XML 64 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
The components of income tax expense (benefit) included on the consolidated statements of income for the years ended December 31, 2024, 2023, and 2022 are presented below:
(in thousands)202420232022
Current
Federal$83,744 $107,445 $167,255 
State22,387 29,739 28,152 
Total current income tax expense106,131 137,184 195,407 
Deferred
Federal19,292 13,124 11,570 
State79 3,713 (702)
Total deferred income tax expense (benefit) 19,371 16,837 10,868 
Total income tax expense$125,502 $154,021 $206,275 
Schedule of Income Tax Expense and Effective Income Tax Rate
Income tax expense as shown on the consolidated statements of income differed from the federal statutory rate for the years ended December 31, 2024, 2023, and 2022. A reconciliation of the differences is presented below:
Years Ended December 31,
(dollars in thousands)202420232022
Income tax expense at statutory federal income tax rate$127,040 $146,194 $202,477 
Increase (decrease) resulting from:
State income tax expense, net of federal income tax benefit17,871 28,415 21,981 
Tax credits and related benefits, net of amortization (as applicable)(21,329)(21,037)(9,629)
Income not subject to tax(11,857)(10,477)(9,346)
FDIC premiums
7,684 8,589 5,517 
    Executive compensation2,965 3,575 2,152 
Excess tax benefit from share-based compensation98 (1,416)(3,153)
Other, net3,030 178 (3,724)
Total income tax expense$125,502 $154,021 $206,275 
Effective tax rate20.7 %22.1 %21.4 %
Schedule of Components of Deferred Tax Assets and Liabilities
The components of the Company's deferred tax assets and liabilities at December 31, 2024 and 2023 are presented below:
(in thousands)20242023
Deferred tax assets
Net unrealized losses on investment securities available for sale and cash flow hedges$302,128 $348,712 
Allowance for credit losses131,373 130,205 
Lease liability111,089 120,534 
Employee benefits and deferred compensation47,642 40,601 
Net operating loss carryforwards32,511 32,126 
Tax credit carryforwards14,143 15,532 
FDIC special assessment9,087 12,058 
Unrealized losses on fair value hedges4,252 7,480 
Non-performing loan interest7,923 5,877 
Miscellaneous accrued expenses4,948 5,659 
Fair value of investment securities and loans1 1,422 
Other8,167 7,423 
Total gross deferred tax assets673,264 727,629 
Less valuation allowance(27,483)(26,184)
Total deferred tax assets645,781 701,445 
Deferred tax liabilities
Right-of-use asset(104,190)(114,529)
Purchase accounting intangibles(22,535)(23,276)
Excess tax over financial statement depreciation(13,685)(20,457)
Deferred loan costs(16,293)(16,810)
Unrealized gain on hedged liabilities(4,252)(7,480)
Prepaid expense(5,498)(6,917)
Partnership investments(2,995)(1,980)
Other properties held for sale(914)(1,434)
Other(4,899)(1,660)
Total gross deferred tax liabilities(175,261)(194,543)
Net deferred tax asset$470,520 $506,902 
Schedule of Federal and State NOLs and Tax Credit Carryforwards
Federal and state NOLs and tax credit carryforwards as of December 31, 2024 are summarized in the following table on a tax effected basis.
Tax CarryforwardsAs of December 31, 2024
(in thousands)Expiration DatesDeferred
Tax Asset, Before Valuation Allowance
Valuation AllowanceNet Deferred Tax Asset Balance
Net operating losses - federal(1)
2027-2037$25,482 $(20,749)$4,733 
Net operating losses - states(1)
2027-20447,030 (5,705)1,325 
Tax credits - federal 2034-2044835 (460)375 
Tax credits - states(1)
2025-203213,307 (569)12,738 
(1)    Included in this balance are tax attributes that can be carried forward indefinitely and have no expiration date.
Schedule of Rollforward of Unrecognized Income Tax Benefits
A reconciliation of the beginning and ending amount of unrecognized income tax benefits is as follows (unrecognized state income tax benefits are not adjusted for the federal income tax impact).
Years Ended December 31,
(in thousands)202420232022
Balance at January 1,
$22,312 $22,400 $25,104 
Additions based on income tax positions related to current year
520 719 649 
Additions for income tax positions of prior years(1)
39 186 247 
Reductions for income tax positions of prior years
(209)(122)(1,215)
Statute of limitation expirations
(982)(871)(2,002)
Settlements
 — (383)
Balance at December 31,
$21,680 $22,312 $22,400 
(1)    Includes deferred tax benefits that could reduce future tax liabilities.