126 1,752 90 3,279 11,247 1,370  18,086 
Accruing Substandard
39 412 10,869 16,505 1,891 9,053 30,225  68,994 
Nonaccrual 4,631 447 758 16,950 6,445 682  29,913 
Total services334,488 526,901 376,483 339,879 293,489 947,747 570,219 550 3,389,756 
General business
Pass318,504 313,185 332,890 221,590 197,124 267,409 975,933 2,081 2,628,716 
Special Mention818 259 2,719 134 4,010 1,026 7,275  16,241 
Accruing Substandard
 2,088 2,802 9,119 8,628 7,329 3,705 108 33,779 
Nonaccrual 1,659 1,790 5,834 1,417 547 547 29 11,823 
Total general business
319,322 317,191 340,201 236,677 211,179 276,311 987,460 2,218 2,690,559 
Total commercial
1,022,864 1,516,269 1,399,042 1,227,183 890,630 2,022,677 4,391,474 2,768 12,472,907 
Commercial real estate:
Pass193,724 796,606 1,169,633 590,116 362,500 923,860 151,418 36 4,187,893 
Special Mention   3,184 14,052 6,830   24,066 
Accruing Substandard
    4,467 4,416 27  8,910 
Nonaccrual  8,300   17,823   26,123 
Total commercial real estate
193,724 796,606 1,177,933 593,300 381,019 952,929 151,445 36 4,246,992 
Origination Year
20212020201920182017PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Paycheck protection program:
Pass660,775 460,808       1,121,583 
Total paycheck protection program660,775 460,808       1,121,583 
Loans to individuals:
Residential mortgage
Pass231,814 516,761 106,498 86,327 84,853 370,185 318,569 24,610 1,739,617 
Special Mention249   26  239 218 10 742 
Accruing Substandard
  117   121 545 12 795 
Nonaccrual 627 241 1,049 675 25,754 2,213 914 31,473 
Total residential mortgage
232,063 517,388 106,856 87,402 85,528 396,299 321,545 25,546 1,772,627 
Residential mortgage guaranteed by U.S. government agencies
Pass349 9,236 29,888 35,932 42,705 286,489   404,599 
Nonaccrual  82 404 143 8,578   9,207 
Total residential mortgage guaranteed by U.S. government agencies
349 9,236 29,970 36,336 42,848 295,067   413,806 
Personal:
Pass114,228 203,538 190,723 71,862 98,950 144,502 562,863 1,002 1,387,668 
Special Mention63 96  9 2 45   215 
Accruing Substandard
  175 20  227   422 
Nonaccrual 1 31 42 53 76 26  229 
Total personal
114,291 203,635 190,929 71,933 99,005 144,850 562,889 1,002 1,388,534 
Total loans to individuals
346,703 730,259 327,755 195,671 227,381 836,216 884,434 26,548 3,574,967 
Total loans
$2,224,066 $3,503,942 $2,904,730 $2,016,154 $1,499,030 $3,811,822 $5,427,353 $29,352 $21,416,449 
The following table summarizes the Company’s loan portfolio at December 31, 2020 by the risk grade categories and vintage (in thousands): 
Origination Year
20202019201820172016PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Commercial:
Energy
Pass$112,614 $51,863 $89,346 $7,178 $1,148 $7,956 $2,548,663 $— $2,818,768 
Special Mention— — — — — — 202,590 — 202,590 
Accruing Substandard
24,000 1,363 1,453 — 12,667 — 283,294 — 322,777 
Nonaccrual21,076 2,607 — — — 21,064 80,312 — 125,059 
Total energy
157,690 55,833 90,799 7,178 13,815 29,020 3,114,859 — 3,469,194 
Healthcare
Pass536,745 615,221 638,302 422,834 234,399 658,286 147,132 — 3,252,919 
Special Mention— 27,500 — — — 8,282 — 35,787 
Accruing Substandard
— — 1,191 929 132 11,387 — — 13,639 
Nonaccrual— 18 183 — — 2,935 509 — 3,645 
Total healthcare536,745 642,739 639,676 423,763 234,531 680,890 147,646 — 3,305,990 
Services
Pass534,853 436,384 372,867 307,374 373,785 683,936 665,491 682 3,375,372 
Special Mention150 9,057 389 291 2,038 2,000 3,063 — 16,988 
Accruing Substandard
429 6,380 26,008 6,027 5,030 7,954 38,797 — 90,625 
Nonaccrual4,833 448 — 12,590 1,049 6,138 540 — 25,598 
Total services540,265 452,269 399,264 326,282 381,902 700,028 707,891 682 3,508,583 
General business
Pass419,756 394,985 310,273 236,222 103,987 186,600 1,055,878 2,316 2,710,017 
Special Mention197 4,519 9,713 7,803 2,511 3,159 2,483 19 30,404 
Accruing Substandard
1,432 3,069 6,694 10,935 10,042 3,729 4,449 140 40,490 
Nonaccrual1,675 3,728 4,863 1,436 530 107 477 41 12,857 
Total general business
423,060 406,301 331,543 256,396 117,070 193,595 1,063,287 2,516 2,793,768 
Total commercial
1,657,760 1,557,142 1,461,282 1,013,619 747,318 1,603,533 5,033,683 3,198 13,077,535 
Commercial real estate:
Pass725,577 1,211,338 954,226 489,193 314,899 722,475 223,131 38 4,640,877 
Special Mention— — 259 12,311 2,725 5,831 — — 21,126 
Accruing Substandard
— — — 4,410 — 4,852 27 — 9,289 
Nonaccrual— 8,300 — 232 7,468 11,246 — — 27,246 
Total commercial real estate
725,577 1,219,638 954,485 506,146 325,092 744,404 223,158 38 4,698,538 
Origination Year
20202019201820172016PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Paycheck protection program:
Pass1,682,310 — — — — — — — 1,682,310 
Total paycheck protection program1,682,310 — — — — — — — 1,682,310 
Loans to individuals:
Residential mortgage
Pass564,325 149,832 120,875 124,930 158,801 348,292 335,259 24,553 1,826,867 
Special Mention33 11 2,094 — 59 318 950 10 3,475 
Accruing Substandard
— — 51 — — 34 272 76 433 
Nonaccrual648 104 1,658 784 2,010 22,415 3,835 774 32,228 
Total residential mortgage
565,006 149,947 124,678 125,714 160,870 371,059 340,316 25,413 1,863,003 
Residential mortgage guaranteed by U.S. government agencies
Pass4,859 33,880 34,464 43,099 58,264 226,380 — — 400,946 
Nonaccrual— — 545 — 309 6,887 — — 7,741 
Total residential mortgage guaranteed by U.S. government agencies
4,859 33,880 35,009 43,099 58,573 233,267 — — 408,687 
Personal:
Pass219,873 200,580 76,246 100,229 64,104 102,126 510,571 1,510 1,275,239 
Special Mention39 55 66 — 469 31 965 — 1,625 
Accruing Substandard
11 214 10 — — — 29 — 264 
Nonaccrual28 17 57 73 50 49 45 — 319 
Total personal
219,951 200,866 76,379 100,302 64,623 102,206 511,610 1,510 1,277,447 
Total loans to individuals
789,816 384,693 236,066 269,115 284,066 706,532 851,926 26,923 3,549,137 
Total loans
$4,855,463 $3,161,473 $2,651,833 $1,788,880 $1,356,476 $3,054,469 $6,108,767 $30,159 $23,007,520 
Financing Receivable, Nonaccrual [Table Text Block]
A summary of nonaccruing loans at June 30, 2021 follows (in thousands): 
As of June 30, 2021
 TotalWith No
Allowance
With AllowanceRelated Allowance
Commercial:    
Energy$70,341 $70,341 $ $ 
Healthcare527 527   
Services29,913 21,484 8,429 5,234 
General business11,823 6,981 4,842 4,842 
Total commercial112,604 99,333 13,271 10,076 
Commercial real estate26,123 13,388 12,735 3,699 
Loans to individuals:    
Residential mortgage31,473 31,473   
Residential mortgage guaranteed by U.S. government agencies
9,207 9,207   
Personal229 229   
Total loans to individuals40,909 40,909   
Total$179,636 $153,630 $26,006 $13,775 


A summary of nonaccruing loans at December 31, 2020 follows (in thousands): 
As of December 31, 2020
 TotalWith No
Allowance
With AllowanceRelated Allowance
Commercial:    
Energy$125,059 $76,633 $48,426 $16,478 
Healthcare3,645 3,645 — — 
Services25,598 20,810 4,788 2,574 
General business12,857 12,857 — — 
Total commercial167,159 113,945 53,214 19,052 
Commercial real estate27,246 13,645 13,601 3,389 
Loans to individuals:    
Residential mortgage32,228 32,228 — — 
Residential mortgage guaranteed by U.S. government agencies
7,741 7,741 — — 
Personal319 319 — — 
Total loans to individuals40,288 40,288 — — 
Total$234,693 $167,878 $66,815 $22,441 
Summary of Loans by Aging Status [Table Text Block]
A summary of loans currently performing and past due as of June 30, 2021 is as follows (in thousands):
  Past Due Past Due 90 Days or More and Accruing
 Current30 to 59
Days
60 to 89 Days90 Days
or More
Total
Commercial:    
Energy$2,993,105 $ $ $18,226 $3,011,331 $ 
Healthcare3,380,557  177 527 3,381,261  
Services3,377,109 336  12,311 3,389,756 212 
General business2,683,645 915 292 5,707 2,690,559  
Total commercial12,434,416 1,251 469 36,771 12,472,907 212 
Commercial real estate4,236,417 1,604 39 8,932 4,246,992  
Paycheck protection program1,121,583    1,121,583  
Loans to individuals:    
Residential mortgage1,757,711 4,780 898 9,238 1,772,627  
Residential mortgage guaranteed by U.S. government agencies
259,023 41,355 18,265 95,163 413,806 89,121 
Personal1,388,201 176 30 127 1,388,534 40 
Total loans to individuals3,404,935 46,311 19,193 104,528 3,574,967 89,161 
Total$21,197,351 $49,166 $19,701 $150,231 $21,416,449 $89,373 
A summary of loans currently performing and past due as of December 31, 2020 is as follows (in thousands):
  Past Due Past Due 90 Days or More and Accruing
 Current30 to 59
Days
60 to 89 Days90 Days
or More
Total
Commercial:    
Energy$3,410,995 $12,735 $4,050 $41,414 $3,469,194 $— 
Healthcare3,302,345 — — 3,645 3,305,990 — 
Services3,489,423 3,278 177 15,705 3,508,583 326 
General business2,776,038 1,206 6,277 10,247 2,793,768 4,495 
Total commercial12,978,801 17,219 10,504 71,011 13,077,535 4,821 
Commercial real estate4,672,279 276 5,310 20,673 4,698,538 5,126 
Paycheck protection program1,682,310 — — — 1,682,310 — 
Loans to individuals:    
Residential mortgage1,849,304 5,812 837 7,050 1,863,003 181 
Residential mortgage guaranteed by U.S. government agencies
262,102 41,389 22,041 83,155 408,687 78,349 
Personal1,273,702 3,317 90 338 1,277,447 241 
Total loans to individuals3,385,108 50,518 22,968 90,543 3,549,137 78,771 
Total$22,718,498 $68,013 $38,782 $182,227 $23,007,520 $88,718