XML 15 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock [Member]
Capital Surplus [Member]
Retained Earnings [Member]
Treasury Stock, Common
Accumulated Other Comprehensive Income (Loss) [Member]
Total Shareholders' Equity [Member]
Non-Controlling Interests [Member]
Balance, beginning of period (in shares) at Dec. 31, 2021   76,254     7,786      
Balance, beginning of period at Dec. 31, 2021 $ 5,368,371 $ 5 $ 1,378,794 $ 4,447,691 $ (535,129) $ 72,371 $ 5,363,732 $ 4,639
Net income 62,452     62,488     62,488 (36)
Other comprehensive income (loss) (490,197)         (490,197) (490,197)  
Repurchase of common stock (in shares)         476      
Repurchase of common stock (48,074)       $ (48,074)   (48,074)  
Stock options exercised (in shares)   1            
Stock options exercised 37   37       37  
Non-vested shares awarded, net (in shares)   157            
Vesting of non-vested shares (in shares)         46      
Vesting of non-vested shares (4,944)       $ (4,944)   (4,944)  
Share-based compensation 2,835   2,835       2,835  
Cash dividends on common stock (36,295)     (36,295)     (36,295)  
Capital calls and distributions, net (661)             (661)
Balance, end of period (in shares) at Mar. 31, 2022   76,412     8,308      
Balance, end of period at Mar. 31, 2022 4,853,524 $ 5 1,381,666 4,473,884 $ (588,147) (417,826) 4,849,582 3,942
Balance, beginning of period (in shares) at Dec. 31, 2022   76,423     9,465      
Balance, beginning of period at Dec. 31, 2022 4,687,358 $ 5 1,390,395 4,824,164 $ (694,960) (836,955) 4,682,649 4,709
Net income 162,496     162,368     162,368 128
Other comprehensive income (loss) 108,401         108,401 108,401  
Repurchase of common stock (in shares)         447      
Repurchase of common stock (44,476)       $ (44,476)   (44,476)  
Stock options exercised (in shares)   0            
Stock options exercised 0   0       0  
Non-vested shares awarded, net (in shares)   133            
Vesting of non-vested shares (in shares)         43      
Vesting of non-vested shares (4,501)       $ (4,501)   (4,501)  
Share-based compensation 6,701   6,701       6,701  
Cash dividends on common stock (36,356)     (36,356)     (36,356)  
Capital calls and distributions, net (1,596)             (1,596)
Balance, end of period (in shares) at Mar. 31, 2023   76,556     9,955      
Balance, end of period at Mar. 31, 2023 $ 4,878,027 $ 5 $ 1,397,096 $ 4,950,176 $ (743,937) $ (728,554) $ 4,874,786 $ 3,241