XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Capital Surplus [Member]
Retained Earnings [Member]
Treasury Stock, Common
Accumulated Other Comprehensive Income (Loss) [Member]
Total Shareholders' Equity [Member]
Non-Controlling Interests [Member]
Treasury stock, shares at cost (in shares)         11,626,000      
Balance, beginning of period (in shares) at Dec. 31, 2023   76,593,000            
Balance, beginning of period at Dec. 31, 2023 $ 5,145,419 $ 5 $ 1,406,745 $ 5,211,512 $ (876,720) $ (599,100) $ 5,142,442 $ 2,977
Net income 83,694     83,703     83,703 (9)
Other comprehensive income (loss) (11,028)         (11,028) (11,028)  
Repurchase of common stock (in shares)         617,000      
Repurchase of common stock (52,153)       $ (52,153)   (52,153)  
Non-vested shares awarded, net (in shares)   200,000            
Vesting of non-vested shares (in shares)         35,000      
Vesting of non-vested shares (3,192)       $ (3,192)   (3,192)  
Share-based compensation 4,548   4,548       4,548  
Cash dividends on common stock (35,569)     (35,569)     (35,569)  
Capital calls and distributions, net (84)             (84)
Balance, end of period (in shares) at Mar. 31, 2024   76,793,000            
Balance, end of period at Mar. 31, 2024 $ 5,131,635 $ 5 1,411,293 5,259,646 $ (932,065) (610,128) 5,128,751 2,884
Treasury stock, shares at cost (in shares)         12,278,000      
Treasury stock, shares at cost (in shares) 12,696,308       12,696,000      
Balance, beginning of period (in shares) at Dec. 31, 2024   76,818,000            
Balance, beginning of period at Dec. 31, 2024 $ 5,550,957 $ 5 1,429,628 5,592,100 $ (970,340) (503,040) 5,548,353 2,604
Net income 119,771     119,777     119,777 (6)
Other comprehensive income (loss) 140,697         140,697 140,697  
Repurchase of common stock (in shares)         10,000      
Repurchase of common stock (994)       $ (994)   (994)  
Non-vested shares awarded, net (in shares)   197,000            
Vesting of non-vested shares (in shares)         47,000      
Vesting of non-vested shares (5,422)       $ (5,422)   (5,422)  
Share-based compensation 5,870   5,870       5,870  
Cash dividends on common stock (36,468)     (36,468)     (36,468)  
Capital calls and distributions, net (33)             (33)
Balance, end of period (in shares) at Mar. 31, 2025   77,015,000            
Balance, end of period at Mar. 31, 2025 $ 5,774,378 $ 5 $ 1,435,498 $ 5,675,409 $ (976,756) $ (362,343) $ 5,771,813 $ 2,565
Treasury stock, shares at cost (in shares) 12,752,896       12,753,000