XML 39 R30.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Fair Value Assets And Liabilities Measured On A Recurring Basis [Table Text Block]
The fair value of financial assets and liabilities measured on a recurring basis was as follows as of March 31, 2023 (in thousands):
 TotalQuoted Prices in Active Markets for Identical Instruments (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs
(Level 3)
Assets:    
Trading securities:
U.S. government securities$5,618 $4,878 $740 $ 
Residential agency mortgage-backed securities2,210,721  2,210,721  
Municipal securities37,455  37,455  
Asset-backed securities10,194  10,194  
Other trading securities30,370  30,370  
Total trading securities2,294,358 4,878 2,289,480  
Available for sale securities:    
U.S. Treasury914 914   
Municipal securities634,207  634,207  
Residential agency mortgage-backed securities6,022,708  6,022,708  
Residential non-agency mortgage-backed securities651,351  651,351  
Commercial agency mortgage-backed securities
4,628,188  4,628,188  
Other debt securities473   473 
Total available for sale securities11,937,841 914 11,936,454 473 
Fair value option securities:
U.S. Treasury106,307 106,307   
Residential agency mortgage-backed securities220,083  220,083  
Total fair value option securities326,390 106,307 220,083  
Residential mortgage loans held for sale1
74,175  67,024 7,151 
Mortgage servicing rights2
299,803   299,803 
Derivative contracts, net of cash collateral3
394,291 303 393,988  
Liabilities: 
Derivative contracts, net of cash collateral3
510,483 3,822 506,661  
1Residential mortgage loans held for sale measured at fair value on a recurring basis using significant unobservable inputs (Level 3) consist of residential mortgage loans intended for sale to U.S. government agencies that fail to meet conforming standards and are valued at 77.43% of the unpaid principal balance.
2A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note 5, Mortgage Banking Activities.
3See Note 3 for detail of fair value of derivative contracts by contract type. Derivative contracts in asset and liability positions that were valued based on quoted prices in active markets for identical instruments (Level 1) are primarily exchange-traded interest rate derivative contracts held for trading purposes.
The fair value of financial assets and liabilities measured on a recurring basis was as follows as of December 31, 2022 (in thousands):
 TotalQuoted Prices in Active Markets for Identical Instruments (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs
(Level 3)
Assets:    
Trading securities:
U.S. government securities$9,823 $4,970 $4,853 $— 
Residential agency mortgage-backed securities4,406,848 — 4,406,848 — 
Municipal securities21,484 — 21,484 — 
Other trading securities26,006 — 26,006 — 
Total trading securities4,464,161 4,970 4,459,191 — 
Available for sale securities:    
U.S. Treasury898 898 — — 
Municipal securities624,500 — 624,500 — 
Residential agency mortgage-backed securities5,814,496 — 5,814,496 — 
Residential non-agency mortgage-backed securities577,576 — 577,576 — 
Commercial agency mortgage-backed securities
4,475,917 — 4,475,917 — 
Other debt securities473 — — 473 
Total available for sale securities11,493,860 898 11,492,489 473 
Fair value option securities — Residential agency mortgage-backed securities296,590 — 296,590 — 
Residential mortgage loans held for sale1
75,272 — 68,054 7,218 
Mortgage servicing rights2
277,608 — — 277,608 
Derivative contracts, net of cash collateral3
880,343 2,110 878,233 — 
Liabilities:
Derivative contracts, net of cash collateral3
554,900 16 554,884 — 
1Residential mortgage loans held for sale measured at fair value on a recurring basis using significant unobservable inputs (Level 3) consist of residential mortgage loans intended for sale to U.S. government agencies that fail to meet conforming standards and are valued at 77.55% of the unpaid principal balance.
2A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note 5, Mortgage Banking Activities.
3See Note 3 for detail of fair value of derivative contracts by contract type. Derivative contracts in asset and liability positions that were valued based on quoted prices in active markets for identical instruments (Level 1) are primarily exchange-traded interest rate derivative contracts held for trading purposes.
Fair Value Assets Measured on Nonrecurring Basis [Table Text Block]
The following represents the carrying value of assets measured at fair value on a non-recurring basis (and related losses) during the period. The carrying value represents only those assets with a balance at March 31, 2023 for which the fair value was adjusted during the three months ended March 31, 2023:
Fair Value Adjustments for the
 Carrying Value at March 31, 2023Three Months Ended
Mar. 31, 2023 Recognized in:
 Quoted Prices
in Active Markets for Identical Instruments
Significant
Other
Observable
Inputs
Significant
Unobservable
Inputs
Gross charge-offs against allowance for loan lossesOther gains (losses), net
Nonaccruing loans$ $ $14,040 $1,991 $ 
Real estate and other repossessed assets
 547   (101)

The following represents the carrying value of assets measured at fair value on a non-recurring basis (and related losses) during the period. The carrying value represents only those assets with a balance at March 31, 2022 for which the fair value was adjusted during the three months ended March 31, 2022:
Fair Value Adjustments for the
 Carrying Value at March 31, 2022Three Months Ended
Mar. 31, 2022 Recognized in:
 Quoted Prices
in Active Markets for Identical Instruments
Significant
Other
Observable
Inputs
Significant
Unobservable
Inputs
Gross charge-offs against allowance for loan lossesOther gains (losses), net
Nonaccruing loans$— $4,168 $244 $818 $— 
Real estate and other repossessed assets
— 1,412 400 — 106 
Fair Value Inputs, Fair Value Measured On a Nonrecurring Basis, Quantitative Information [Table Text Block]
A summary of quantitative information about Non-recurring Fair Value Measurements based on Significant Unobservable Inputs (Level 3) as of March 31, 2023 follows (in thousands):

Fair ValueValuation Technique(s)Unobservable InputRange
(Weighted Average)
Nonaccruing loans$14,040 Discounted cash flowsManagement knowledge of industry and non-real estate collateral including, but not limited to, recoverable oil and gas reserves, forward-looking commodity prices, estimated operating costs
88% - 88% (88%)1
1    Represents fair value as a percentage of the unpaid principal balance.    

A summary of quantitative information about Non-recurring Fair Value Measurements based on Significant Unobservable Inputs (Level 3) as of March 31, 2022 follows (in thousands):

Fair ValueValuation Technique(s)Unobservable InputRange
(Weighted Average)
Nonaccruing loans$244 Discounted cash flowsManagement knowledge of industry and non-real estate collateral including, but not limited to, recoverable oil and gas reserves, forward-looking commodity prices, estimated operating costs
3% - 25% (5%)1
Real estate and other repossessed assets400 Discounted cash flows
Marketability adjustments off appraised value.2
75% - 75% (75%)
1    Represents fair value as a percentage of the unpaid principal balance.
2     Marketability adjustments include consideration of estimated costs to sell which is approximately 10% of the fair value.
Fair Value of Financial Instruments [Table Text Block]
The following table presents the carrying values and estimated fair values of all financial instruments, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or are measured at fair value on a non-recurring basis as of March 31, 2023 (dollars in thousands):
Carrying
Value
Estimated
Fair
Value
Quoted Prices in Active Markets for Identical Instruments (Level 1)Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Cash and due from banks$792,371 $792,371 $792,371 $ $ 
Interest-bearing cash and cash equivalents571,613 571,613 571,613   
Trading securities:
U.S. government securities5,618 5,618 4,878 740  
Residential agency mortgage-backed securities2,210,721 2,210,721  2,210,721  
Municipal securities37,455 37,455  37,455  
Asset-backed securities10,194 10,194  10,194  
Other trading securities30,370 30,370  30,370  
Total trading securities2,294,358 2,294,358 4,878 2,289,480  
Investment securities:  
Municipal securities153,739 160,866  33,158 127,708 
Residential agency mortgage-backed securities2,264,922 2,118,538  2,118,538  
Commercial agency mortgage-backed securities15,684 14,861  14,861  
Other debt securities14,288 13,421  13,421  
Total investment securities2,448,633 2,307,686  2,179,978 127,708 
Allowance for credit losses(497)    
Investment securities, net of allowance2,448,136 2,307,686  2,179,978 127,708 
Available for sale securities:  
U.S. Treasury914 914 914   
Municipal securities634,207 634,207  634,207  
Residential agency mortgage-backed securities6,022,708 6,022,708  6,022,708  
Residential non-agency mortgage-backed securities651,351 651,351  651,351  
Commercial agency mortgage-backed securities
4,628,188 4,628,188  4,628,188  
Other debt securities473 473   473 
Total available for sale securities11,937,841 11,937,841 914 11,936,454 473 
Fair value option securities:
U.S. Treasury
106,307 106,307 106,307   
Residential agency mortgage-backed securities220,083 220,083  220,083  
Total fair value option securities326,390 326,390 106,307 220,083  
Residential mortgage loans held for sale74,175 74,175  67,024 7,151 
Loans:  
Commercial14,217,349 14,129,311   14,129,311 
Commercial real estate4,815,316 4,703,787   4,703,787 
Loans to individuals3,717,388 3,547,326   3,547,326 
Total loans22,750,053 22,380,424   22,380,424 
Allowance for loan losses(249,460)    
Loans, net of allowance22,500,593 22,380,424   22,380,424 
Mortgage servicing rights299,803 299,803   299,803 
Derivative instruments with positive fair value, net of cash collateral
394,291 394,291 303 393,988  
Deposits with no stated maturity31,004,137 31,004,137   31,004,137 
Time deposits1,576,610 1,547,154   1,547,154 
Other borrowed funds6,335,609 6,333,599   6,333,599 
Subordinated debentures131,148 125,077  125,077  
Derivative instruments with negative fair value, net of cash collateral
510,483 510,483 3,822 506,661  
The following table presents the carrying values and estimated fair values of all financial instruments, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or are measured at fair value on a non-recurring basis as of December 31, 2022 (dollars in thousands):
Carrying
Value
Estimated
Fair
Value
Quoted Prices in Active Markets for Identical Instruments (Level 1)Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Cash and due from banks$943,810 $943,810 $943,810 $— $— 
Interest-bearing cash and cash equivalents457,906 457,906 457,906 — — 
Trading securities:
U.S. government securities9,823 9,823 4,970 4,853 — 
Residential agency mortgage-backed securities4,406,848 4,406,848 — 4,406,848 — 
Municipal securities21,484 21,484 — 21,484 — 
Other trading securities26,006 26,006 — 26,006 — 
Total trading securities4,464,161 4,464,161 4,970 4,459,191 — 
Investment securities:  
Municipal securities170,629 176,621 — 38,106 138,515 
Residential agency mortgage-backed securities2,315,219 2,143,360 — 2,143,360 — 
Commercial agency mortgage-backed securities15,609 14,588 — 14,588 — 
Other debt securities12,788 12,199 — 12,199 — 
Total investment securities2,514,245 2,346,768 — 2,208,253 138,515 
Allowance for credit losses(558)— — — — 
Investment securities, net of allowance2,513,687 2,346,768 — 2,208,253 138,515 
Available for sale securities:  
U.S. Treasury898 898 898 — — 
Municipal securities624,500 624,500 — 624,500 — 
Residential agency mortgage-backed securities5,814,496 5,814,496 — 5,814,496 — 
Residential non-agency mortgage-backed securities577,576 577,576 — 577,576 — 
Commercial agency mortgage-backed securities
4,475,917 4,475,917 — 4,475,917 — 
Other debt securities473 473 — — 473 
Total available for sale securities11,493,860 11,493,860 898 11,492,489 473 
Fair value option securities — Residential agency mortgage-backed securities296,590 296,590 — 296,590 — 
Residential mortgage loans held for sale75,272 75,272 — 68,054 7,218 
Loans:  
Commercial14,212,499 13,905,765 — — 13,905,765 
Commercial real estate4,606,777 4,454,048 — — 4,454,048 
Loans to individuals3,737,874 3,531,410 — — 3,531,410 
Total loans22,557,150 21,891,223 — — 21,891,223 
Allowance for loan losses(235,704)— — — — 
Loans, net of allowance22,321,446 21,891,223 — — 21,891,223 
Mortgage servicing rights277,608 277,608 — — 277,608 
Derivative instruments with positive fair value, net of cash collateral
880,343 880,343 2,110 878,233 — 
Deposits with no stated maturity33,018,863 33,018,863 — — 33,018,863 
Time deposits1,461,842 1,431,245 — — 1,431,245 
Other borrowed funds7,007,285 7,005,305 — — 7,005,305 
Subordinated debentures131,205 121,497 — 121,497 — 
Derivative instruments with negative fair value, net of cash collateral
554,900 554,900 16 554,884 —