XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Capital Surplus [Member]
Retained Earnings [Member]
Treasury Stock, Common
Accumulated Other Comprehensive Income (Loss) [Member]
Total Shareholders' Equity [Member]
Non-Controlling Interests [Member]
Balance, beginning of period (in shares) at Dec. 31, 2023   76,593,000            
Treasury stock balance, beginning of period (in shares) at Dec. 31, 2023         11,626,000      
Balance, beginning of period at Dec. 31, 2023 $ 5,145,419 $ 5 $ 1,406,745 $ 5,211,512 $ (876,720) $ (599,100) $ 5,142,442 $ 2,977
Net income 387,399     387,415     387,415 (16)
Other comprehensive income (loss) 263,811         263,811 263,811  
Repurchase of common stock (in shares)         1,029,000      
Repurchase of common stock (89,779)       $ (89,779)   (89,779)  
Non-vested shares awarded, net (in shares)   221,000            
Vesting of non-vested shares (in shares)         41,000      
Vesting of non-vested shares (3,700)       $ (3,700)   (3,700)  
Share-based compensation 18,379   18,379       18,379  
Cash dividends on common stock (106,125)     (106,125)     (106,125)  
Capital calls and distributions, net (206)             (206)
Balance, end of period (in shares) at Sep. 30, 2024   76,814,000            
Treasury stock balance, end of period (in shares) at Sep. 30, 2024         12,696,000      
Balance, end of period at Sep. 30, 2024 5,615,198 $ 5 1,425,124 5,492,802 $ (970,199) (335,289) 5,612,443 2,755
Balance, beginning of period (in shares) at Jun. 30, 2024   76,823,000            
Treasury stock balance, beginning of period (in shares) at Jun. 30, 2024         12,695,000      
Balance, beginning of period at Jun. 30, 2024 5,231,970 $ 5 1,416,807 5,387,949 $ (970,129) (605,502) 5,229,130 2,840
Net income 139,973     139,999     139,999 (26)
Other comprehensive income (loss) 270,213         270,213 270,213  
Repurchase of common stock (in shares)         0      
Repurchase of common stock 0       $ 0   0  
Non-vested shares awarded, net (in shares)   (9,000)            
Vesting of non-vested shares (in shares)         1,000      
Vesting of non-vested shares (70)       $ (70)   (70)  
Share-based compensation 8,317   8,317       8,317  
Cash dividends on common stock (35,146)     (35,146)     (35,146)  
Capital calls and distributions, net (59)             (59)
Balance, end of period (in shares) at Sep. 30, 2024   76,814,000            
Treasury stock balance, end of period (in shares) at Sep. 30, 2024         12,696,000      
Balance, end of period at Sep. 30, 2024 $ 5,615,198 $ 5 1,425,124 5,492,802 $ (970,199) (335,289) 5,612,443 2,755
Balance, beginning of period (in shares) at Dec. 31, 2024   76,818,000            
Treasury stock balance, beginning of period (in shares) at Dec. 31, 2024 12,696,308       12,696,000      
Balance, beginning of period at Dec. 31, 2024 $ 5,550,957 $ 5 1,429,628 5,592,100 $ (970,340) (503,040) 5,548,353 2,604
Net income 400,712     400,689     400,689 23
Other comprehensive income (loss) 276,376         276,376 276,376  
Repurchase of common stock (in shares)         1,039,000      
Repurchase of common stock (104,776)       $ (104,776)   (104,776)  
Non-vested shares awarded, net (in shares)   220,000            
Vesting of non-vested shares (in shares)         55,000      
Vesting of non-vested shares (6,275)       $ (6,275)   (6,275)  
Share-based compensation 17,456   17,456       17,456  
Cash dividends on common stock (109,288)     (109,288)     (109,288)  
Capital calls and distributions, net $ (237)             (237)
Balance, end of period (in shares) at Sep. 30, 2025   77,038,000            
Treasury stock balance, end of period (in shares) at Sep. 30, 2025 13,790,473       13,790,000      
Balance, end of period at Sep. 30, 2025 $ 6,024,925 $ 5 1,447,084 5,883,501 $ (1,081,391) (226,664) 6,022,535 2,390
Balance, beginning of period (in shares) at Jun. 30, 2025   77,035,000            
Treasury stock balance, beginning of period (in shares) at Jun. 30, 2025         13,424,000      
Balance, beginning of period at Jun. 30, 2025 5,893,356 $ 5 1,441,326 5,778,878 $ (1,040,311) (289,010) 5,890,888 2,468
Net income 140,871     140,894     140,894 (23)
Other comprehensive income (loss) 62,346         62,346 62,346  
Repurchase of common stock (in shares)         366,000      
Repurchase of common stock (40,981)       $ (40,981)   (40,981)  
Non-vested shares awarded, net (in shares)   3,000            
Vesting of non-vested shares (in shares)         0      
Vesting of non-vested shares (99)       $ (99)   (99)  
Share-based compensation 5,758   5,758       5,758  
Cash dividends on common stock (36,271)     (36,271)     (36,271)  
Capital calls and distributions, net $ (55)             (55)
Balance, end of period (in shares) at Sep. 30, 2025   77,038,000            
Treasury stock balance, end of period (in shares) at Sep. 30, 2025 13,790,473       13,790,000      
Balance, end of period at Sep. 30, 2025 $ 6,024,925 $ 5 $ 1,447,084 $ 5,883,501 $ (1,081,391) $ (226,664) $ 6,022,535 $ 2,390