XML 44 R27.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Financial Information Of Synovus Financial Corp. (Parent Company Only)
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract]  
Condensed Financial Information Of Synovus Financial Corp. (Parent Company Only)
Note 18 - Condensed Financial Information of Synovus Financial Corp. (Parent Company only)
Condensed Balance Sheets
December 31,
(in thousands)20212020
Assets
Cash due from bank subsidiary$389,071 $439,352 
Funds due from other depository institutions
9,277 9,277 
     Total cash, cash equivalents, and restricted cash398,348 448,629 
Investment in consolidated bank subsidiary, at equity
5,381,311 5,239,849 
Investment in consolidated nonbank subsidiaries, at equity
69,712 46,271 
Note receivable from bank subsidiary
100,000 100,000 
Other assets
25,538 16,975 
Total assets$5,974,909 $5,851,724 
Liabilities and Shareholders' Equity
Liabilities:
Long-term debt
$607,334 $606,406 
Other liabilities
70,775 83,984 
Total liabilities
678,109 690,390 
Shareholders’ equity:
Preferred stock
537,145 537,145 
Common stock
169,384 168,133 
Additional paid-in capital
3,894,109 3,851,208 
Treasury stock
(931,497)(731,806)
Accumulated other comprehensive income (loss), net
(82,321)158,635 
Retained earnings
1,709,980 1,178,019 
Total shareholders’ equity
5,296,800 5,161,334 
Total liabilities and shareholders’ equity
$5,974,909 $5,851,724 

Condensed Statements of Income
Years Ended December 31,
(in thousands)202120202019
Income
Cash dividends received from subsidiaries
$420,000 $547,500 $400,000 
Interest income
777 3,341 5,920 
Other income (loss)
1,070 4,966 11,590 
Total income
421,847 555,807 417,510 
Expense
Interest expense
27,616 42,911 41,328 
Other expense
10,300 10,584 13,528 
Total expense
37,916 53,495 54,856 
Income before income taxes and equity in undistributed income of subsidiaries    
383,931 502,312 362,654 
Allocated income tax benefit
(7,834)(12,202)(9,753)
Income before equity in undistributed income of subsidiaries    
391,765 514,514 372,407 
Equity in undistributed income (loss) of subsidiaries
368,702 (140,819)191,373 
Net income
760,467 373,695 563,780 
Dividends on preferred stock
33,163 33,163 22,881 
Net income available to common shareholders
$727,304 $340,532 $540,899 
Condensed Statements of Comprehensive Income
Years Ended December 31,
202120202019
(in thousands)
Before-tax AmountIncome TaxNet of Tax AmountBefore-tax AmountIncome TaxNet of Tax AmountBefore-tax AmountIncome TaxNet of Tax Amount
Net income
$989,360 $(228,893)$760,467 $484,665 $(110,970)$373,695 $765,015 $(201,235)$563,780 
Reclassification adjustment for realized (gains) losses included in net income on investment securities available for sale
   — — — (22)(16)
Other comprehensive gain (loss) of bank subsidiary
(324,561)83,605 (240,956)125,505 (32,511)92,994 216,032 (55,955)160,077 
Other comprehensive income (loss)
$(324,561)$83,605 $(240,956)$125,505 $(32,511)$92,994 $216,010 $(55,949)$160,061 
Comprehensive income
$519,511 $466,689 $723,841 
Condensed Statements of Cash Flows
Years Ended December 31,
(in thousands)202120202019
Operating Activities
Net income
$760,467 $373,695 $563,780 
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed (income) loss of subsidiaries
(368,702)140,819 (191,373)
Deferred income tax expense (benefit)
(7,296)3,962 1,775 
Net increase (decrease) in other liabilities
(2,082)11,243 43,617 
Net decrease in other assets
5,280 17,441 3,367 
Other, net
928 (5,132)1,037 
Net cash provided by operating activities
388,595 542,028 422,203 
Investing Activities
Proceeds from sales of investment securities available for sale
 — 97,389 
Advance of long-term note receivable due from bank subsidiary
 — (100,000)
Return of investment non-bank subsidiary
 — 790 
Proceeds from sales of equity securities
 23,141 — 
Increase in other investments(10,000)— — 
Net cash received in business combination, net of cash paid
 — 4,813 
Net cash provided by investing activities
(10,000)23,141 2,992 
Financing Activities
Dividends paid to common and preferred shareholders
(227,840)(223,130)(185,664)
Repurchase of common stock
(199,932)(16,246)(725,398)
Redemption of long-term debt
 (250,000)— 
Proceeds from issuance of long-term debt, net
 — 297,174 
Proceeds from issuance of preferred stock, net — 342,005 
Other
(1,104)(1,552)(1,947)
Net cash used in financing activities
(428,876)(490,928)(273,830)
Increase (decrease) in cash, cash equivalents, and restricted cash
(50,281)74,241 151,365 
Cash, cash equivalents, and restricted cash at beginning of year
448,629 374,388 223,023 
Cash, cash equivalents, and restricted cash at end of year$398,348 $448,629 $374,388 
See accompanying notes to the audited consolidated financial statements.
For the years ended December 31, 2021, 2020, and 2019, the Parent Company paid income taxes of $203.2 million, $119.1 million, and $101.6 million, respectively. For the years ended December 31, 2021, 2020, and 2019, the Parent Company paid interest of $27.3 million, $42.0 million, and $33.1 million, respectively.