XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (unaudited) - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Treasury Stock
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock, Common
Beginning balance at Dec. 31, 2020 $ 5,161,334 $ 537,145 $ 168,133 $ 3,851,208 $ (731,806) $ 158,635 $ 1,178,019  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 373,292           373,292  
Other comprehensive income (loss), net of income taxes (112,909)         (112,909)    
Cash dividends declared on common stock (97,744)           (97,744)  
Cash dividends declared on preferred stock [1] (16,581)           (16,581)  
Repurchases of common stock including costs to repurchase (92,507)       (92,507)      
Restricted share unit vesting and taxes paid related to net share settlement (6,579)   306 (6,885)        
Stock options exercised, net 14,879   669 14,210        
Warrants exercised with net settlement and common stock reissued 0     (113) 116   (3)  
Share-based compensation expense 14,529     14,529        
Ending balance at Jun. 30, 2021 5,237,714 537,145 169,108 3,872,949 (824,197) 45,726 1,436,983 $ (824,197)
Beginning balance at Mar. 31, 2021 5,161,717 537,145 168,978 3,864,281   15,278 1,307,725 (731,690)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 186,200           186,200  
Other comprehensive income (loss), net of income taxes 30,448         30,448    
Cash dividends declared on common stock (48,651)           (48,651)  
Cash dividends declared on preferred stock [2] (8,291)           (8,291)  
Repurchases of common stock including costs to repurchase (92,507)             (92,507)
Restricted share unit vesting and taxes paid related to net share settlement (394)   35 (429)        
Stock options exercised, net 2,327   95 2,232        
Share-based compensation expense 6,865     6,865        
Ending balance at Jun. 30, 2021 5,237,714 537,145 169,108 3,872,949 (824,197) 45,726 1,436,983 (824,197)
Beginning balance at Dec. 31, 2021 5,296,800 537,145 169,384 3,894,109 (931,497) (82,321) 1,709,980  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 349,088           349,088  
Other comprehensive income (loss), net of income taxes (944,384)         (944,384)    
Cash dividends declared on common stock (98,858)           (98,858)  
Cash dividends declared on preferred stock [1] (16,581)           (16,581)  
Repurchases of common stock including costs to repurchase (12,987)       (12,987)      
Restricted share unit vesting and taxes paid related to net share settlement (6,124)   350 (3,196)     (3,278)  
Stock options exercised, net 2,739   279 2,460        
Share-based compensation expense 14,745     14,745        
Ending balance at Jun. 30, 2022 4,584,438 537,145 170,013 3,908,118 (944,484) (1,026,705) 1,940,351 (944,484)
Beginning balance at Mar. 31, 2022 4,824,635 537,145 169,912 3,899,269   (662,065) 1,821,542 (941,168)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 178,052           178,052  
Other comprehensive income (loss), net of income taxes (364,640)         (364,640)    
Cash dividends declared on common stock (49,416)           (49,416)  
Cash dividends declared on preferred stock [2] (8,291)           (8,291)  
Repurchases of common stock including costs to repurchase (3,316)             (3,316)
Restricted share unit vesting and taxes paid related to net share settlement (402)   48 1,086     (1,536)  
Stock options exercised, net 972   53 919        
Share-based compensation expense 6,844     6,844        
Ending balance at Jun. 30, 2022 $ 4,584,438 $ 537,145 $ 170,013 $ 3,908,118 $ (944,484) $ (1,026,705) $ 1,940,351 $ (944,484)
[1] For the six months ended June 30, 2022 and 2021, dividends per share were $0.79 and $0.73 for Series D and Series E Preferred Stock, respectively.
[2] For the three months ended June 30, 2022 and 2021, dividends per share were $0.39 and $0.37 for Series D and Series E Preferred Stock, respectively.