XML 42 R32.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Fair Value Assets And Liabilities Measured On A Recurring Basis [Table Text Block]
The fair value of financial assets and liabilities measured on a recurring basis was as follows as of September 30, 2024 (in thousands):
 TotalQuoted Prices in Active Markets for Identical Instruments (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs
(Level 3)
Assets:    
Trading securities:
U.S. government securities$332,466 $308,370 $24,096 $ 
Residential agency mortgage-backed securities4,672,427  4,672,427  
Municipal securities76,004  76,004  
Other trading securities58,828  58,828  
Total trading securities5,139,725 308,370 4,831,355  
Available-for-sale securities:
    
U.S. Treasury951 951   
Municipal securities228,171  228,171  
Residential agency mortgage-backed securities8,577,928  8,577,928  
Residential non-agency mortgage-backed securities838,783  838,783  
Commercial agency mortgage-backed securities
3,369,680  3,369,680  
Other debt securities473   473 
Total available-for-sale securities
13,015,986 951 13,014,562 473 
Fair value option securities — Residential agency mortgage-backed securities19,172  19,172  
Residential mortgage loans held for sale1
95,494  88,161 7,333 
Mortgage servicing rights2
315,920   315,920 
Derivative contracts, net of cash collateral3
334,382 1,426 332,956  
Liabilities: 
Derivative contracts, net of cash collateral3
$402,559 $ $402,559 $ 
1Residential mortgage loans held for sale measured at fair value on a recurring basis using significant unobservable inputs (Level 3) consist of residential mortgage loans intended for sale to U.S. government agencies that fail to meet conforming standards and are valued at 82.54% of the unpaid principal balance.
2A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note 5, Mortgage Banking Activities.
3See Note 3 for detail of fair value of derivative contracts by contract type. Derivative contracts in asset and liability positions that were valued based on quoted prices in active markets for identical instruments (Level 1) are primarily exchange-traded interest rate derivative contracts held for trading purposes.
The fair value of financial assets and liabilities measured on a recurring basis was as follows as of December 31, 2023 (in thousands):
 TotalQuoted Prices in Active Markets for Identical Instruments (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs
(Level 3)
Assets:    
Trading securities:
U.S. government securities$10,959 $9,017 $1,942 $— 
Residential agency mortgage-backed securities5,105,137 — 5,105,137 — 
Municipal securities37,413 — 37,413 — 
Other trading securities39,996 — 39,996 — 
Total trading securities5,193,505 9,017 5,184,488 — 
Available-for-sale securities:
    
U.S. Treasury925 925 — — 
Municipal securities502,833 — 502,833 — 
Residential agency mortgage-backed securities6,834,720 — 6,834,720 — 
Residential non-agency mortgage-backed securities799,877 — 799,877 — 
Commercial agency mortgage-backed securities
4,147,853 — 4,147,853 — 
Other debt securities473 — — 473 
Total available-for-sale securities
12,286,681 925 12,285,283 473 
Fair value option securities — Residential agency mortgage-backed securities20,671 — 20,671 — 
Residential mortgage loans held for sale1
56,935 — 49,749 7,186 
Mortgage servicing rights2
293,884 — — 293,884 
Derivative contracts, net of cash collateral3
410,304 — 410,304 — 
Liabilities:
Derivative contracts, net of cash collateral3
$587,473 $2,607 $584,866 $— 
1Residential mortgage loans held for sale measured at fair value on a recurring basis using significant unobservable inputs (Level 3) consist of residential mortgage loans intended for sale to U.S. government agencies that fail to meet conforming standards and are valued at 77.74% of the unpaid principal balance.
2A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note 5, Mortgage Banking Activities.
3See Note 3 for detail of fair value of derivative contracts by contract type. Derivative contracts in asset and liability positions that were valued based on quoted prices in active markets for identical instruments (Level 1) are primarily exchange-traded interest rate derivative contracts held for trading purposes.
Fair Value Assets Measured on Nonrecurring Basis [Table Text Block]
The following represents the carrying value of assets measured at fair value on a non-recurring basis (and related losses) during the period. The carrying value represents only those assets with a balance at September 30, 2024, for which the fair value was adjusted during the nine months ended September 30, 2024 (in thousands):
Fair Value Adjustments for the
 Carrying Value at September 30, 2024Three Months Ended
September 30, 2024 Recognized in:
Nine Months Ended
Sep. 30, 2024 Recognized in:
 Quoted Prices
in Active Markets for Identical Instruments
Significant
Other
Observable
Inputs
Significant
Unobservable
Inputs
Gross charge-offs against allowance for loan lossesOther gains (losses), netGross charge-offs against allowance for loan lossesOther gains (losses), net
Nonaccruing loans$ $62 $5,100 $400 $ $6,743 $ 
Real estate and other repossessed assets
 23   (5) (5)

The following represents the carrying value of assets measured at fair value on a non-recurring basis (and related losses) during the period. The carrying value represents only those assets with a balance at September 30, 2023, for which the fair value was adjusted during the nine months ended September 30, 2023 (in thousands):
Fair Value Adjustments for the
 Carrying Value at September 30, 2023Three Months Ended
Sep. 30, 2023 Recognized in:
Nine Months Ended
Sep. 30, 2023 Recognized in:
 Quoted Prices
in Active Markets for Identical Instruments
Significant
Other
Observable
Inputs
Significant
Unobservable
Inputs
Gross charge-offs against allowance for loan lossesOther gains (losses), netGross charge-offs against allowance for loan lossesOther gains (losses), net
Nonaccruing loans$— $— $796 $2,135 $— $4,932 $— 
Fair Value Inputs, Fair Value Measured On a Nonrecurring Basis, Quantitative Information [Table Text Block]
A summary of quantitative information about Non-recurring Fair Value Measurements based on Significant Unobservable Inputs (Level 3) as of September 30, 2024, follows (dollars in thousands):

Fair ValueValuation Technique(s)Unobservable InputRange
(Weighted Average)
Nonaccruing loans$5,100 Discounted cash flowsManagement knowledge of industry and non-real estate collateral
36% - 36% (36%)1
1    Represents fair value as a percentage of the unpaid principal balance.    

A summary of quantitative information about Non-recurring Fair Value Measurements based on Significant Unobservable Inputs (Level 3) as of September 30, 2023, follows (dollars in thousands):

Fair ValueValuation Technique(s)Unobservable InputRange
(Weighted Average)
Nonaccruing loans$796 Discounted cash flowsManagement knowledge of industry and non-real estate collateral
12% - 14% (14%)1
1    Represents fair value as a percentage of the unpaid principal balance.
Fair Value of Financial Instruments [Table Text Block]
The following table presents the carrying values and estimated fair values of all financial instruments, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or are measured at fair value on a non-recurring basis as of September 30, 2024 (in thousands):
Carrying
Value
Estimated
Fair
Value
Quoted Prices in Active Markets for Identical Instruments (Level 1)Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Cash and due from banks$928,997 $928,997 $928,997 $ $ 
Interest-bearing cash and cash equivalents547,043 547,043 547,043   
Trading securities:
U.S. government securities332,466 332,466 308,370 24,096  
Residential agency mortgage-backed securities4,672,427 4,672,427  4,672,427  
Municipal securities76,004 76,004  76,004  
Other trading securities58,828 58,828  58,828  
Total trading securities5,139,725 5,139,725 308,370 4,831,355  
Investment securities:  
Municipal securities104,775 108,213  11,837 96,376 
Residential agency mortgage-backed securities1,933,393 1,799,308  1,799,308  
Commercial agency mortgage-backed securities16,143 15,603  15,603  
Other debt securities15,788 14,783  14,783  
Total investment securities2,070,099 1,937,907  1,841,531 96,376 
Allowance for credit losses(234)    
Investment securities, net of allowance2,069,865 1,937,907  1,841,531 96,376 
Available-for-sale securities:
  
U.S. Treasury951 951 951   
Municipal securities228,171 228,171  228,171  
Residential agency mortgage-backed securities8,577,928 8,577,928  8,577,928  
Residential non-agency mortgage-backed securities838,783 838,783  838,783  
Commercial agency mortgage-backed securities
3,369,680 3,369,680  3,369,680  
Other debt securities473 473   473 
Total available-for-sale securities
13,015,986 13,015,986 951 13,014,562 473 
Fair value option securities — Residential agency mortgage-backed securities19,172 19,172  19,172  
Residential mortgage loans held for sale95,494 95,494  88,161 7,333 
Loans:  
Commercial14,877,922 14,989,899   14,989,899 
Commercial real estate5,188,655 5,157,125   5,157,125 
Loans to individuals3,918,484 3,831,981   3,831,981 
Total loans23,985,061 23,979,005   23,979,005 
Allowance for loan losses(284,456)    
Loans, net of allowance23,700,605 23,979,005   23,979,005 
Mortgage servicing rights315,920 315,920   315,920 
Derivative instruments with positive fair value, net of cash collateral
334,382 334,382 1,426 332,956  
Deposits with no stated maturity33,389,162 33,389,162   33,389,162 
Time deposits3,837,956 3,828,500   3,828,500 
Other borrowed funds5,473,783 5,473,783   5,473,783 
Subordinated debentures131,188 117,682  117,682  
Derivative instruments with negative fair value, net of cash collateral
402,559 402,559  402,559  
The following table presents the carrying values and estimated fair values of all financial instruments, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or are measured at fair value on a non-recurring basis as of December 31, 2023 (in thousands):
Carrying
Value
Estimated
Fair
Value
Quoted Prices in Active Markets for Identical Instruments (Level 1)Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Cash and due from banks$947,613 $947,613 $947,613 $— $— 
Interest-bearing cash and cash equivalents400,652 400,652 400,652 — — 
Trading securities:
U.S. government securities10,959 10,959 9,017 1,942 — 
Residential agency mortgage-backed securities5,105,137 5,105,137 — 5,105,137 — 
Municipal securities37,413 37,413 — 37,413 — 
Other trading securities39,996 39,996 — 39,996 — 
Total trading securities5,193,505 5,193,505 9,017 5,184,488 — 
Investment securities:  
Municipal securities120,705 125,525 — 12,305 113,220 
Residential agency mortgage-backed securities2,092,083 1,917,810 — 1,917,810 — 
Commercial agency mortgage-backed securities15,914 15,067 — 15,067 — 
Other debt securities15,787 14,184 — 14,184 — 
Total investment securities2,244,489 2,072,586 — 1,959,366 113,220 
Allowance for credit losses(336)— — — — 
Investment securities, net of allowance2,244,153 2,072,586 — 1,959,366 113,220 
Available-for-sale securities:
  
U.S. Treasury925 925 925 — — 
Municipal securities502,833 502,833 — 502,833 — 
Residential agency mortgage-backed securities6,834,720 6,834,720 — 6,834,720 — 
Residential non-agency mortgage-backed securities799,877 799,877 — 799,877 — 
Commercial agency mortgage-backed securities
4,147,853 4,147,853 — 4,147,853 — 
Other debt securities473 473 — — 473 
Total available-for-sale securities
12,286,681 12,286,681 925 12,285,283 473 
Fair value option securities — Residential agency mortgage-backed securities20,671 20,671 — 20,671 — 
Residential mortgage loans held for sale56,935 56,935 — 49,749 7,186 
Loans:  
Commercial14,803,769 14,862,873 — — 14,862,873 
Commercial real estate5,337,647 5,270,657 — — 5,270,657 
Loans to individuals3,763,552 3,634,855 — — 3,634,855 
Total loans23,904,968 23,768,385 — — 23,768,385 
Allowance for loan losses(277,123)— — — — 
Loans, net of allowance23,627,845 23,768,385 — — 23,768,385 
Mortgage servicing rights293,884 293,884 — — 293,884 
Derivative instruments with positive fair value, net of cash collateral
410,304 410,304 — 410,304 — 
Deposits with no stated maturity31,007,679 31,007,679 — — 31,007,679 
Time deposits3,012,022 2,993,685 — — 2,993,685 
Other borrowed funds8,824,300 8,824,299 — — 8,824,299 
Subordinated debentures131,150 115,798 — 115,798 — 
Derivative instruments with negative fair value, net of cash collateral
587,473 587,473 2,607 584,866 —