
Third quarter 2024 financial highlights1 | ||||||||
Net Income | Net income was $140.0 million, or $2.18 per diluted share, compared to $163.7 million, or $2.54 per diluted share. | |||||||
Net Interest Income & Margin | Net interest income totaled $308.1 million, an increase of $12.1 million. Net interest margin expanded to 2.68% compared to 2.56% in the prior quarter. | |||||||
Fees & Commissions Revenue | Fees and commissions revenue was $202.5 million, an increase of $2.5 million. Higher transaction card revenue and other revenue was partially offset by lower brokerage and trading revenue. | |||||||
Operating Expense | Operating expense increased $4.3 million to $341.0 million, primarily due to an increase in personnel expense with higher incentive compensation and regular compensation. Non-personnel expense decreased $11.4 million, largely due to our contribution to the BOKF Foundation in the prior quarter. | |||||||
Loans | Period end loans were $24.0 billion, a decrease of $569 million. A decrease in commercial loan balances was partially offset by growth in commercial real estate loans. Average outstanding loan balances were $24.3 billion, an $80 million decrease. | |||||||
Credit Quality | Nonperforming assets declined to $87 million, or 0.36% of outstanding loans and repossessed assets, at September 30, 2024, from $93 million, or 0.38%, at June 30, 2024. Net recoveries were $54 thousand, or less than 0.01% of average loans on an annualized basis, in the third quarter. | |||||||
| Deposits | Period end deposits grew by $985 million to $37.2 billion, while average deposits increased $1.1 billion to $36.8 billion. Average interest-bearing deposits increased $1.2 billion, while average demand deposits decreased by $113 million. The loan to deposit ratio was 64% at September 30, 2024, compared to 68% at June 30, 2024. | |||||||
| Capital | Tangible common equity ratio was 9.22% compared to 8.38% at June 30, 2024. Tier 1 capital ratio was 12.74%, Common equity Tier 1 capital ratio was 12.73%, and total capital ratio was 13.91%. | |||||||
| p | $12.1 million | Zero bps | 3% | p | $1.1 billion | ||||||||||||||||||||||||
NET INTEREST INCOME | NET CHARGE OFFS - ANNUALIZED | AVERAGE DEPOSIT GROWTH | |||||||||||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
| (In thousands) | Sep. 30, 2024 | June 30, 2024 | Change | % Change | ||||||||||||||||||||||
| Interest revenue | $ | 680,310 | $ | 671,817 | $ | 8,493 | 1.3 | % | ||||||||||||||||||
| Interest expense | 372,191 | 375,796 | (3,605) | (1.0) | % | |||||||||||||||||||||
Net interest income | $ | 308,119 | $ | 296,021 | $ | 12,098 | 4.1 | % | ||||||||||||||||||
| Net interest margin | 2.68 | % | 2.56 | % | 0.12 | % | N/A | |||||||||||||||||||
| Average earning assets | $ | 45,911,383 | $ | 46,019,346 | $ | (107,963) | (0.2) | % | ||||||||||||||||||
| Average trading securities | 5,802,448 | 5,922,891 | (120,443) | (2.0) | % | |||||||||||||||||||||
| Average investment securities | 2,094,408 | 2,151,079 | (56,671) | (2.6) | % | |||||||||||||||||||||
| Average available for sale securities | 12,939,422 | 12,755,865 | 183,557 | 1.4 | % | |||||||||||||||||||||
| Average loans balance | 24,304,884 | 24,385,153 | (80,269) | (0.3) | % | |||||||||||||||||||||
| Average interest-bearing deposits | 28,486,641 | 27,266,244 | 1,220,397 | 4.5 | % | |||||||||||||||||||||
| Funds purchased and repurchase agreements | 1,016,688 | 1,838,323 | (821,635) | (44.7) | % | |||||||||||||||||||||
| Other borrowings | 6,366,046 | 7,151,228 | (785,182) | (11.0) | % | |||||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
| (In thousands) | Sep. 30, 2024 | June 30, 2024 | Change | % Change | ||||||||||||||||||||||
| Brokerage and trading revenue | $ | 50,391 | $ | 53,017 | $ | (2,626) | (5.0) | % | ||||||||||||||||||
| Transaction card revenue | 28,495 | 27,246 | 1,249 | 4.6 | % | |||||||||||||||||||||
| Fiduciary and asset management revenue | 57,384 | 57,576 | (192) | (0.3) | % | |||||||||||||||||||||
| Deposit service charges and fees | 30,450 | 29,572 | 878 | 3.0 | % | |||||||||||||||||||||
| Mortgage banking revenue | 18,372 | 18,628 | (256) | (1.4) | % | |||||||||||||||||||||
| Other revenue | 17,402 | 13,988 | 3,414 | 24.4 | % | |||||||||||||||||||||
| Total fees and commissions | 202,494 | 200,027 | 2,467 | 1.2 | % | |||||||||||||||||||||
| Other gains, net | 13,087 | 57,375 | (44,288) | N/A | ||||||||||||||||||||||
| Gain (loss) on derivatives, net | 8,991 | (1,091) | 10,082 | N/A | ||||||||||||||||||||||
| Gain (loss) on fair value option securities, net | 764 | (94) | 858 | N/A | ||||||||||||||||||||||
| Change in fair value of mortgage servicing rights | (16,453) | 3,453 | (19,906) | N/A | ||||||||||||||||||||||
| Gain (loss) on available for sale securities, net | (691) | 34 | (725) | N/A | ||||||||||||||||||||||
| Total other operating revenue | $ | 208,192 | $ | 259,704 | $ | (51,512) | (19.8) | % | ||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
| (In thousands) | Sep. 30, 2024 | June 30, 2024 | Change | % Change | ||||||||||||||||||||||
| Personnel | $ | 206,821 | $ | 191,090 | $ | 15,731 | 8.2 | % | ||||||||||||||||||
| Business promotion | 7,681 | 8,250 | (569) | (6.9) | % | |||||||||||||||||||||
| Charitable contributions to BOKF Foundation | — | 13,610 | (13,610) | N/A | ||||||||||||||||||||||
| Professional fees and services | 13,405 | 13,331 | 74 | 0.6 | % | |||||||||||||||||||||
| Net occupancy and equipment | 32,077 | 30,245 | 1,832 | 6.1 | % | |||||||||||||||||||||
| FDIC and other insurance | 8,186 | 7,317 | 869 | 11.9 | % | |||||||||||||||||||||
| FDIC special assessment | (1,437) | 1,190 | (2,627) | N/A | ||||||||||||||||||||||
| Data processing and communications | 47,554 | 46,131 | 1,423 | 3.1 | % | |||||||||||||||||||||
| Printing, postage and supplies | 3,594 | 3,789 | (195) | (5.1) | % | |||||||||||||||||||||
| Amortization of intangible assets | 2,856 | 2,898 | (42) | (1.4) | % | |||||||||||||||||||||
| Mortgage banking costs | 9,059 | 8,532 | 527 | 6.2% | ||||||||||||||||||||||
| Other expense | 11,229 | 10,307 | 922 | 8.9 | % | |||||||||||||||||||||
| Total operating expense | $ | 341,025 | $ | 336,690 | $ | 4,335 | 1.3 | % | ||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
| (In thousands) | Sep. 30, 2024 | June 30, 2024 | Change | % Change | ||||||||||||||||||||||
| Commercial: | ||||||||||||||||||||||||||
| Healthcare | $ | 4,149,069 | $ | 4,231,058 | $ | (81,989) | (1.9)% | |||||||||||||||||||
| Services | 3,573,670 | 3,577,144 | (3,474) | (0.1)% | ||||||||||||||||||||||
| Energy | 3,126,635 | 3,451,485 | (324,850) | (9.4)% | ||||||||||||||||||||||
| General business | 4,028,548 | 4,363,722 | (335,174) | (7.7)% | ||||||||||||||||||||||
| Total commercial | 14,877,922 | 15,623,409 | (745,487) | (4.8)% | ||||||||||||||||||||||
| Commercial Real Estate: | ||||||||||||||||||||||||||
| Multifamily | 2,109,445 | 1,997,282 | 112,163 | 5.6% | ||||||||||||||||||||||
| Industrial | 1,270,928 | 1,214,991 | 55,937 | 4.6% | ||||||||||||||||||||||
| Office | 815,966 | 876,897 | (60,931) | (6.9)% | ||||||||||||||||||||||
| Retail | 521,874 | 547,706 | (25,832) | (4.7)% | ||||||||||||||||||||||
Residential construction and land development | 105,048 | 88,252 | 16,796 | 19.0% | ||||||||||||||||||||||
| Other real estate loans | 365,394 | 358,447 | 6,947 | 1.9% | ||||||||||||||||||||||
| Total commercial real estate | 5,188,655 | 5,083,575 | 105,080 | 2.1% | ||||||||||||||||||||||
| Loans to individuals: | ||||||||||||||||||||||||||
Residential mortgage | 2,370,293 | 2,281,226 | 89,067 | 3.9% | ||||||||||||||||||||||
| Residential mortgages guaranteed by U.S. government agencies | 127,747 | 131,825 | (4,078) | (3.1)% | ||||||||||||||||||||||
| Personal | 1,420,444 | 1,433,546 | (13,102) | (0.9)% | ||||||||||||||||||||||
| Total loans to individuals | 3,918,484 | 3,846,597 | 71,887 | 1.9% | ||||||||||||||||||||||
| Total loans | $ | 23,985,061 | $ | 24,553,581 | $ | (568,520) | (2.3)% | |||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
| (In thousands) | Sep. 30, 2024 | June 30, 2024 | Change | % Change | ||||||||||||||||||||||
| Period end deposits | ||||||||||||||||||||||||||
| Demand | $ | 8,260,244 | $ | 8,840,178 | $ | (579,934) | (6.6) | % | ||||||||||||||||||
| Interest-bearing transaction | 24,312,211 | 23,107,042 | 1,205,169 | 5.2 | % | |||||||||||||||||||||
| Savings | 816,707 | 830,489 | (13,782) | (1.7) | % | |||||||||||||||||||||
| Time | 3,837,956 | 3,463,935 | 374,021 | 10.8 | % | |||||||||||||||||||||
| Total deposits | $ | 37,227,118 | $ | 36,241,644 | $ | 985,474 | 2.7 | % | ||||||||||||||||||
| Average deposits | ||||||||||||||||||||||||||
| Demand | $ | 8,273,656 | $ | 8,386,979 | $ | (113,323) | (1.4) | % | ||||||||||||||||||
| Interest-bearing transaction | 23,986,697 | 23,006,204 | 980,493 | 4.3 | % | |||||||||||||||||||||
| Savings | 820,980 | 832,704 | (11,724) | (1.4) | % | |||||||||||||||||||||
| Time | 3,678,964 | 3,427,336 | 251,628 | 7.3 | % | |||||||||||||||||||||
| Total average deposits | $ | 36,760,297 | $ | 35,653,223 | $ | 1,107,074 | 3.1 | % | ||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
| Minimum Capital Requirement | Capital Conservation Buffer | Minimum Capital Requirement Including Capital Conservation Buffer | Sep. 30, 2024 | June 30, 2024 | |||||||||||||||||||||||||
| Common equity Tier 1 | 4.50 | % | 2.50 | % | 7.00 | % | 12.73 | % | 12.10 | % | |||||||||||||||||||
| Tier 1 capital | 6.00 | % | 2.50 | % | 8.50 | % | 12.74 | % | 12.11 | % | |||||||||||||||||||
| Total capital | 8.00 | % | 2.50 | % | 10.50 | % | 13.91 | % | 13.25 | % | |||||||||||||||||||
| Tier 1 Leverage | 4.00 | % | N/A | 4.00 | % | 9.67 | % | 9.39 | % | ||||||||||||||||||||
Tangible common equity ratio1 | 9.22 | % | 8.38 | % | |||||||||||||||||||||||||
Adjusted common tangible equity ratio1 | 9.01 | % | 8.06 | % | |||||||||||||||||||||||||
| Common stock repurchased (shares) | — | 412,176 | |||||||||||||||||||||||||||
| Average price per share repurchased | $ | — | $ | 90.38 | |||||||||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
| Commercial Banking | Consumer Banking | Wealth Management | ||||||||||||||||||||||||||||||||||||
| (In thousands) | Sep. 30, 2024 | June 30, 2024 | Sep. 30, 2024 | June 30, 2024 | Sep. 30, 2024 | June 30, 2024 | ||||||||||||||||||||||||||||||||
Net interest income and fee revenue | $ | 263,475 | $ | 257,476 | $ | 101,962 | $ | 101,416 | $ | 145,642 | $ | 142,709 | ||||||||||||||||||||||||||
| Net loans charged-off (recovered) | (1,329) | 6,134 | 1,779 | 1,247 | (159) | — | ||||||||||||||||||||||||||||||||
| Personnel expense | 48,152 | 45,964 | 24,616 | 24,016 | 66,524 | 63,669 | ||||||||||||||||||||||||||||||||
| Non-personnel expense | 30,235 | 30,150 | 33,163 | 31,112 | 27,015 | 26,545 | ||||||||||||||||||||||||||||||||
| Net income | 129,854 | 119,579 | 18,948 | 24,117 | 29,616 | 27,497 | ||||||||||||||||||||||||||||||||
| Average loans | 20,340,512 | 20,403,837 | 2,057,870 | 1,975,106 | 2,151,196 | 2,199,747 | ||||||||||||||||||||||||||||||||
| Average deposits | 17,131,237 | 16,189,003 | 8,136,312 | 8,073,782 | 9,837,888 | 9,551,307 | ||||||||||||||||||||||||||||||||
| Assets under management or administration | — | — | — | — | 110,702,612 | 107,477,030 | ||||||||||||||||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| (In thousands) | Sep. 30, 2024 | June 30, 2024 | |||||||||
| Assets | |||||||||||
| Cash and due from banks | $ | 928,997 | $ | 897,811 | |||||||
| Interest-bearing cash and cash equivalents | 547,043 | 178,352 | |||||||||
| Trading securities | 5,139,725 | 5,212,791 | |||||||||
| Investment securities, net of allowance | 2,069,865 | 2,128,881 | |||||||||
| Available for sale securities | 13,015,986 | 12,793,784 | |||||||||
| Fair value option securities | 19,172 | 19,050 | |||||||||
| Restricted equity securities | 389,335 | 475,209 | |||||||||
| Residential mortgage loans held for sale | 95,494 | 107,465 | |||||||||
| Loans: | |||||||||||
| Commercial | 14,877,922 | 15,623,409 | |||||||||
| Commercial real estate | 5,188,655 | 5,083,575 | |||||||||
| Loans to individuals | 3,918,484 | 3,846,597 | |||||||||
| Total loans | 23,985,061 | 24,553,581 | |||||||||
| Allowance for loan losses | (284,456) | (287,826) | |||||||||
| Loans, net of allowance | 23,700,605 | 24,265,755 | |||||||||
| Premises and equipment, net | 632,819 | 632,388 | |||||||||
| Receivables | 299,686 | 334,019 | |||||||||
| Goodwill | 1,044,749 | 1,044,749 | |||||||||
| Intangible assets, net | 51,205 | 54,028 | |||||||||
| Mortgage servicing rights | 315,920 | 333,246 | |||||||||
| Real estate and other repossessed assets, net | 2,625 | 2,334 | |||||||||
| Derivative contracts, net | 334,382 | 225,076 | |||||||||
| Cash surrender value of bank-owned life insurance | 413,682 | 412,278 | |||||||||
| Receivable on unsettled securities sales | 98,526 | 14,673 | |||||||||
| Other assets | 982,169 | 1,271,568 | |||||||||
| Total assets | $ | 50,081,985 | $ | 50,403,457 | |||||||
| Liabilities | |||||||||||
| Deposits: | |||||||||||
| Demand | $ | 8,260,244 | $ | 8,840,178 | |||||||
| Interest-bearing transaction | 24,312,211 | 23,107,042 | |||||||||
| Savings | 816,707 | 830,489 | |||||||||
| Time | 3,837,956 | 3,463,935 | |||||||||
| Total deposits | 37,227,118 | 36,241,644 | |||||||||
| Funds purchased and repurchase agreements | 743,903 | 813,758 | |||||||||
| Other borrowings | 4,729,880 | 6,528,538 | |||||||||
| Subordinated debentures | 131,188 | 131,156 | |||||||||
| Accrued interest, taxes and expense | 340,290 | 305,839 | |||||||||
| Due on unsettled securities purchases | 377,240 | 347,663 | |||||||||
| Derivative contracts, net | 402,559 | 287,509 | |||||||||
| Other liabilities | 514,609 | 515,380 | |||||||||
| Total liabilities | 44,466,787 | 45,171,487 | |||||||||
| Shareholders' equity | |||||||||||
| Capital, surplus and retained earnings | 5,947,732 | 5,834,632 | |||||||||
| Accumulated other comprehensive loss | (335,289) | (605,502) | |||||||||
| Total shareholders’ equity | 5,612,443 | 5,229,130 | |||||||||
| Non-controlling interests | 2,755 | 2,840 | |||||||||
| Total equity | 5,615,198 | 5,231,970 | |||||||||
| Total liabilities and equity | $ | 50,081,985 | $ | 50,403,457 | |||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands) | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Sep. 30, 2023 | ||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||
| Interest-bearing cash and cash equivalents | $ | 531,811 | $ | 533,760 | $ | 567,680 | $ | 605,839 | $ | 598,734 | |||||||||||||||||||
| Trading securities | 5,802,448 | 5,922,891 | 5,371,209 | 5,448,403 | 5,444,587 | ||||||||||||||||||||||||
| Investment securities, net of allowance | 2,094,408 | 2,151,079 | 2,210,040 | 2,264,194 | 2,331,595 | ||||||||||||||||||||||||
| Available for sale securities | 12,939,422 | 12,755,865 | 12,537,981 | 12,063,398 | 11,925,800 | ||||||||||||||||||||||||
| Fair value option securities | 19,095 | 19,170 | 20,080 | 20,086 | 41,741 | ||||||||||||||||||||||||
| Restricted equity securities | 410,800 | 453,303 | 412,376 | 432,780 | 445,532 | ||||||||||||||||||||||||
| Residential mortgage loans held for sale | 95,742 | 81,371 | 57,402 | 61,146 | 77,208 | ||||||||||||||||||||||||
| Loans: | |||||||||||||||||||||||||||||
| Commercial | 15,076,308 | 15,516,238 | 14,992,639 | 14,680,001 | 14,527,676 | ||||||||||||||||||||||||
| Commercial real estate | 5,257,842 | 5,048,704 | 5,188,152 | 5,293,021 | 5,172,876 | ||||||||||||||||||||||||
| Loans to individuals | 3,970,734 | 3,820,211 | 3,767,776 | 3,732,086 | 3,713,756 | ||||||||||||||||||||||||
| Total loans | 24,304,884 | 24,385,153 | 23,948,567 | 23,705,108 | 23,414,308 | ||||||||||||||||||||||||
| Allowance for loan losses | (287,227) | (283,246) | (278,449) | (273,717) | (267,205) | ||||||||||||||||||||||||
| Loans, net of allowance | 24,017,657 | 24,101,907 | 23,670,118 | 23,431,391 | 23,147,103 | ||||||||||||||||||||||||
| Total earning assets | 45,911,383 | 46,019,346 | 44,846,886 | 44,327,237 | 44,012,300 | ||||||||||||||||||||||||
| Cash and due from banks | 884,053 | 871,171 | 861,319 | 883,858 | 799,291 | ||||||||||||||||||||||||
| Derivative contracts, net | 294,276 | 273,052 | 326,564 | 372,789 | 412,707 | ||||||||||||||||||||||||
| Cash surrender value of bank-owned life insurance | 412,945 | 410,679 | 409,230 | 407,665 | 408,295 | ||||||||||||||||||||||||
| Receivable on unsettled securities sales | 216,158 | 171,344 | 307,389 | 276,856 | 268,344 | ||||||||||||||||||||||||
| Other assets | 3,438,220 | 3,449,607 | 3,276,184 | 3,445,265 | 3,418,615 | ||||||||||||||||||||||||
| Total assets | $ | 51,157,035 | $ | 51,195,199 | $ | 50,027,572 | $ | 49,713,670 | $ | 49,319,552 | |||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||||||
| Deposits: | |||||||||||||||||||||||||||||
| Demand | $ | 8,273,656 | $ | 8,386,979 | $ | 8,631,416 | $ | 9,378,886 | $ | 10,157,821 | |||||||||||||||||||
| Interest-bearing transaction | 23,986,697 | 23,006,204 | 22,264,259 | 20,449,370 | 19,415,599 | ||||||||||||||||||||||||
| Savings | 820,980 | 832,704 | 843,037 | 845,705 | 874,530 | ||||||||||||||||||||||||
| Time | 3,678,964 | 3,427,336 | 3,287,179 | 3,002,252 | 2,839,947 | ||||||||||||||||||||||||
| Total deposits | 36,760,297 | 35,653,223 | 35,025,891 | 33,676,213 | 33,287,897 | ||||||||||||||||||||||||
| Funds purchased and repurchase agreements | 1,016,688 | 1,838,323 | 1,258,044 | 2,476,973 | 2,699,027 | ||||||||||||||||||||||||
| Other borrowings | 6,366,046 | 7,151,228 | 6,844,633 | 7,120,963 | 6,968,309 | ||||||||||||||||||||||||
| Subordinated debentures | 131,155 | 131,156 | 131,154 | 131,151 | 131,151 | ||||||||||||||||||||||||
| Derivative contracts, net | 466,271 | 380,942 | 537,993 | 524,101 | 429,989 | ||||||||||||||||||||||||
| Due on unsettled securities purchases | 348,585 | 351,199 | 499,936 | 363,358 | 435,927 | ||||||||||||||||||||||||
| Other liabilities | 618,187 | 539,485 | 574,954 | 483,934 | 461,686 | ||||||||||||||||||||||||
| Total liabilities | 45,707,229 | 46,045,556 | 44,872,605 | 44,776,693 | 44,413,986 | ||||||||||||||||||||||||
| Total equity | 5,449,806 | 5,149,643 | 5,154,967 | 4,936,977 | 4,905,566 | ||||||||||||||||||||||||
Total liabilities and equity | $ | 51,157,035 | $ | 51,195,199 | $ | 50,027,572 | $ | 49,713,670 | $ | 49,319,552 | |||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| September 30, | September 30, | ||||||||||||||||||||||
| (In thousands, except per share data) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
| Interest revenue | $ | 680,310 | $ | 617,044 | $ | 1,997,339 | $ | 1,704,140 | |||||||||||||||
| Interest expense | 372,191 | 316,148 | 1,099,627 | 728,635 | |||||||||||||||||||
Net interest income | 308,119 | 300,896 | 897,712 | 975,505 | |||||||||||||||||||
| Provision for credit losses | 2,000 | 7,000 | 18,000 | 40,000 | |||||||||||||||||||
Net interest income after provision for credit losses | 306,119 | 293,896 | 879,712 | 935,505 | |||||||||||||||||||
| Other operating revenue: | |||||||||||||||||||||||
| Brokerage and trading revenue | 50,391 | 62,312 | 162,587 | 179,714 | |||||||||||||||||||
| Transaction card revenue | 28,495 | 26,387 | 81,234 | 78,011 | |||||||||||||||||||
| Fiduciary and asset management revenue | 57,384 | 52,256 | 170,265 | 155,910 | |||||||||||||||||||
| Deposit service charges and fees | 30,450 | 27,676 | 88,707 | 80,744 | |||||||||||||||||||
| Mortgage banking revenue | 18,372 | 13,356 | 55,967 | 42,864 | |||||||||||||||||||
| Other revenue | 17,402 | 15,865 | 44,325 | 47,085 | |||||||||||||||||||
| Total fees and commissions | 202,494 | 197,852 | 603,085 | 584,328 | |||||||||||||||||||
| Other gains, net | 13,087 | 1,474 | 74,731 | 16,343 | |||||||||||||||||||
| Gain (loss) on derivatives, net | 8,991 | (9,010) | (733) | (18,513) | |||||||||||||||||||
| Gain (loss) on fair value option securities, net | 764 | (203) | 365 | (5,323) | |||||||||||||||||||
| Change in fair value of mortgage servicing rights | (16,453) | 8,039 | (2,023) | 11,241 | |||||||||||||||||||
| Loss on available for sale securities, net | (691) | — | (45,828) | (3,010) | |||||||||||||||||||
| Total other operating revenue | 208,192 | 198,152 | 629,597 | 585,066 | |||||||||||||||||||
| Other operating expense: | |||||||||||||||||||||||
| Personnel | 206,821 | 190,791 | 600,564 | 563,588 | |||||||||||||||||||
| Business promotion | 7,681 | 6,958 | 23,909 | 23,167 | |||||||||||||||||||
| Charitable contributions to BOKF Foundation | — | 23 | 13,610 | 1,165 | |||||||||||||||||||
| Professional fees and services | 13,405 | 13,224 | 38,746 | 39,049 | |||||||||||||||||||
| Net occupancy and equipment | 32,077 | 32,583 | 92,615 | 91,147 | |||||||||||||||||||
| FDIC and other insurance | 8,186 | 7,996 | 24,243 | 22,285 | |||||||||||||||||||
| FDIC special assessment | (1,437) | — | 6,207 | — | |||||||||||||||||||
| Data processing and communications | 47,554 | 45,672 | 139,249 | 135,781 | |||||||||||||||||||
| Printing, postage and supplies | 3,594 | 3,760 | 11,380 | 11,381 | |||||||||||||||||||
| Amortization of intangible assets | 2,856 | 3,474 | 8,757 | 10,339 | |||||||||||||||||||
| Mortgage banking costs | 9,059 | 8,357 | 23,946 | 22,439 | |||||||||||||||||||
| Other expense | 11,229 | 11,475 | 34,873 | 28,457 | |||||||||||||||||||
| Total other operating expense | 341,025 | 324,313 | 1,018,099 | 948,798 | |||||||||||||||||||
| Net income before taxes | 173,286 | 167,735 | 491,210 | 571,773 | |||||||||||||||||||
| Federal and state income taxes | 33,313 | 33,256 | 103,811 | 123,162 | |||||||||||||||||||
| Net income | 139,973 | 134,479 | 387,399 | 448,611 | |||||||||||||||||||
| Net income (loss) attributable to non-controlling interests | (26) | (16) | (16) | 440 | |||||||||||||||||||
| Net income attributable to BOK Financial Corporation shareholders | $ | 139,999 | $ | 134,495 | $ | 387,415 | $ | 448,171 | |||||||||||||||
| Average shares outstanding: | |||||||||||||||||||||||
| Basic | 63,489,581 | 65,548,307 | 63,830,188 | 65,955,294 | |||||||||||||||||||
| Diluted | 63,489,581 | 65,548,307 | 63,830,188 | 65,955,294 | |||||||||||||||||||
| Net income per share: | |||||||||||||||||||||||
| Basic | $ | 2.18 | $ | 2.04 | $ | 6.01 | $ | 6.74 | |||||||||||||||
| Diluted | $ | 2.18 | $ | 2.04 | $ | 6.01 | $ | 6.74 | |||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands, except ratio and per share data) | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Sep. 30, 2023 | ||||||||||||||||||||||||
| Interest revenue | $ | 680,310 | $ | 671,817 | $ | 645,212 | $ | 638,324 | $ | 617,044 | |||||||||||||||||||
| Interest expense | 372,191 | 375,796 | 351,640 | 341,649 | 316,148 | ||||||||||||||||||||||||
Net interest income | 308,119 | 296,021 | 293,572 | 296,675 | 300,896 | ||||||||||||||||||||||||
| Provision for credit losses | 2,000 | 8,000 | 8,000 | 6,000 | 7,000 | ||||||||||||||||||||||||
Net interest income after provision for credit losses | 306,119 | 288,021 | 285,572 | 290,675 | 293,896 | ||||||||||||||||||||||||
| Other operating revenue: | |||||||||||||||||||||||||||||
| Brokerage and trading revenue | 50,391 | 53,017 | 59,179 | 60,896 | 62,312 | ||||||||||||||||||||||||
| Transaction card revenue | 28,495 | 27,246 | 25,493 | 28,847 | 26,387 | ||||||||||||||||||||||||
| Fiduciary and asset management revenue | 57,384 | 57,576 | 55,305 | 51,408 | 52,256 | ||||||||||||||||||||||||
| Deposit service charges and fees | 30,450 | 29,572 | 28,685 | 27,770 | 27,676 | ||||||||||||||||||||||||
| Mortgage banking revenue | 18,372 | 18,628 | 18,967 | 12,834 | 13,356 | ||||||||||||||||||||||||
| Other revenue | 17,402 | 13,988 | 12,935 | 15,035 | 15,865 | ||||||||||||||||||||||||
| Total fees and commissions | 202,494 | 200,027 | 200,564 | 196,790 | 197,852 | ||||||||||||||||||||||||
| Other gains, net | 13,087 | 57,375 | 4,269 | 40,452 | 1,474 | ||||||||||||||||||||||||
| Gain (loss) on derivatives, net | 8,991 | (1,091) | (8,633) | 8,592 | (9,010) | ||||||||||||||||||||||||
| Gain (loss) on fair value option securities, net | 764 | (94) | (305) | 1,031 | (203) | ||||||||||||||||||||||||
| Change in fair value of mortgage servicing rights | (16,453) | 3,453 | 10,977 | (14,356) | 8,039 | ||||||||||||||||||||||||
| Gain (loss) on available for sale securities, net | (691) | 34 | (45,171) | (27,626) | — | ||||||||||||||||||||||||
| Total other operating revenue | 208,192 | 259,704 | 161,701 | 204,883 | 198,152 | ||||||||||||||||||||||||
| Other operating expense: | |||||||||||||||||||||||||||||
| Personnel | 206,821 | 191,090 | 202,653 | 203,022 | 190,791 | ||||||||||||||||||||||||
| Business promotion | 7,681 | 8,250 | 7,978 | 8,629 | 6,958 | ||||||||||||||||||||||||
Charitable contributions to BOKF Foundation | — | 13,610 | — | 1,542 | 23 | ||||||||||||||||||||||||
| Professional fees and services | 13,405 | 13,331 | 12,010 | 16,288 | 13,224 | ||||||||||||||||||||||||
| Net occupancy and equipment | 32,077 | 30,245 | 30,293 | 30,355 | 32,583 | ||||||||||||||||||||||||
| FDIC and other insurance | 8,186 | 7,317 | 8,740 | 8,495 | 7,996 | ||||||||||||||||||||||||
| FDIC special assessment | (1,437) | 1,190 | 6,454 | 43,773 | — | ||||||||||||||||||||||||
| Data processing and communications | 47,554 | 46,131 | 45,564 | 45,584 | 45,672 | ||||||||||||||||||||||||
| Printing, postage and supplies | 3,594 | 3,789 | 3,997 | 3,844 | 3,760 | ||||||||||||||||||||||||
| Amortization of intangible assets | 2,856 | 2,898 | 3,003 | 3,543 | 3,474 | ||||||||||||||||||||||||
| Mortgage banking costs | 9,059 | 8,532 | 6,355 | 8,085 | 8,357 | ||||||||||||||||||||||||
| Other expense | 11,229 | 10,307 | 13,337 | 10,923 | 11,475 | ||||||||||||||||||||||||
| Total other operating expense | 341,025 | 336,690 | 340,384 | 384,083 | 324,313 | ||||||||||||||||||||||||
| Net income before taxes | 173,286 | 211,035 | 106,889 | 111,475 | 167,735 | ||||||||||||||||||||||||
| Federal and state income taxes | 33,313 | 47,303 | 23,195 | 28,953 | 33,256 | ||||||||||||||||||||||||
| Net income | 139,973 | 163,732 | 83,694 | 82,522 | 134,479 | ||||||||||||||||||||||||
| Net income (loss) attributable to non-controlling interests | (26) | 19 | (9) | (53) | (16) | ||||||||||||||||||||||||
| Net income attributable to BOK Financial Corporation shareholders | $ | 139,999 | $ | 163,713 | $ | 83,703 | $ | 82,575 | $ | 134,495 | |||||||||||||||||||
| Average shares outstanding: | |||||||||||||||||||||||||||||
| Basic | 63,489,581 | 63,714,204 | 64,290,105 | 64,750,171 | 65,548,307 | ||||||||||||||||||||||||
| Diluted | 63,489,581 | 63,714,204 | 64,290,105 | 64,750,171 | 65,548,307 | ||||||||||||||||||||||||
| Net income per share: | |||||||||||||||||||||||||||||
| Basic | $ | 2.18 | $ | 2.54 | $ | 1.29 | $ | 1.26 | $ | 2.04 | |||||||||||||||||||
| Diluted | $ | 2.18 | $ | 2.54 | $ | 1.29 | $ | 1.26 | $ | 2.04 | |||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands, except ratio and share data) | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Sep. 30, 2023 | ||||||||||||||||||||||||
| Capital: | |||||||||||||||||||||||||||||
Period end shareholders' equity | $ | 5,612,443 | $ | 5,229,130 | $ | 5,128,751 | $ | 5,142,442 | $ | 4,814,019 | |||||||||||||||||||
| Risk weighted assets | $ | 38,365,133 | $ | 39,405,794 | $ | 38,952,555 | $ | 38,820,979 | $ | 38,791,023 | |||||||||||||||||||
| Risk-based capital ratios: | |||||||||||||||||||||||||||||
Common equity Tier 1 | 12.73 | % | 12.10 | % | 11.99 | % | 12.06 | % | 12.06 | % | |||||||||||||||||||
| Tier 1 | 12.74 | % | 12.11 | % | 12.00 | % | 12.07 | % | 12.07 | % | |||||||||||||||||||
| Total capital | 13.91 | % | 13.25 | % | 13.15 | % | 13.16 | % | 13.16 | % | |||||||||||||||||||
| Leverage ratio | 9.67 | % | 9.39 | % | 9.42 | % | 9.45 | % | 9.52 | % | |||||||||||||||||||
Tangible common equity ratio1 | 9.22 | % | 8.38 | % | 8.21 | % | 8.29 | % | 7.74 | % | |||||||||||||||||||
Adjusted tangible common equity ratio1 | 9.01 | % | 8.06 | % | 7.92 | % | 8.02 | % | 7.35 | % | |||||||||||||||||||
| Common stock: | |||||||||||||||||||||||||||||
| Book value per share | $ | 87.53 | $ | 81.54 | $ | 79.50 | $ | 79.15 | $ | 73.31 | |||||||||||||||||||
| Tangible book value per share | $ | 70.44 | $ | 64.41 | $ | 62.42 | $ | 62.15 | $ | 56.40 | |||||||||||||||||||
| Market value per share: | |||||||||||||||||||||||||||||
| High | $ | 108.01 | $ | 96.41 | $ | 92.08 | $ | 87.52 | $ | 92.41 | |||||||||||||||||||
| Low | $ | 86.43 | $ | 85.02 | $ | 77.86 | $ | 62.42 | $ | 77.61 | |||||||||||||||||||
| Cash dividends paid | $ | 35,147 | $ | 35,288 | $ | 35,568 | $ | 35,739 | $ | 35,655 | |||||||||||||||||||
| Dividend payout ratio | 25.11 | % | 21.55 | % | 42.49 | % | 43.28 | % | 26.51 | % | |||||||||||||||||||
| Shares outstanding, net | 64,118,417 | 64,127,824 | 64,515,035 | 64,967,177 | 65,664,840 | ||||||||||||||||||||||||
| Stock buy-back program: | |||||||||||||||||||||||||||||
| Shares repurchased | — | 412,176 | 616,630 | 700,237 | 700,500 | ||||||||||||||||||||||||
| Amount | $ | — | $ | 37,253 | $ | 51,727 | $ | 49,710 | $ | 58,961 | |||||||||||||||||||
Average price paid per share2 | $ | — | $ | 90.38 | $ | 83.89 | $ | 70.99 | $ | 84.17 | |||||||||||||||||||
| Performance ratios (quarter annualized): | |||||||||||||||||||||||||||||
| Return on average assets | 1.09 | % | 1.29 | % | 0.67 | % | 0.66 | % | 1.08 | % | |||||||||||||||||||
| Return on average equity | 10.22 | % | 12.79 | % | 6.53 | % | 6.64 | % | 10.88 | % | |||||||||||||||||||
Return on average tangible common equity1 | 12.80 | % | 16.27 | % | 8.31 | % | 8.56 | % | 14.08 | % | |||||||||||||||||||
| Net interest margin | 2.68 | % | 2.56 | % | 2.61 | % | 2.64 | % | 2.69 | % | |||||||||||||||||||
Efficiency ratio1 | 65.11 | % | 59.83 | % | 67.13 | % | 71.62 | % | 64.01 | % | |||||||||||||||||||
| Other data: | |||||||||||||||||||||||||||||
| Tax equivalent interest | $ | 2,385 | $ | 2,196 | $ | 2,100 | $ | 2,112 | $ | 2,214 | |||||||||||||||||||
| Net unrealized loss on available for sale securities | $ | (307,360) | $ | (649,236) | $ | (643,259) | $ | (616,624) | $ | (1,034,520) | |||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands, except ratio and share data) | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Sep. 30, 2023 | ||||||||||||||||||||||||
| Mortgage banking: | |||||||||||||||||||||||||||||
| Mortgage production revenue | $ | 1,563 | $ | 2,369 | $ | 3,525 | $ | (2,535) | $ | (1,887) | |||||||||||||||||||
| Mortgage loans funded for sale | $ | 224,749 | $ | 240,038 | $ | 139,176 | $ | 139,255 | $ | 173,727 | |||||||||||||||||||
Add: Current period end outstanding commitments | 70,102 | 62,960 | 67,951 | 34,783 | 49,284 | ||||||||||||||||||||||||
| Less: Prior period end outstanding commitments | 62,960 | 67,951 | 34,783 | 49,284 | 55,031 | ||||||||||||||||||||||||
| Total mortgage production volume | $ | 231,891 | $ | 235,047 | $ | 172,344 | $ | 124,754 | $ | 167,980 | |||||||||||||||||||
| Mortgage loan refinances to mortgage loans funded for sale | 11 | % | 7 | % | 10 | % | 10 | % | 9 | % | |||||||||||||||||||
| Realized margin on funded mortgage loans | 0.93 | % | 0.97 | % | 1.46 | % | (0.98) | % | (0.94) | % | |||||||||||||||||||
| Production revenue as a percentage of production volume | 0.67 | % | 1.01 | % | 2.05 | % | (2.03) | % | (1.12) | % | |||||||||||||||||||
| Mortgage servicing revenue | $ | 16,809 | $ | 16,259 | $ | 15,442 | $ | 15,369 | $ | 15,243 | |||||||||||||||||||
| Average outstanding principal balance of mortgage loans serviced for others | $ | 22,212,755 | $ | 22,287,559 | $ | 21,088,898 | $ | 20,471,030 | $ | 20,719,116 | |||||||||||||||||||
| Average mortgage servicing revenue rates | 0.30 | % | 0.29 | % | 0.29 | % | 0.30 | % | 0.29 | % | |||||||||||||||||||
| Gain (loss) on mortgage servicing rights, net of economic hedge: | |||||||||||||||||||||||||||||
| Gain (loss) on mortgage hedge derivative contracts, net | $ | 11,357 | $ | (3,484) | $ | (9,357) | $ | 8,275 | $ | (8,980) | |||||||||||||||||||
| Gain (loss) on fair value option securities, net | 764 | (94) | (305) | 1,031 | (203) | ||||||||||||||||||||||||
| Gain (loss) on economic hedge of mortgage servicing rights | 12,121 | (3,578) | (9,662) | 9,306 | (9,183) | ||||||||||||||||||||||||
| Change in fair value of mortgage servicing rights | (16,453) | 3,453 | 10,977 | (14,356) | 8,039 | ||||||||||||||||||||||||
| Gain (loss) on changes in fair value of mortgage servicing rights, net of economic hedges, included in other operating revenue | (4,332) | (125) | 1,315 | (5,050) | (1,144) | ||||||||||||||||||||||||
Net interest expense on fair value option securities3 | (146) | (96) | (155) | (101) | (112) | ||||||||||||||||||||||||
| Total economic benefit (cost) of changes in the fair value of mortgage servicing rights, net of economic hedges | $ | (4,478) | $ | (221) | $ | 1,160 | $ | (5,151) | $ | (1,256) | |||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands, except ratio and share data) | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Sep. 30, 2023 | ||||||||||||||||||||||||
| Reconciliation of tangible common equity ratio and adjusted tangible common equity ratio: | |||||||||||||||||||||||||||||
| Total shareholders' equity | $ | 5,612,443 | $ | 5,229,130 | $ | 5,128,751 | $ | 5,142,442 | $ | 4,814,019 | |||||||||||||||||||
| Less: Goodwill and intangible assets, net | 1,095,954 | 1,098,777 | 1,101,643 | 1,104,728 | 1,110,553 | ||||||||||||||||||||||||
| Tangible common equity | 4,516,489 | 4,130,353 | 4,027,108 | 4,037,714 | 3,703,466 | ||||||||||||||||||||||||
Add: Unrealized loss on investment securities, net | (132,192) | (204,636) | (185,978) | (171,903) | (246,395) | ||||||||||||||||||||||||
Add: Tax effect on unrealized loss on investment securities, net | 31,090 | 48,128 | 43,740 | 40,430 | 57,949 | ||||||||||||||||||||||||
| Adjusted tangible common equity | $ | 4,415,387 | $ | 3,973,845 | $ | 3,884,870 | $ | 3,906,241 | $ | 3,515,020 | |||||||||||||||||||
| Total assets | $ | 50,081,985 | $ | 50,403,457 | $ | 50,160,380 | $ | 49,824,830 | $ | 48,931,397 | |||||||||||||||||||
| Less: Goodwill and intangible assets, net | 1,095,954 | 1,098,777 | 1,101,643 | 1,104,728 | 1,110,553 | ||||||||||||||||||||||||
| Tangible assets | $ | 48,986,031 | $ | 49,304,680 | $ | 49,058,737 | $ | 48,720,102 | $ | 47,820,844 | |||||||||||||||||||
| Tangible common equity ratio | 9.22 | % | 8.38 | % | 8.21 | % | 8.29 | % | 7.74 | % | |||||||||||||||||||
| Adjusted tangible common equity ratio | 9.01 | % | 8.06 | % | 7.92 | % | 8.02 | % | 7.35 | % | |||||||||||||||||||
| Reconciliation of return on average tangible common equity: | |||||||||||||||||||||||||||||
| Total average shareholders' equity | $ | 5,446,998 | $ | 5,146,785 | $ | 5,152,061 | $ | 4,933,917 | $ | 4,902,119 | |||||||||||||||||||
| Less: Average goodwill and intangible assets, net | 1,097,317 | 1,100,139 | 1,103,090 | 1,107,949 | 1,112,217 | ||||||||||||||||||||||||
| Average tangible common equity | $ | 4,349,681 | $ | 4,046,646 | $ | 4,048,971 | $ | 3,825,968 | $ | 3,789,902 | |||||||||||||||||||
Net income | $ | 139,999 | $ | 163,713 | $ | 83,703 | $ | 82,575 | $ | 134,495 | |||||||||||||||||||
| Return on average tangible common equity | 12.80 | % | 16.27 | % | 8.31 | % | 8.56 | % | 14.08 | % | |||||||||||||||||||
| Reconciliation of pre-provision net revenue: | |||||||||||||||||||||||||||||
| Net income before taxes | $ | 173,286 | $ | 211,035 | $ | 106,889 | $ | 111,475 | $ | 167,735 | |||||||||||||||||||
Add: Provision for expected credit losses | 2,000 | 8,000 | 8,000 | 6,000 | 7,000 | ||||||||||||||||||||||||
Less: Net income (loss) attributable to non-controlling interests | (26) | 19 | (9) | (53) | (16) | ||||||||||||||||||||||||
| Pre-provision net revenue | $ | 175,312 | $ | 219,016 | $ | 114,898 | $ | 117,528 | $ | 174,751 | |||||||||||||||||||
Calculation of efficiency ratio: | |||||||||||||||||||||||||||||
| Total other operating expense | $ | 341,025 | $ | 336,690 | $ | 340,384 | $ | 384,083 | $ | 324,313 | |||||||||||||||||||
| Less: Amortization of intangible assets | 2,856 | 2,898 | 3,003 | 3,543 | 3,474 | ||||||||||||||||||||||||
Numerator for efficiency ratio | $ | 338,169 | $ | 333,792 | $ | 337,381 | $ | 380,540 | $ | 320,839 | |||||||||||||||||||
Net interest income | $ | 308,119 | $ | 296,021 | $ | 293,572 | $ | 296,675 | $ | 300,896 | |||||||||||||||||||
| Tax-equivalent adjustment | 2,385 | 2,196 | 2,100 | 2,112 | 2,214 | ||||||||||||||||||||||||
Tax-equivalent net interest income | 310,504 | 298,217 | 295,672 | 298,787 | 303,110 | ||||||||||||||||||||||||
| Total other operating revenue | 208,192 | 259,704 | 161,701 | 204,883 | 198,152 | ||||||||||||||||||||||||
Less: Gain (loss) on available for sale securities, net | (691) | 34 | (45,171) | (27,626) | — | ||||||||||||||||||||||||
Denominator for efficiency ratio | $ | 519,387 | $ | 557,887 | $ | 502,544 | $ | 531,296 | $ | 501,262 | |||||||||||||||||||
| Efficiency ratio | 65.11 | % | 59.83 | % | 67.13 | % | 71.62 | % | 64.01 | % | |||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands, except ratio and share data) | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Sep. 30, 2023 | ||||||||||||||||||||||||
Information on net interest income and net interest margin excluding trading activities: | |||||||||||||||||||||||||||||
Net interest income | $ | 308,119 | $ | 296,021 | $ | 293,572 | $ | 296,675 | $ | 300,896 | |||||||||||||||||||
Less: Trading activities net interest income | 3,751 | (275) | (498) | (3,305) | (7,343) | ||||||||||||||||||||||||
Net interest income excluding trading activities | 304,368 | 296,296 | 294,070 | 299,980 | 308,239 | ||||||||||||||||||||||||
| Tax-equivalent adjustment | 2,385 | 2,196 | 2,100 | 2,112 | 2,214 | ||||||||||||||||||||||||
Tax-equivalent net interest income excluding trading activities | $ | 306,753 | $ | 298,492 | $ | 296,170 | $ | 302,092 | $ | 310,453 | |||||||||||||||||||
| Average interest-earning assets | $ | 45,911,383 | $ | 46,019,346 | $ | 44,846,886 | $ | 44,327,237 | $ | 44,012,300 | |||||||||||||||||||
| Less: Average trading activities interest-earning assets | 5,802,448 | 5,922,891 | 5,371,209 | 5,448,403 | 5,444,587 | ||||||||||||||||||||||||
| Average interest-earning assets excluding trading activities | $ | 40,108,935 | $ | 40,096,455 | $ | 39,475,677 | $ | 38,878,834 | $ | 38,567,713 | |||||||||||||||||||
| Net interest margin on average interest-earning assets | 2.68 | % | 2.56 | % | 2.61 | % | 2.64 | % | 2.69 | % | |||||||||||||||||||
| Net interest margin on average trading activities interest-earning assets | 0.29 | % | (0.05) | % | (0.07) | % | (0.20) | % | (0.49) | % | |||||||||||||||||||
| Net interest margin on average interest-earning assets excluding trading activities | 3.02 | % | 2.94 | % | 2.97 | % | 3.03 | % | 3.14 | % | |||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| (In thousands) | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Sep. 30, 2023 | ||||||||||||||||||||||||
| Commercial: | |||||||||||||||||||||||||||||
| Healthcare | $ | 4,149,069 | $ | 4,231,058 | $ | 4,245,939 | $ | 4,143,233 | $ | 4,083,134 | |||||||||||||||||||
| Services | 3,573,670 | 3,577,144 | 3,529,421 | 3,576,223 | 3,566,361 | ||||||||||||||||||||||||
| Energy | 3,126,635 | 3,451,485 | 3,443,719 | 3,437,101 | 3,490,602 | ||||||||||||||||||||||||
| General business | 4,028,548 | 4,363,722 | 3,913,788 | 3,647,212 | 3,579,742 | ||||||||||||||||||||||||
| Total commercial | 14,877,922 | 15,623,409 | 15,132,867 | 14,803,769 | 14,719,839 | ||||||||||||||||||||||||
| Commercial real estate: | |||||||||||||||||||||||||||||
| Multifamily | 2,109,445 | 1,997,282 | 1,960,839 | 1,872,760 | 1,734,688 | ||||||||||||||||||||||||
| Industrial | 1,270,928 | 1,214,991 | 1,343,970 | 1,475,165 | 1,432,629 | ||||||||||||||||||||||||
| Office | 815,966 | 876,897 | 901,105 | 909,442 | 981,876 | ||||||||||||||||||||||||
| Retail | 521,874 | 547,706 | 543,735 | 592,632 | 608,073 | ||||||||||||||||||||||||
| Residential construction and land development | 105,048 | 88,252 | 83,906 | 95,052 | 100,465 | ||||||||||||||||||||||||
| Other commercial real estate | 365,394 | 358,447 | 403,122 | 392,596 | 383,569 | ||||||||||||||||||||||||
| Total commercial real estate | 5,188,655 | 5,083,575 | 5,236,677 | 5,337,647 | 5,241,300 | ||||||||||||||||||||||||
| Loans to individuals: | |||||||||||||||||||||||||||||
| Residential mortgage | 2,370,293 | 2,281,226 | 2,192,584 | 2,160,640 | 2,090,992 | ||||||||||||||||||||||||
| Residential mortgages guaranteed by U.S. government agencies | 127,747 | 131,825 | 139,456 | 149,807 | 161,092 | ||||||||||||||||||||||||
| Personal | 1,420,444 | 1,433,546 | 1,470,976 | 1,453,105 | 1,510,795 | ||||||||||||||||||||||||
| Total loans to individuals | 3,918,484 | 3,846,597 | 3,803,016 | 3,763,552 | 3,762,879 | ||||||||||||||||||||||||
| Total | $ | 23,985,061 | $ | 24,553,581 | $ | 24,172,560 | $ | 23,904,968 | $ | 23,724,018 | |||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| (In thousands) | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Sep. 30, 2023 | ||||||||||||||||||||||||
| Texas: | |||||||||||||||||||||||||||||
| Commercial | $ | 7,437,800 | $ | 7,879,143 | $ | 7,515,070 | $ | 7,384,107 | $ | 7,249,963 | |||||||||||||||||||
| Commercial real estate | 1,816,276 | 1,754,087 | 1,935,728 | 1,987,037 | 1,873,477 | ||||||||||||||||||||||||
| Loans to individuals | 880,213 | 908,920 | 964,464 | 914,134 | 961,299 | ||||||||||||||||||||||||
| Total Texas | 10,134,289 | 10,542,150 | 10,415,262 | 10,285,278 | 10,084,739 | ||||||||||||||||||||||||
| Oklahoma: | |||||||||||||||||||||||||||||
| Commercial | 3,440,385 | 3,619,136 | 3,478,146 | 3,275,907 | 3,384,627 | ||||||||||||||||||||||||
| Commercial real estate | 557,025 | 556,971 | 605,419 | 606,515 | 601,087 | ||||||||||||||||||||||||
| Loans to individuals | 2,367,725 | 2,273,240 | 2,176,268 | 2,147,782 | 2,100,974 | ||||||||||||||||||||||||
| Total Oklahoma | 6,365,135 | 6,449,347 | 6,259,833 | 6,030,204 | 6,086,688 | ||||||||||||||||||||||||
| Colorado: | |||||||||||||||||||||||||||||
| Commercial | 2,175,540 | 2,220,887 | 2,244,416 | 2,273,179 | 2,219,460 | ||||||||||||||||||||||||
| Commercial real estate | 835,478 | 806,522 | 766,100 | 769,329 | 710,552 | ||||||||||||||||||||||||
| Loans to individuals | 216,938 | 217,990 | 221,291 | 228,257 | 227,569 | ||||||||||||||||||||||||
| Total Colorado | 3,227,956 | 3,245,399 | 3,231,807 | 3,270,765 | 3,157,581 | ||||||||||||||||||||||||
| Arizona: | |||||||||||||||||||||||||||||
| Commercial | 1,064,380 | 1,104,875 | 1,149,394 | 1,143,682 | 1,173,491 | ||||||||||||||||||||||||
| Commercial real estate | 1,115,928 | 1,045,837 | 1,007,972 | 1,003,331 | 1,014,151 | ||||||||||||||||||||||||
| Loans to individuals | 218,340 | 208,419 | 218,664 | 248,873 | 260,282 | ||||||||||||||||||||||||
| Total Arizona | 2,398,648 | 2,359,131 | 2,376,030 | 2,395,886 | 2,447,924 | ||||||||||||||||||||||||
| Kansas/Missouri: | |||||||||||||||||||||||||||||
| Commercial | 306,370 | 336,232 | 320,609 | 331,179 | 307,725 | ||||||||||||||||||||||||
| Commercial real estate | 438,424 | 482,249 | 497,036 | 511,947 | 547,708 | ||||||||||||||||||||||||
| Loans to individuals | 158,524 | 157,750 | 141,767 | 144,958 | 132,137 | ||||||||||||||||||||||||
| Total Kansas/Missouri | 903,318 | 976,231 | 959,412 | 988,084 | 987,570 | ||||||||||||||||||||||||
| New Mexico: | |||||||||||||||||||||||||||||
| Commercial | 324,605 | 318,711 | 317,651 | 291,736 | 297,714 | ||||||||||||||||||||||||
| Commercial real estate | 386,037 | 367,678 | 352,559 | 389,106 | 405,989 | ||||||||||||||||||||||||
| Loans to individuals | 64,511 | 67,747 | 67,814 | 67,485 | 69,418 | ||||||||||||||||||||||||
| Total New Mexico | 775,153 | 754,136 | 738,024 | 748,327 | 773,121 | ||||||||||||||||||||||||
| Arkansas: | |||||||||||||||||||||||||||||
| Commercial | 128,842 | 144,425 | 107,581 | 103,979 | 86,859 | ||||||||||||||||||||||||
| Commercial real estate | 39,487 | 70,231 | 71,863 | 70,382 | 88,336 | ||||||||||||||||||||||||
| Loans to individuals | 12,233 | 12,531 | 12,748 | 12,063 | 11,200 | ||||||||||||||||||||||||
| Total Arkansas | 180,562 | 227,187 | 192,192 | 186,424 | 186,395 | ||||||||||||||||||||||||
| Total BOK Financial | $ | 23,985,061 | $ | 24,553,581 | $ | 24,172,560 | $ | 23,904,968 | $ | 23,724,018 | |||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| (In thousands) | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Sep. 30, 2023 | ||||||||||||||||||||||||
| Oklahoma: | |||||||||||||||||||||||||||||
| Demand | $ | 3,491,996 | $ | 3,721,009 | $ | 3,365,529 | $ | 3,586,091 | $ | 4,019,019 | |||||||||||||||||||
| Interest-bearing: | |||||||||||||||||||||||||||||
| Transaction | 12,474,626 | 12,115,793 | 12,362,193 | 10,929,704 | 9,970,955 | ||||||||||||||||||||||||
| Savings | 490,957 | 496,289 | 509,775 | 500,313 | 508,619 | ||||||||||||||||||||||||
| Time | 2,462,463 | 2,157,778 | 2,136,583 | 1,984,336 | 2,019,749 | ||||||||||||||||||||||||
| Total interest-bearing | 15,428,046 | 14,769,860 | 15,008,551 | 13,414,353 | 12,499,323 | ||||||||||||||||||||||||
| Total Oklahoma | 18,920,042 | 18,490,869 | 18,374,080 | 17,000,444 | 16,518,342 | ||||||||||||||||||||||||
| Texas: | |||||||||||||||||||||||||||||
| Demand | 2,228,690 | 2,448,433 | 2,201,561 | 2,306,334 | 2,599,998 | ||||||||||||||||||||||||
| Interest-bearing: | |||||||||||||||||||||||||||||
| Transaction | 6,191,794 | 5,425,670 | 5,125,834 | 5,035,856 | 5,046,288 | ||||||||||||||||||||||||
| Savings | 152,392 | 150,812 | 157,108 | 155,652 | 154,863 | ||||||||||||||||||||||||
| Time | 648,796 | 626,724 | 605,526 | 492,753 | 436,218 | ||||||||||||||||||||||||
| Total interest-bearing | 6,992,982 | 6,203,206 | 5,888,468 | 5,684,261 | 5,637,369 | ||||||||||||||||||||||||
| Total Texas | 9,221,672 | 8,651,639 | 8,090,029 | 7,990,595 | 8,237,367 | ||||||||||||||||||||||||
| Colorado: | |||||||||||||||||||||||||||||
| Demand | 1,195,637 | 1,244,848 | 1,316,971 | 1,633,672 | 1,598,622 | ||||||||||||||||||||||||
| Interest-bearing: | |||||||||||||||||||||||||||||
| Transaction | 1,935,685 | 1,921,671 | 1,951,232 | 1,921,605 | 1,888,026 | ||||||||||||||||||||||||
| Savings | 56,275 | 61,184 | 63,675 | 67,646 | 63,129 | ||||||||||||||||||||||||
| Time | 279,887 | 261,237 | 237,656 | 201,393 | 185,030 | ||||||||||||||||||||||||
| Total interest-bearing | 2,271,847 | 2,244,092 | 2,252,563 | 2,190,644 | 2,136,185 | ||||||||||||||||||||||||
| Total Colorado | 3,467,484 | 3,488,940 | 3,569,534 | 3,824,316 | 3,734,807 | ||||||||||||||||||||||||
| New Mexico: | |||||||||||||||||||||||||||||
| Demand | 628,594 | 661,677 | 683,643 | 794,467 | 853,571 | ||||||||||||||||||||||||
| Interest-bearing: | |||||||||||||||||||||||||||||
| Transaction | 1,275,502 | 1,323,750 | 1,085,946 | 886,089 | 1,049,903 | ||||||||||||||||||||||||
| Savings | 90,867 | 92,910 | 95,944 | 95,453 | 97,753 | ||||||||||||||||||||||||
| Time | 336,830 | 314,133 | 298,556 | 258,195 | 217,535 | ||||||||||||||||||||||||
| Total interest-bearing | 1,703,199 | 1,730,793 | 1,480,446 | 1,239,737 | 1,365,191 | ||||||||||||||||||||||||
| Total New Mexico | 2,331,793 | 2,392,470 | 2,164,089 | 2,034,204 | 2,218,762 | ||||||||||||||||||||||||
| Arizona: | |||||||||||||||||||||||||||||
| Demand | 435,553 | 448,587 | 502,143 | 524,167 | 522,142 | ||||||||||||||||||||||||
| Interest-bearing: | |||||||||||||||||||||||||||||
| Transaction | 1,237,811 | 1,227,895 | 1,181,539 | 1,174,715 | 903,535 | ||||||||||||||||||||||||
| Savings | 11,228 | 11,542 | 12,024 | 11,636 | 12,340 | ||||||||||||||||||||||||
| Time | 59,508 | 56,102 | 46,962 | 41,884 | 36,689 | ||||||||||||||||||||||||
| Total interest-bearing | 1,308,547 | 1,295,539 | 1,240,525 | 1,228,235 | 952,564 | ||||||||||||||||||||||||
| Total Arizona | 1,744,100 | 1,744,126 | 1,742,668 | 1,752,402 | 1,474,706 | ||||||||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| (In thousands) | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Sep. 30, 2023 | ||||||||||||||||||||||||
| Kansas/Missouri: | |||||||||||||||||||||||||||||
| Demand | 255,950 | 291,045 | 316,041 | 326,496 | 351,236 | ||||||||||||||||||||||||
| Interest-bearing: | |||||||||||||||||||||||||||||
| Transaction | 1,134,544 | 1,040,114 | 985,706 | 966,166 | 981,091 | ||||||||||||||||||||||||
| Savings | 11,896 | 14,998 | 13,095 | 13,821 | 14,331 | ||||||||||||||||||||||||
| Time | 35,316 | 32,921 | 30,411 | 23,955 | 22,437 | ||||||||||||||||||||||||
| Total interest-bearing | 1,181,756 | 1,088,033 | 1,029,212 | 1,003,942 | 1,017,859 | ||||||||||||||||||||||||
| Total Kansas/Missouri | 1,437,706 | 1,379,078 | 1,345,253 | 1,330,438 | 1,369,095 | ||||||||||||||||||||||||
| Arkansas: | |||||||||||||||||||||||||||||
| Demand | 23,824 | 24,579 | 28,168 | 25,266 | 29,635 | ||||||||||||||||||||||||
| Interest-bearing: | |||||||||||||||||||||||||||||
| Transaction | 62,249 | 52,149 | 55,735 | 49,966 | 57,381 | ||||||||||||||||||||||||
| Savings | 3,092 | 2,754 | 2,776 | 2,564 | 2,898 | ||||||||||||||||||||||||
| Time | 15,156 | 15,040 | 11,215 | 9,506 | 9,559 | ||||||||||||||||||||||||
| Total interest-bearing | 80,497 | 69,943 | 69,726 | 62,036 | 69,838 | ||||||||||||||||||||||||
| Total Arkansas | 104,321 | 94,522 | 97,894 | 87,302 | 99,473 | ||||||||||||||||||||||||
| Total BOK Financial | $ | 37,227,118 | $ | 36,241,644 | $ | 35,383,547 | $ | 34,019,701 | $ | 33,652,552 | |||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Sep. 30, 2023 | |||||||||||||||||||||||||
Tax-equivalent asset yields: | |||||||||||||||||||||||||||||
| Interest-bearing cash and cash equivalents | 5.33 | % | 5.86 | % | 4.96 | % | 5.30 | % | 5.43 | % | |||||||||||||||||||
| Trading securities | 5.36 | % | 5.06 | % | 5.12 | % | 5.05 | % | 4.76 | % | |||||||||||||||||||
| Investment securities, net of allowance | 1.41 | % | 1.41 | % | 1.42 | % | 1.42 | % | 1.43 | % | |||||||||||||||||||
| Available for sale securities | 3.76 | % | 3.71 | % | 3.48 | % | 3.27 | % | 3.11 | % | |||||||||||||||||||
| Fair value option securities | 3.69 | % | 3.68 | % | 3.59 | % | 3.57 | % | 4.61 | % | |||||||||||||||||||
| Restricted equity securities | 8.20 | % | 8.11 | % | 8.59 | % | 8.01 | % | 7.88 | % | |||||||||||||||||||
| Residential mortgage loans held for sale | 6.15 | % | 6.50 | % | 6.25 | % | 6.59 | % | 6.27 | % | |||||||||||||||||||
| Loans | 7.47 | % | 7.41 | % | 7.40 | % | 7.36 | % | 7.25 | % | |||||||||||||||||||
| Allowance for loan losses | |||||||||||||||||||||||||||||
| Loans, net of allowance | 7.55 | % | 7.49 | % | 7.48 | % | 7.45 | % | 7.33 | % | |||||||||||||||||||
| Total tax-equivalent yield on earning assets | 5.89 | % | 5.80 | % | 5.73 | % | 5.64 | % | 5.49 | % | |||||||||||||||||||
| Cost of interest-bearing liabilities: | |||||||||||||||||||||||||||||
| Interest-bearing deposits: | |||||||||||||||||||||||||||||
| Interest-bearing transaction | 3.78 | % | 3.76 | % | 3.68 | % | 3.44 | % | 3.18 | % | |||||||||||||||||||
| Savings | 0.60 | % | 0.58 | % | 0.57 | % | 0.53 | % | 0.47 | % | |||||||||||||||||||
| Time | 4.56 | % | 4.51 | % | 4.54 | % | 4.13 | % | 3.96 | % | |||||||||||||||||||
| Total interest-bearing deposits | 3.79 | % | 3.76 | % | 3.69 | % | 3.43 | % | 3.17 | % | |||||||||||||||||||
| Funds purchased and repurchase agreements | 3.89 | % | 4.28 | % | 4.05 | % | 4.79 | % | 4.81 | % | |||||||||||||||||||
| Other borrowings | 5.55 | % | 5.58 | % | 5.56 | % | 5.55 | % | 5.48 | % | |||||||||||||||||||
| Subordinated debt | 7.15 | % | 7.07 | % | 7.09 | % | 7.09 | % | 7.02 | % | |||||||||||||||||||
| Total cost of interest-bearing liabilities | 4.11 | % | 4.15 | % | 4.08 | % | 3.98 | % | 3.81 | % | |||||||||||||||||||
Tax-equivalent net interest spread | 1.78 | % | 1.65 | % | 1.65 | % | 1.66 | % | 1.68 | % | |||||||||||||||||||
| Effect of noninterest-bearing funding sources and other | 0.90 | % | 0.91 | % | 0.96 | % | 0.98 | % | 1.01 | % | |||||||||||||||||||
| Tax-equivalent net interest margin | 2.68 | % | 2.56 | % | 2.61 | % | 2.64 | % | 2.69 | % | |||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands, except ratios) | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Sep. 30, 2023 | ||||||||||||||||||||||||
| Nonperforming assets: | |||||||||||||||||||||||||||||
| Nonaccruing loans: | |||||||||||||||||||||||||||||
| Commercial: | |||||||||||||||||||||||||||||
| Energy | $ | 28,986 | $ | 28,668 | $ | 14,991 | $ | 17,843 | $ | 19,559 | |||||||||||||||||||
| Healthcare | 15,927 | 20,845 | 49,307 | 81,529 | 41,836 | ||||||||||||||||||||||||
| Services | 1,425 | 3,165 | 3,319 | 3,616 | 2,820 | ||||||||||||||||||||||||
| General business | 5,334 | 5,756 | 7,003 | 7,143 | 6,483 | ||||||||||||||||||||||||
| Total commercial | 51,672 | 58,434 | 74,620 | 110,131 | 70,698 | ||||||||||||||||||||||||
| Commercial real estate | 12,364 | 12,883 | 22,087 | 7,320 | 7,418 | ||||||||||||||||||||||||
| Loans to individuals: | |||||||||||||||||||||||||||||
| Permanent mortgage | 13,688 | 12,627 | 13,449 | 18,056 | 30,954 | ||||||||||||||||||||||||
| Permanent mortgage guaranteed by U.S. government agencies | 6,520 | 6,617 | 9,217 | 9,709 | 10,436 | ||||||||||||||||||||||||
| Personal | 71 | 122 | 142 | 253 | 79 | ||||||||||||||||||||||||
| Total loans to individuals | 20,279 | 19,366 | 22,808 | 28,018 | 41,469 | ||||||||||||||||||||||||
| Total nonaccruing loans | 84,315 | 90,683 | 119,515 | 145,469 | 119,585 | ||||||||||||||||||||||||
| Real estate and other repossessed assets | 2,625 | 2,334 | 2,860 | 2,875 | 3,753 | ||||||||||||||||||||||||
| Total nonperforming assets | $ | 86,940 | $ | 93,017 | $ | 122,375 | $ | 148,344 | $ | 123,338 | |||||||||||||||||||
| Total nonperforming assets excluding those guaranteed by U.S. government agencies | $ | 80,420 | $ | 86,400 | $ | 113,158 | $ | 138,635 | $ | 112,902 | |||||||||||||||||||
Accruing loans 90 days past due1 | $ | 597 | $ | 2,962 | $ | — | $ | 170 | $ | 64 | |||||||||||||||||||
| Gross charge-offs | $ | 2,496 | $ | 7,940 | $ | 7,060 | $ | 5,007 | $ | 10,593 | |||||||||||||||||||
| Recoveries | (2,550) | (995) | (1,600) | (911) | (4,062) | ||||||||||||||||||||||||
| Net charge-offs (recoveries) | $ | (54) | $ | 6,945 | $ | 5,460 | $ | 4,096 | $ | 6,531 | |||||||||||||||||||
| Provision for loan losses | $ | (3,424) | $ | 13,148 | $ | 9,960 | $ | 9,105 | $ | 15,931 | |||||||||||||||||||
| Provision for credit losses from off-balance sheet unfunded loan commitments | 5,430 | (4,983) | (1,658) | (3,627) | (7,336) | ||||||||||||||||||||||||
| Provision for expected credit losses from mortgage banking activities | 47 | (153) | (265) | 530 | (1,474) | ||||||||||||||||||||||||
| Provision for credit losses related to held-to maturity (investment) securities portfolio | (53) | (12) | (37) | (8) | (121) | ||||||||||||||||||||||||
| Total provision for credit losses | $ | 2,000 | $ | 8,000 | $ | 8,000 | $ | 6,000 | $ | 7,000 | |||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands, except ratios) | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Sep. 30, 2023 | ||||||||||||||||||||||||
| Allowance for loan losses to period end loans | 1.19 | % | 1.17 | % | 1.17 | % | 1.16 | % | 1.15 | % | |||||||||||||||||||
| Combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments to period end loans | 1.39 | % | 1.34 | % | 1.36 | % | 1.36 | % | 1.37 | % | |||||||||||||||||||
| Nonperforming assets to period end loans and repossessed assets | 0.36 | % | 0.38 | % | 0.51 | % | 0.62 | % | 0.52 | % | |||||||||||||||||||
| Net charge-offs (annualized) to average loans | — | % | 0.11 | % | 0.09 | % | 0.07 | % | 0.11 | % | |||||||||||||||||||
Allowance for loan losses to nonaccruing loans1 | 365.65 | % | 342.38 | % | 255.33 | % | 204.13 | % | 249.31 | % | |||||||||||||||||||
Combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments to nonaccruing loans1 | 427.05 | % | 392.74 | % | 298.23 | % | 240.20 | % | 297.50 | % | |||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| Three Months Ended | 3Q24 vs 2Q24 | 3Q24 vs 3Q23 | |||||||||||||||||||||||||||||||||||||||
(In thousands, except ratios) | Sep. 30, 2024 | June 30, 2024 | Sep. 30, 2023 | Change | % Change | Change | % Change | ||||||||||||||||||||||||||||||||||
| Commercial Banking: | |||||||||||||||||||||||||||||||||||||||||
Net interest income | $ | 207,610 | $ | 203,756 | $ | 214,143 | $ | 3,854 | 1.9 | % | $ | (6,533) | (3.1) | % | |||||||||||||||||||||||||||
| Fees and commissions revenue | 55,865 | 53,720 | 57,858 | 2,145 | 4.0 | % | (1,993) | (3.4) | % | ||||||||||||||||||||||||||||||||
Combined net interest income and fee revenue | 263,475 | 257,476 | 272,001 | 5,999 | 2.3 | % | (8,526) | (3.1) | % | ||||||||||||||||||||||||||||||||
| Other operating expense | 78,387 | 76,114 | 83,256 | 2,273 | 3.0 | % | (4,869) | (5.8) | % | ||||||||||||||||||||||||||||||||
| Corporate expense allocations | 17,371 | 17,381 | 17,838 | (10) | (0.1) | % | (467) | (2.6) | % | ||||||||||||||||||||||||||||||||
| Net income | 129,854 | 119,579 | 125,938 | 10,275 | 8.6 | % | 3,916 | 3.1 | % | ||||||||||||||||||||||||||||||||
| Average assets | 30,657,285 | 30,305,613 | 28,867,129 | 351,672 | 1.2 | % | 1,790,156 | 6.2 | % | ||||||||||||||||||||||||||||||||
| Average loans | 20,340,512 | 20,403,837 | 19,645,259 | (63,325) | (0.3) | % | 695,253 | 3.5 | % | ||||||||||||||||||||||||||||||||
| Average deposits | 17,131,237 | 16,189,003 | 15,115,313 | 942,234 | 5.8 | % | 2,015,924 | 13.3 | % | ||||||||||||||||||||||||||||||||
| Consumer Banking: | |||||||||||||||||||||||||||||||||||||||||
Net interest income | $ | 65,263 | $ | 65,164 | $ | 66,378 | $ | 99 | 0.2 | % | $ | (1,115) | (1.7) | % | |||||||||||||||||||||||||||
| Fees and commissions revenue | 36,699 | 36,252 | 30,715 | 447 | 1.2 | % | 5,984 | 19.5 | % | ||||||||||||||||||||||||||||||||
Combined net interest income and fee revenue | 101,962 | 101,416 | 97,093 | 546 | 0.5 | % | 4,869 | 5.0 | % | ||||||||||||||||||||||||||||||||
| Other operating expense | 57,779 | 55,128 | 54,497 | 2,651 | 4.8 | % | 3,282 | 6.0 | % | ||||||||||||||||||||||||||||||||
| Corporate expense allocations | 13,298 | 13,392 | 11,920 | (94) | (0.7) | % | 1,378 | 11.6 | % | ||||||||||||||||||||||||||||||||
| Net income | 18,948 | 24,117 | 22,651 | (5,169) | (21.4) | % | (3,703) | (16.3) | % | ||||||||||||||||||||||||||||||||
| Average assets | 9,804,990 | 9,630,470 | 9,379,478 | 174,520 | 1.8 | % | 425,512 | 4.5 | % | ||||||||||||||||||||||||||||||||
| Average loans | 2,057,870 | 1,975,106 | 1,812,606 | 82,764 | 4.2 | % | 245,264 | 13.5 | % | ||||||||||||||||||||||||||||||||
| Average deposits | 8,136,312 | 8,073,782 | 7,936,186 | 62,530 | 0.8 | % | 200,126 | 2.5 | % | ||||||||||||||||||||||||||||||||
| Wealth Management: | |||||||||||||||||||||||||||||||||||||||||
Net interest income | $ | 33,185 | $ | 29,501 | $ | 22,667 | $ | 3,684 | 12.5 | % | $ | 10,518 | 46.4 | % | |||||||||||||||||||||||||||
| Fees and commissions revenue | 112,457 | 113,208 | 123,614 | (751) | (0.7) | % | (11,157) | (9.0) | % | ||||||||||||||||||||||||||||||||
Combined net interest income and fee revenue | 145,642 | 142,709 | 146,281 | 2,933 | 2.1 | % | (639) | (0.4) | % | ||||||||||||||||||||||||||||||||
| Other operating expense | 93,539 | 90,214 | 89,108 | 3,325 | 3.7 | % | 4,431 | 5.0 | % | ||||||||||||||||||||||||||||||||
| Corporate expense allocations | 13,458 | 16,484 | 14,562 | (3,026) | (18.4) | % | (1,104) | (7.6) | % | ||||||||||||||||||||||||||||||||
| Net income | 29,616 | 27,497 | 32,519 | 2,119 | 7.7 | % | (2,903) | (8.9) | % | ||||||||||||||||||||||||||||||||
| Average assets | 16,344,623 | 16,452,098 | 14,740,641 | (107,475) | (0.7) | % | 1,603,982 | 10.9 | % | ||||||||||||||||||||||||||||||||
| Average loans | 2,151,196 | 2,199,747 | 2,219,829 | (48,551) | (2.2) | % | (68,633) | (3.1) | % | ||||||||||||||||||||||||||||||||
| Average deposits | 9,837,888 | 9,551,307 | 7,886,962 | 286,581 | 3.0 | % | 1,950,926 | 24.7 | % | ||||||||||||||||||||||||||||||||
| Fiduciary assets | 63,703,618 | 61,917,694 | 56,380,009 | 1,785,924 | 2.9 | % | 7,323,609 | 13.0 | % | ||||||||||||||||||||||||||||||||
| Assets under management or administration | 110,702,612 | 107,477,030 | 99,004,179 | 3,225,582 | 3.0 | % | 11,698,433 | 11.8 | % | ||||||||||||||||||||||||||||||||