XML 61 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2024
Summary of Derivative Instruments [Abstract]  
Schedule of Estimated Fair Value of Derivative Instruments Included in Other Assets and Other Liabilities on the Consolidated Balance Sheets
The following table reflects the estimated fair value of derivative instruments included in other assets and other liabilities on the consolidated balance sheets along with their respective notional amounts on a gross basis.
December 31, 2024December 31, 2023
Fair ValueFair Value
(in thousands)Notional AmountDerivative AssetsDerivative LiabilitiesNotional AmountDerivative AssetsDerivative Liabilities
Derivatives in cash flow hedging relationships:
Interest rate contracts$4,350,000 $ $13,003 $5,600,000 $— $7,527 
Total cash flow hedges$ $13,003 $— $7,527 
Derivatives in fair value hedging relationships:
Interest rate contracts$2,102,967 $168 $1,469 $2,563,504 $— $12,891 
Total fair value hedges$168 $1,469 $— $12,891 
Total derivatives designated as hedging instruments$168 $14,472 $— $20,418 
Derivatives not designated:
  as hedging instruments
Interest rate contracts$14,653,252 $81,099 $201,847 $11,888,152 $94,208 $238,134 
Mortgage derivatives - interest rate lock commitments34,649 434  40,642 695 — 
Mortgage derivatives - forward commitments to sell fixed-rate mortgage loans51,500 233  60,906 — 567 
Risk participation agreements924,267  6 732,682 — 
Foreign exchange contracts148,805 1,961  41,603 — 528 
Visa derivative  64 — — 589 
Total derivatives not designated as hedging instruments$83,727 $201,917 $94,903 $239,821 
Schedule of Effect of Hedging Derivative Instruments on the Consolidated Statements of Income
The following table presents the effect of hedging derivative instruments on the consolidated statements of income and the total amounts for the respective line item affected for the years ended December 31, 2024, 2023, and 2022.
2024
Interest IncomeInterest Expense
(in thousands)Loans, including feesDepositsLong-term debt
Total interest income/expense amounts presented in the consolidated statements of income$2,769,778 $1,329,932 $109,657 
Gain (loss) on cash flow hedging relationships:(1)
Interest rate contracts:
Realized gains (losses) reclassified from AOCI, pre-tax, to interest income on loans$(139,041)$ $ 
Pre-tax income (loss) recognized on cash flow hedges$(139,041)$ $ 
Gain (loss) on fair value hedging relationships:
Amounts related to interest settlements on derivatives$ $(21,777)$(12,803)
Recognized on derivatives 11,224 1,777 
Recognized on hedged items (11,224)(1,777)
Pre-tax income (loss) recognized on fair value hedges$ $(21,777)$(12,803)
2023
Interest IncomeInterest Expense
(in thousands)Loans, including feesDepositsLong-term debt
Total interest income/expense amounts presented in the consolidated statements of income$2,684,762 $1,026,755 $180,670 
Gain (loss) on cash flow hedging relationships:(1)
Interest rate contracts:
Realized gains (losses) reclassified from AOCI, pre-tax, to interest income on loans$(176,442)$— $— 
Pre-tax income (loss) recognized on cash flow hedges$(176,442)$— $— 
Gain (loss) on fair value hedging relationships:
Amounts related to interest settlements on derivatives$— $(22,495)$(16,358)
Recognized on derivatives— 8,711 5,986 
Recognized on hedged items— (8,711)(5,986)
Pre-tax income (loss) recognized on fair value hedges$— $(22,495)$(16,358)
2022
Interest IncomeInterest Expense
(in thousands)Loans, including feesDepositsLong-term debt
Total interest income/expense amounts presented in the consolidated statements of income$1,806,060 $187,232 $79,402 
Gain (loss) on cash flow hedging relationships:(1)
Interest rate contracts:
Realized gains (losses) reclassified from AOCI, pre-tax, to interest income on loans$(24,057)$— $— 
Pre-tax income (loss) recognized on cash flow hedges$(24,057)$— $— 
Gain (loss) on fair value hedging relationships:
Amounts related to interest settlements on derivatives$— $1,516 $(322)
Recognized on derivatives— (24,227)(19,348)
Recognized on hedged items— 24,227 19,348 
Pre-tax income (loss) recognized on fair value hedges$— $1,516 $(322)
(1)    See "Part II - Item 8. Financial Statements and Supplementary Data - Note 9 - Shareholders' Equity and Other Comprehensive Income" in this Report for additional information.
Schedule of Carrying Amount and Associated Cumulative Basis Adjustment Related to the Application of Hedge Accounting
The following table presents the carrying amount and associated cumulative basis adjustment related to the application of hedge accounting that is included in the carrying amount of the hedged assets/(liabilities) in fair value hedging relationships.
December 31, 2024December 31, 2023
Hedged Items Currently DesignatedHedged Items No Longer DesignatedHedged Items Currently DesignatedHedged Items No Longer Designated
(in thousands)Carrying Amount of Assets/(Liabilities)Hedge Accounting Basis AdjustmentCarrying Amount of Assets/(Liabilities)Hedge Accounting Basis Adjustment
Interest-bearing deposits$(1,050,000)$4,292 $ $(2,013,504)$(8,711)$1,267 
Long-term debt(1,048,535)11,585 9,809 (546,872)(5,986)9,638 
Schedule of Pre-Tax Effect of Changes in Fair Value from Derivative Instruments Not Designated as Hedging Instruments on the Consolidated Statements of Income
The pre-tax effect of changes in fair value from derivative instruments not designated as hedging instruments on the consolidated statements of income for the years ended December 31, 2024, 2023, and 2022 is presented below.
Gain (Loss) Recognized in Consolidated Statements of Income
For The Years Ended December 31,
(in thousands)
Location in Consolidated Statements of Income
202420232022
Derivatives not designated as hedging instruments:
Interest rate contracts(1)
Capital markets income$(459)$395 $1,570 
Mortgage derivatives - interest rate lock commitmentsMortgage banking income(261)345 (1,756)
Mortgage derivatives - forward commitments to sell fixed-rate mortgage loansMortgage banking income799 (722)277 
Risk participation agreementsCapital markets income(3)— 33 
Foreign exchange contractsCapital markets income2,490 (12)(555)
Visa derivativeOther non-interest expense(8,700)(3,927)(6,000)
Total derivatives not designated as hedging instruments$(6,134)$(3,921)$(6,431)
(1)    Gain (loss) represents net fair value adjustments (including credit related adjustments) for client swaps.