XML 52 R35.htm IDEA: XBRL DOCUMENT
v3.20.4

Goodwill And Other Intangible Assets (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of Goodwill | Goodwill allocated to each reporting unit at December 31, 2020 and December 31, 2019 is presented as follows (the FMS reportable segment includes two reporting units of Consumer Mortgage and Wealth Management):
(in thousands) | Community Banking Reporting Unit |  | Wholesale Banking Reporting Unit |  | Consumer Mortgage Reporting Unit |  | Wealth Management Reporting Unit |  | Total
Balance as of December 31, 2018 | $ | 17,825 |  |  | $ | 11,936 |  |  | $ | 3,123 |  |  | $ | 24,431 |  |  | $ | 57,315 |
Goodwill acquired | 238,498 |  |  | 159,700 |  |  | 41,754 |  |  | — |  |  | 439,952 |
Balance as of December 31, 2019 | $ | 256,323 |  |  | $ | 171,636 |  |  | $ | 44,877 |  |  | $ | 24,431 |  |  | $ | 497,267 |
Goodwill impairment | — |  |  | — |  |  | (44,877) |  |  | — |  |  | (44,877) |
Balance as of December 31, 2020 | $ | 256,323 |  |  | $ | 171,636 |  |  | $ | — |  |  | $ | 24,431 |  |  | $ | 452,390 |
Schedule of Other Intangible Assets | The following table shows the gross carrying amount and accumulated amortization of other intangible assets as of December 31, 2020 and 2019, which primarily consist of core deposit intangible assets acquired in the FCB acquisition. Core deposit intangible assets were $37.6 million at December 31, 2020. The CDI is being amortized over its estimated useful life of approximately ten years utilizing an accelerated method. A recoverability test was performed during the fourth quarter due to the extremely low interest rate environment, resulting in a conclusion that CDI is not impaired as of December 31, 2020. Aggregate other intangible assets amortization expense for the years ended December 31, 2020, 2019, and 2018 was $10.6 million, $11.6 million, and $1.2 million, respectively.
(in thousands) | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Value
December 31, 2020 |  |  |  |  |
CDI | $ | 57,400 |  |  | $ | (19,829) |  |  | $ | 37,571 |
Other | 12,500 |  |  | (4,959) |  |  | 7,541 |
Total other intangible assets | $ | 69,900 |  |  | $ | (24,788) |  |  | $ | 45,112 |
December 31, 2019 |  |  |  |  |
CDI | 57,400 |  |  | (10,436) |  |  | $ | 46,964 |
Other | 12,500 |  |  | (3,793) |  |  | 8,707 |
Total other intangible assets | $ | 69,900 |  |  | $ | (14,229) |  |  | $ | 55,671 |
Schedule of Finite-lived Intangible Assets Amortization Expense | The estimated amortization expense of other intangible assets for the next five years is as follows:
(in thousands) | Amortization Expense
2021 | $ | 9,516 |
2022 | 8,472 |
2023 | 7,429 |
2024 | 6,366 |
2025 | 5,266 |

X
- Definition Tabular disclosure of amortization expense of assets, excluding financial assets, that lack physical substance, having a limited useful life. + References No definition available. + Details
Name: | us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13854-109267 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration