XML 37 R25.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Accounting (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Financial Instruments Measured at Fair Value on Recurring Basis
The following table presents assets and liabilities measured at estimated fair value on a recurring basis.
September 30, 2021December 31, 2020
(in thousands)Level 1Level 2Level 3Total Estimated Fair ValueLevel 1Level 2Level 3Total Estimated Fair Value
Assets
Trading securities:
Mortgage-backed securities issued by U.S. Government agencies $ $ $ $ $— $10,185 $— $10,185 
Collateralized mortgage obligations issued by U.S. Government sponsored enterprises  1,660  1,660 — 158 — 158 
Other mortgage-backed securities 94  94 — 178 — 178 
State and municipal securities 1,007  1,007 — 176 — 176 
Asset-backed securities 4,115  4,115 — 183 — 183 
Total trading securities$ $6,876 $ $6,876 $— $10,880 $— $10,880 
Investment securities available for sale:
U.S. Treasury securities$117,893 $ $ $117,893 $20,257 $— $— $20,257 
U.S. Government agency securities 54,989  54,989 — 82,320 — 82,320 
Mortgage-backed securities issued by U.S. Government agencies  872,217  872,217 — 1,218,017 — 1,218,017 
Mortgage-backed securities issued by U.S. Government sponsored enterprises  7,270,933  7,270,933 — 5,000,046 — 5,000,046 
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises  1,057,488  1,057,488 — 1,250,377 — 1,250,377 
Commercial mortgage-backed securities issued by U.S. Government agencies or sponsored enterprises 438,523  438,523 — 370,921 — 370,921 
Asset-backed securities 650,000  650,000 — — — — 
Corporate debt securities and other debt securities 19,028  19,028 — 18,479 2,021 20,500 
Total investment securities available for sale$117,893 $10,363,178 $ $10,481,071 $20,257 $7,940,160 $2,021 $7,962,438 
Mortgage loans held for sale$ $152,258 $ $152,258 $— $216,647 $— $216,647 
Private equity investments  991 991 — — 1,021 1,021 
Other investments  10,000 10,000 — — — — 
Mutual funds and mutual funds held in rabbi trusts42,002   42,002 37,650 — — 37,650 
GGL/SBA loans servicing asset  3,388 3,388 — — 3,258 3,258 
Derivative assets 244,991  244,991 — 401,295 — 401,295 
Liabilities
Trading liability for short positions    — 7,717 — 7,717 
Mutual funds held in rabbi trusts25,396   25,396 20,752 — — 20,752 
Earnout liability    — — 5,677 5,677 
Derivative liabilities 109,320 1,171 110,491 — 155,119 2,048 157,167 
Schedule of Mortgage Loans Held for Sale and Changes in Fair Value Included in Consolidated Statements of Income
The following table summarizes the difference between the fair value and the UPB of mortgage loans held for sale and the changes in fair value of these loans. An immaterial portion of these changes in fair value was attributable to changes in instrument-specific credit risk.
Mortgage Loans Held for Sale
(in thousands)As of September 30, 2021As of December 31, 2020
Fair value$152,258 $216,647 
Unpaid principal balance148,202 210,292 
Fair value less aggregate unpaid principal balance$4,056 $6,355 
Changes in Fair Value Included in Net IncomeThree Months Ended September 30,Nine Months Ended September 30,
(in thousands)2021202020212020
Mortgage loans held for sale$(1,761)$251 $(2,299)$6,235 
Changes in Level 3 Fair Value Measurements
Three Months Ended September 30, 2021
(in thousands)Other InvestmentsPrivate Equity InvestmentsGGL / SBA
Loans Servicing Asset
Earnout
Liability
Visa Derivative
Beginning balance$ $1,026 $3,321 $(6,427)$(1,473)
Total gains (losses) realized/unrealized:
Included in earnings (35)(467)243  
Additions10,000  534   
Settlements   6,184 302 
Ending balance$10,000 $991 $3,388 $ $(1,171)
Total net gains (losses) for the period included in earnings attributable to the change in unrealized gains/(losses) relating to assets/liabilities still held at September 30, 2021$ $(35)$ $ $ 
Three Months Ended September 30, 2020
(in thousands)Investment Securities Available for SalePrivate Equity InvestmentsGGL / SBA
Loans Servicing Asset
Earnout
Liability
Visa Derivative
Beginning balance$1,662 $698 $3,019 $(15,924)$(1,755)
Total gains (losses) realized/unrealized:
Included in earnings— 260 (187)— — 
Unrealized gains (losses) included in OCI138 — — — — 
Additions— — 268 — — 
Settlements— — — — 295 
Ending balance$1,800 $958 $3,100 $(15,924)$(1,460)
Total net gains (losses) for the period included in earnings attributable to the change in unrealized gains/(losses) relating to assets/liabilities still held at September 30, 2020$— $260 $— $— $— 
Nine Months Ended September 30, 2021
(in thousands)Other InvestmentsInvestment Securities Available for SalePrivate Equity InvestmentsGGL / SBA
Loans Servicing Asset
Earnout
Liability
Visa Derivative
Beginning balance$ $2,021 $1,021 $3,258 $(5,677)$(2,048)
Total gains (losses) realized/unrealized:
Included in earnings  (30)(897)(507) 
Sales (2,021)    
Additions10,000   1,027   
Settlements    6,184 877 
Ending balance$10,000 $ $991 $3,388 $ $(1,171)
Total net gains (losses) for the period included in earnings attributable to the change in unrealized gains/(losses) relating to assets/liabilities still held at September 30, 2021$ $ $(30)$ $ $ 
Nine Months Ended September 30, 2020
(in thousands)Investment Securities Available for SalePrivate Equity InvestmentsGGL / SBA
Loans Servicing Asset
Earnout
Liability
Visa Derivative
Beginning balance$2,105 $3,887 $3,040 $(11,016)$(2,339)
Total (losses) gains realized/unrealized:
Included in earnings— (2,929)(742)(4,908)— 
Unrealized gains (losses) included in OCI(305)— — — — 
Additions— — 802 — — 
Settlements— — — — 879 
Ending balance$1,800 $958 $3,100 $(15,924)$(1,460)
Total net gains (losses) for the period included in earnings attributable to the change in unrealized gains/(losses) relating to assets/liabilities still held at September 30, 2020$— $(2,929)$— $(4,908)$— 
Assets Measured at Fair Value on Non-Recurring Basis
The following table presents assets measured at fair value on a non-recurring basis as of the dates indicated for which there was a fair value adjustment.
September 30, 2021September 30, 2020
(in thousands)Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Loans(1)        
$ $ $11,123 $11,123 $— $— $27,440 $27,440 
Other real estate    — — 1,750 1,750 
MPS receivable    — — 17,915 17,915 
Other assets held for sale  806 806 — — 1,634 1,634 
(1)    Collateral-dependent loans that were written down to fair value of collateral.
Fair Value Adjustments Recognized in Earnings for Assets Measured at Fair Value on a Non-recurring Basis The following table presents fair value adjustments recognized in earnings for the three and nine months ended September 30, 2021 and 2020 for assets measured at fair value on a non-recurring basis still held at period-end.
Three Months Ended September 30,Nine Months Ended September 30, Location in Consolidated Statements of Income
(in thousands)2021202020212020
Loans(1)
$13,933 $5,661 $14,823 $20,412 Provision for credit losses
Other real estate 107  138 Other operating expenses
MPS receivable —  2,663 Other operating expenses
Other assets held for sale301 — 301 2,120 Other operating expenses
(1) Collateral-dependent loans that were written down to fair value of collateral.
Carrying and Estimated Fair Values of Financial Instruments Carried on Balance Sheet
The following tables present the carrying and estimated fair values of financial instruments at September 30, 2021 and December 31, 2020. The fair values represent management’s best estimates based on a range of methodologies and assumptions. See "Part II - Item 8. Financial Statements and Supplementary Data - Note 1 - Summary of Significant Accounting Policies" to the consolidated financial statements of Synovus' 2020 Form 10-K for a description of how fair value measurements are determined.
September 30, 2021
(in thousands)Carrying ValueFair ValueLevel 1Level 2Level 3
Financial assets
Total cash, cash equivalents, and restricted cash$2,687,420 $2,687,420 $2,687,420 $ $ 
Trading securities6,876 6,876  6,876  
Investment securities available for sale10,481,071 10,481,071 117,893 10,363,178  
Loans held for sale550,948 551,368  152,258 399,110 
Private equity investments991 991   991 
Other investments10,000 10,000 — — 10,000 
Mutual funds and mutual funds held in rabbi trusts42,002 42,002 42,002   
Loans, net37,848,787 38,054,067   38,054,067 
GGL/SBA loans servicing asset3,388 3,388   3,388 
FRB and FHLB stock159,930 159,930  159,930  
Derivative assets244,991 244,991  244,991  
Financial liabilities
Non-interest-bearing deposits$15,787,882 $15,787,882 $— $15,787,882 $ 
Non-time interest-bearing deposits27,701,975 27,701,975  27,701,975  
Time deposits4,198,562 4,214,960  4,214,960  
Total deposits$47,688,419 $47,704,817 $ $47,704,817 $ 
Federal funds purchased and securities sold under repurchase agreements262,548 262,548 262,548   
Long-term debt1,203,761 1,254,585  1,254,585  
Mutual funds held in rabbi trusts25,396 25,396 25,396 — — 
Derivative liabilities110,491 110,491  109,320 1,171 
December 31, 2020
(in thousands)Carrying ValueFair ValueLevel 1Level 2Level 3
Financial assets
Total cash, cash equivalents, and restricted cash$4,252,917 $4,252,917 $4,252,917 $— $— 
Trading securities10,880 10,880 — 10,880 — 
Investment securities available for sale7,962,438 7,962,438 20,257 7,940,160 2,021 
Loans held for sale760,123 760,939 — 216,647 544,292 
Private equity investments1,021 1,021 — — 1,021 
Mutual funds and mutual funds held in rabbi trusts37,650 37,650 37,650 — — 
Loans, net37,647,248 37,605,881 — — 37,605,881 
GGL/SBA loans servicing asset3,258 3,258 — — 3,258 
FRB and FHLB stock157,520 157,520 — 157,520 — 
Derivative assets401,295 401,295 — 401,295 — 
Financial liabilities
Non-interest-bearing deposits$13,477,854 $13,477,854 $— $13,477,854 $— 
Non-time interest-bearing deposits27,265,521 27,265,521 — 27,265,521 — 
Time deposits5,948,196 5,970,146 — 5,970,146 — 
Total deposits$46,691,571 $46,713,521 $— $46,713,521 $— 
Federal funds purchased and securities sold under repurchase agreements227,922 227,922 227,922 — — 
Trading liability for short positions7,717 7,717 — 7,717 — 
Long-term debt1,202,494 1,266,825 — 1,266,825 — 
Earnout liability5,677 5,677 — — 5,677 
Mutual funds held in rabbi trusts20,752 20,752 20,752 — — 
Derivative liabilities157,167 157,167 — 155,119 2,048